
Aerosun
600501.SSAerosun Corporation Price (600501.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
423,188,035
(0.4521)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 294,522,097 | 287,808,997 | 359,524,493 | 441,265,538 | 568,206,412 | 744,987,346 | 800,289,040 | 1,100,821,505 | 1,200,010,802 | 1,492,580,019 | 1,895,636,262 | 2,182,024,290 | 2,652,037,595 | 3,460,965,983 | 4,003,029,133 | 3,766,239,520 | 3,625,271,040 | 3,180,592,773 | 3,183,409,799 | 2,636,024,646 | 2,632,249,323 | 3,000,140,670 | 3,700,453,733 | 4,079,136,539 | 4,145,440,876 | 3,817,688,764 |
Net Income | 27,478,339 | 19,068,089 | 26,829,226 | 33,009,067 | 32,914,168 | 8,250,867 | 34,866,653 | 53,081,562 | 58,484,691 | 40,314,743 | 37,151,634 | 47,127,586 | 70,417,405 | 76,415,029 | 32,272,252 | 38,154,879 | 85,305,064 | 18,829,650 | 14,616,637 | 11,713,080 | -164,787,710 | 50,461,799 | 64,788,583 | 66,448,307 | 75,706,702 | 71,941,966 |
FCF USD | - | - | 17,678,180 | -21,587,491 | -24,941,945 | -72,637,295 | -138,542,973 | -131,146,199 | -13,815,680 | -79,644,004 | -42,282,874 | -23,960,756 | 1,920,928 | -225,156,592 | -39,231,913 | -3,175,351 | 23,723,441 | 160,562,510 | 61,607,919 | 336,538,459 | -97,180,288 | -30,388,472 | 275,150,222 | 82,013,031 | -66,785,633 | 234,290,813 |
OCF USD | - | - | 27,546,797 | 18,428,992 | 51,522,884 | 19,944,128 | 53,578,395 | 13,632,933 | 102,803,929 | 89,531,402 | 64,075,552 | 29,612,456 | 93,551,617 | -148,819,180 | 62,052,418 | 89,144,715 | 118,688,781 | 213,814,863 | 88,962,650 | 419,285,929 | 51,309,828 | 42,731,251 | 503,625,782 | 295,740,033 | 96,168,392 | 292,555,212 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 1.69 | 1.34 | 0.91 | 0.00 | 0.00 | 0.52 | 1.82 | 1.19 | 0.00 | 0.00 | 1.49 | 6.92 | 6.33 | 7.49 | -0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 1.87 | 0.97 | 0.95 | 0.36 | 0.37 | 0.45 | 0.85 | 0.91 | 1.24 | 0.50 | 0.56 | 0.66 | 0.70 | 0.87 | 1.00 | 1.05 | 0.95 | 0.42 | 0.24 | 0.26 | 0.18 | 0.30 | 0.22 | 0.29 | 0.21 | 0.08 |
CA/CL | 1.14 | 1.27 | 1.34 | 2.16 | 1.70 | 1.50 | 1.00 | 0.89 | 0.81 | 1.04 | 0.97 | 0.95 | 1.02 | 1.01 | 0.96 | 0.96 | 1.03 | 1.53 | 1.54 | 1.54 | 1.37 | 1.30 | 1.23 | 1.18 | 1.18 | 1.24 |
TA/TL | 1.40 | 1.65 | 1.72 | 2.52 | 2.11 | 1.95 | 1.60 | 1.55 | 1.47 | 1.83 | 1.60 | 1.60 | 1.54 | 1.50 | 1.49 | 1.52 | 1.55 | 1.98 | 2.04 | 2.05 | 2.00 | 1.92 | 1.82 | 1.69 | 1.65 | 1.77 |
Total Debt | 174,660,000 | 130,850,000 | 151,350,000 | 162,500,000 | 169,000,000 | 207,000,000 | 420,000,000 | 489,000,000 | 695,000,000 | 524,000,000 | 572,000,000 | 680,325,000 | 752,000,000 | 992,000,000 | 1,149,151,566 | 1,240,400,856 | 1,190,649,922 | 903,778,627 | 538,192,766 | 583,975,866 | 372,465,356 | 633,246,886 | 467,018,381 | 629,460,446 | 477,344,085 | 179,167,844 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.92% | 8.14% | 9.44% | 5.53% | 5.31% | 0.83% | 3.67% | 5.20% | 4.64% | 2.71% | 2.55% | 2.77% | 3.70% | 3.65% | 0.77% | 1.11% | 3.27% | 0.90% | 0.53% | 1.15% | -5.78% | 4.23% | 3.55% | 3.99% | 4.05% | 3.06% |
ROE | 29.40% | 14.20% | 16.93% | 7.34% | 7.24% | 1.78% | 7.02% | 9.83% | 10.40% | 3.85% | 3.65% | 4.56% | 6.56% | 6.69% | 2.80% | 3.23% | 6.81% | 0.88% | 0.66% | 0.53% | -8.06% | 2.38% | 3.04% | 3.05% | 3.37% | 3.18% |
ROA | - | - | 6.98% | 4.43% | 3.70% | 0.95% | 2.42% | 3.27% | 3.15% | 1.84% | 1.54% | 1.86% | 2.30% | 2.46% | 0.91% | 1.00% | 2.45% | 0.76% | 0.84% | 0.71% | -3.20% | 1.06% | 1.25% | 1.32% | 1.39% | 1.25% |
NM % | 9.33% | 6.63% | 7.46% | 7.48% | 5.79% | 1.11% | 4.36% | 4.82% | 4.87% | 2.70% | 1.96% | 2.16% | 2.66% | 2.21% | 0.81% | 1.01% | 2.35% | 0.59% | 0.46% | 0.44% | -6.26% | 1.68% | 1.75% | 1.63% | 1.83% | 1.88% |
FCF / R% | - | - | 4.92% | -4.89% | -4.39% | -9.75% | -17.31% | -11.91% | -1.15% | -5.34% | -2.23% | -1.10% | 0.07% | -6.51% | -0.98% | -0.08% | 0.65% | 5.05% | 1.94% | 12.77% | -3.69% | -1.01% | 7.44% | 2.01% | -1.61% | 6.14% |
FCF / NI% | - | - | 59.58% | -61.52% | -72.40% | -725.31% | -389.87% | -241.31% | -22.75% | -173.92% | -91.21% | -40.89% | 2.40% | -230.16% | -105.82% | -7.87% | 23.52% | 444.51% | 155.89% | 1,007.63% | 67.24% | -60.22% | 424.69% | 105.15% | -76.43% | 325.67% |
Operating Margin (OM) | 0.00 | 0.02 | 0.07 | 0.06 | 0.02 | 0.03 | 0.06 | 0.04 | 0.05 | 0.07 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.07 | 0.07 | 0.09 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.08 | 0.05 | 0.08 | 0.09 | 0.09 | 0.02 | 0.10 | 0.15 | 0.16 | 0.11 | 0.09 | 0.12 | 0.18 | 0.20 | 0.08 | 0.10 | 0.22 | 0.05 | 0.03 | 0.03 | -0.39 | 0.12 | 0.15 | 0.16 | 0.18 | 0.17 |
SPS | 0.82 | 0.80 | 1.01 | 1.23 | 1.59 | 2.08 | 2.24 | 3.08 | 3.36 | 3.91 | 4.68 | 5.79 | 6.78 | 9.06 | 9.92 | 9.87 | 9.35 | 8.45 | 6.53 | 6.75 | 6.25 | 7.12 | 8.78 | 9.68 | 9.84 | 9.02 |
OCPS | 0.00 | 0.00 | 0.08 | 0.05 | 0.14 | 0.06 | 0.15 | 0.04 | 0.29 | 0.23 | 0.16 | 0.08 | 0.24 | -0.39 | 0.15 | 0.23 | 0.31 | 0.57 | 0.18 | 1.07 | 0.12 | 0.10 | 1.20 | 0.70 | 0.23 | 0.69 |
FCPS | 0.00 | 0.00 | 0.05 | -0.06 | -0.07 | -0.20 | -0.39 | -0.37 | -0.04 | -0.21 | -0.10 | -0.06 | 0.00 | -0.59 | -0.10 | -0.01 | 0.06 | 0.43 | 0.13 | 0.86 | -0.23 | -0.07 | 0.65 | 0.19 | -0.16 | 0.55 |
BVPS | 0.31 | 0.43 | 0.50 | 1.34 | 1.37 | 1.44 | 1.54 | 1.65 | 1.72 | 2.96 | 2.78 | 3.13 | 3.12 | 3.45 | 3.30 | 3.60 | 3.75 | 6.22 | 4.93 | 6.19 | 5.36 | 5.40 | 5.55 | 5.71 | 5.89 | 5.92 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.08 | 0.05 | 0.08 | 0.09 | 0.09 | 0.02 | 0.10 | 0.15 | 0.16 | 0.11 | 0.09 | 0.12 | 0.18 | 0.20 | 0.08 | 0.10 | 0.22 | 0.05 | 0.03 | 0.03 | -0.39 | 0.12 | 0.15 | 0.16 | 0.18 | 0.17 |
CAGR-SPS | 0.82 | 0.80 | 1.01 | 1.23 | 1.59 | 2.08 | 2.24 | 3.08 | 3.36 | 3.91 | 4.68 | 5.79 | 6.78 | 9.06 | 9.92 | 9.87 | 9.35 | 8.45 | 6.53 | 6.75 | 6.25 | 7.12 | 8.78 | 9.68 | 9.84 | 9.02 |
CAGR-OCPS | 0.00 | 0.00 | 0.08 | 0.05 | 0.14 | 0.06 | 0.15 | 0.04 | 0.29 | 0.23 | 0.16 | 0.08 | 0.24 | -0.39 | 0.15 | 0.23 | 0.31 | 0.57 | 0.18 | 1.07 | 0.12 | 0.10 | 1.20 | 0.70 | 0.23 | 0.69 |
CAGR-FCPS | 0.00 | 0.00 | 0.05 | -0.06 | -0.07 | -0.20 | -0.39 | -0.37 | -0.04 | -0.21 | -0.10 | -0.06 | 0.00 | -0.59 | -0.10 | -0.01 | 0.06 | 0.43 | 0.13 | 0.86 | -0.23 | -0.07 | 0.65 | 0.19 | -0.16 | 0.55 |
CAGR-BVPS | 0.31 | 0.43 | 0.50 | 1.34 | 1.37 | 1.44 | 1.54 | 1.65 | 1.72 | 2.96 | 2.78 | 3.13 | 3.12 | 3.45 | 3.30 | 3.60 | 3.75 | 6.22 | 4.93 | 6.19 | 5.36 | 5.40 | 5.55 | 5.71 | 5.89 | 5.92 |