
Keda
600499.SSKeda Industrial Group Co., Ltd. Price (600499.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,910,499,040
(0.1781)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60,580,688 | 107,384,191 | 147,620,915 | 216,830,657 | 396,749,081 | 542,011,899 | 560,212,296 | 821,634,803 | 1,263,500,539 | 1,159,842,377 | 1,425,656,898 | 2,064,695,073 | 2,492,549,075 | 2,660,643,092 | 3,811,896,392 | 4,465,875,887 | 3,593,684,258 | 4,380,481,706 | 5,728,513,617 | 6,070,838,164 | 6,422,423,250 | 7,389,731,428 | 9,796,679,728 | 11,157,196,625 | 9,695,639,815 |
Net Income | 11,186,243 | 17,582,314 | 24,972,277 | 33,488,948 | 43,373,951 | 50,580,713 | 40,132,332 | 45,577,927 | 93,689,024 | 149,073,387 | 179,945,117 | 241,011,084 | 356,138,309 | 273,271,565 | 370,206,247 | 446,104,686 | 541,317,578 | 303,289,490 | 478,891,307 | -588,578,575 | 229,396,562 | 429,126,908 | 1,463,000,417 | 4,250,931,759 | 2,091,996,449 |
FCF USD | - | - | 4,098,913 | -37,388,926 | -60,646,240 | -24,110,918 | 3,119,230 | 47,595,718 | 63,541,373 | -93,764,896 | 264,489,961 | -55,339,961 | -460,143,654 | -136,114,525 | -175,966,284 | -407,337,867 | 451,963,073 | 313,149,300 | -522,708,921 | -363,169,935 | 209,240,598 | 876,547,559 | 738,959,419 | 3,968,631 | -813,797,855 |
OCF USD | - | - | 16,307,821 | 0 | 41,431,549 | 50,629,291 | 61,806,895 | 83,297,156 | 121,275,475 | 91,244,584 | 395,962,054 | 272,043,296 | -2,249,130 | 177,162,154 | 2,942,327 | -284,257,906 | 564,938,804 | 446,558,060 | -255,964,607 | 56,170,687 | 593,833,125 | 1,183,582,357 | 1,287,617,044 | 997,410,605 | 730,831,955 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 1.19 | 2.70 | 1.13 | 0.65 | 0.69 | 1.40 | 2.55 | -2.49 | 4.29 | 1.86 | 1.06 | 0.29 | 1.31 |
D/E | 0.32 | 0.50 | 0.27 | 0.01 | 0.07 | 0.04 | 0.26 | 0.28 | 0.28 | 0.05 | 0.09 | 0.17 | 0.54 | 0.44 | 0.41 | 0.46 | 0.24 | 0.35 | 0.57 | 0.88 | 0.91 | 0.36 | 0.43 | 0.27 | 0.35 |
CA/CL | 1.03 | 0.90 | 1.24 | 3.74 | 1.88 | 1.78 | 1.36 | 1.35 | 1.35 | 2.32 | 1.54 | 1.64 | 1.35 | 1.54 | 1.18 | 1.24 | 1.41 | 1.34 | 1.31 | 1.19 | 1.06 | 1.26 | 1.33 | 1.97 | 1.83 |
TA/TL | 1.42 | 1.60 | 2.02 | 4.34 | 2.88 | 3.12 | 2.23 | 2.09 | 2.06 | 3.81 | 2.57 | 2.42 | 1.91 | 2.09 | 1.94 | 2.03 | 2.09 | 1.98 | 1.86 | 1.69 | 1.69 | 2.02 | 1.98 | 2.70 | 2.38 |
Total Debt | 9,300,000 | 23,200,000 | 20,000,000 | 2,000,000 | 29,000,000 | 17,000,000 | 117,000,000 | 132,000,000 | 160,000,000 | 50,000,000 | 110,000,000 | 258,650,000 | 1,070,359,544 | 1,057,885,328 | 1,169,626,014 | 1,674,391,827 | 966,565,815 | 1,410,831,269 | 3,112,414,217 | 4,116,048,845 | 4,237,345,594 | 2,119,046,850 | 2,967,569,634 | 3,074,570,548 | 3,986,912,866 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 29.72% | 22.87% | 26.15% | 8.78% | 9.19% | 10.53% | 7.21% | 7.47% | 12.81% | 9.87% | 11.76% | 9.53% | 12.28% | 6.34% | 7.27% | 6.81% | 9.98% | 4.94% | 5.84% | -5.53% | 5.51% | 5.74% | 13.67% | 31.70% | 13.85% |
ROE | 38.55% | 37.73% | 33.82% | 8.84% | 10.41% | 11.43% | 8.80% | 9.72% | 16.49% | 14.15% | 14.73% | 16.26% | 17.85% | 11.27% | 12.86% | 12.34% | 13.18% | 7.49% | 8.81% | -12.63% | 4.93% | 7.23% | 21.35% | 37.33% | 18.35% |
ROA | - | - | 17.05% | 6.81% | 6.51% | 7.57% | 5.07% | 5.18% | 8.73% | 11.29% | 8.82% | 8.38% | 7.41% | 5.27% | 5.33% | 5.65% | 6.32% | 3.33% | 4.04% | -4.22% | 1.78% | 3.21% | 9.07% | 24.59% | 11.05% |
NM % | 18.47% | 16.37% | 16.92% | 15.44% | 10.93% | 9.33% | 7.16% | 5.55% | 7.42% | 12.85% | 12.62% | 11.67% | 14.29% | 10.27% | 9.71% | 9.99% | 15.06% | 6.92% | 8.36% | -9.70% | 3.57% | 5.81% | 14.93% | 38.10% | 21.58% |
FCF / R% | - | - | 2.78% | -17.24% | -15.29% | -4.45% | 0.56% | 5.79% | 5.03% | -8.08% | 18.55% | -2.68% | -18.46% | -5.12% | -4.62% | -9.12% | 12.58% | 7.15% | -9.12% | -5.98% | 3.26% | 11.86% | 7.54% | 0.04% | -8.39% |
FCF / NI% | - | - | 16.41% | -111.65% | -139.15% | -46.62% | 6.98% | 93.07% | 59.95% | -56.89% | 144.72% | -22.51% | -131.97% | -50.13% | -51.39% | -95.13% | 84.99% | 111.70% | -105.50% | 70.61% | 91.21% | 204.26% | 50.51% | 0.08% | -31.20% |
Operating Margin (OM) | 0.00 | 0.09 | 0.21 | 0.27 | 0.20 | 0.17 | 0.17 | 0.13 | 0.13 | 0.23 | 0.28 | 0.27 | 0.33 | 0.38 | 0.33 | 0.35 | 0.54 | 0.47 | 0.42 | 0.29 | 0.28 | 0.28 | 0.29 | 0.60 | 0.73 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.09 | 0.14 | 0.15 | 0.20 | 0.29 | 0.21 | 0.28 | 0.32 | 0.38 | 0.21 | 0.34 | -0.37 | 0.15 | 0.25 | 0.78 | 2.23 | 1.10 |
SPS | 0.06 | 0.10 | 0.14 | 0.21 | 0.39 | 0.53 | 0.55 | 0.80 | 1.24 | 1.07 | 1.22 | 1.73 | 2.05 | 2.08 | 2.88 | 3.24 | 2.56 | 3.11 | 4.02 | 3.86 | 4.20 | 4.30 | 5.20 | 5.85 | 5.07 |
OCPS | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | 0.05 | 0.06 | 0.08 | 0.12 | 0.08 | 0.34 | 0.23 | 0.00 | 0.14 | 0.00 | -0.21 | 0.40 | 0.32 | -0.18 | 0.04 | 0.39 | 0.69 | 0.68 | 0.52 | 0.38 |
FCPS | 0.00 | 0.00 | 0.00 | -0.04 | -0.06 | -0.02 | 0.00 | 0.05 | 0.06 | -0.09 | 0.23 | -0.05 | -0.38 | -0.11 | -0.13 | -0.30 | 0.32 | 0.22 | -0.37 | -0.23 | 0.14 | 0.51 | 0.39 | 0.00 | -0.43 |
BVPS | 0.03 | 0.05 | 0.07 | 0.37 | 0.43 | 0.45 | 0.47 | 0.50 | 0.61 | 0.99 | 1.08 | 1.44 | 1.84 | 2.10 | 2.36 | 2.79 | 3.12 | 2.95 | 3.98 | 3.17 | 3.44 | 3.93 | 4.25 | 6.99 | 7.16 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.09 | 0.14 | 0.15 | 0.20 | 0.29 | 0.21 | 0.28 | 0.32 | 0.38 | 0.21 | 0.34 | -0.37 | 0.15 | 0.25 | 0.78 | 2.23 | 1.10 |
CAGR-SPS | 0.06 | 0.10 | 0.14 | 0.21 | 0.39 | 0.53 | 0.55 | 0.80 | 1.24 | 1.07 | 1.22 | 1.73 | 2.05 | 2.08 | 2.88 | 3.24 | 2.56 | 3.11 | 4.02 | 3.86 | 4.20 | 4.30 | 5.20 | 5.85 | 5.07 |
CAGR-OCPS | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | 0.05 | 0.06 | 0.08 | 0.12 | 0.08 | 0.34 | 0.23 | 0.00 | 0.14 | 0.00 | -0.21 | 0.40 | 0.32 | -0.18 | 0.04 | 0.39 | 0.69 | 0.68 | 0.52 | 0.38 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | -0.04 | -0.06 | -0.02 | 0.00 | 0.05 | 0.06 | -0.09 | 0.23 | -0.05 | -0.38 | -0.11 | -0.13 | -0.30 | 0.32 | 0.22 | -0.37 | -0.23 | 0.14 | 0.51 | 0.39 | 0.00 | -0.43 |
CAGR-BVPS | 0.03 | 0.05 | 0.07 | 0.37 | 0.43 | 0.45 | 0.47 | 0.50 | 0.61 | 0.99 | 1.08 | 1.44 | 1.84 | 2.10 | 2.36 | 2.79 | 3.12 | 2.95 | 3.98 | 3.17 | 3.44 | 3.93 | 4.25 | 6.99 | 7.16 |