
HY
600387.SSHY Energy Group Co.,Ltd Price (600387.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
472,047,462
(0.8337)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 255,086,830 | 306,446,870 | 420,039,898 | 490,581,836 | 547,698,437 | 711,739,800 | 1,068,591,472 | 1,069,004,764 | 911,867,709 | 1,475,961,726 | 1,850,502,829 | 1,920,711,496 | 4,532,775,042 | 3,040,418,003 | 6,284,766,255 | 9,792,247,172 | 11,502,484,677 | 21,412,608,494 | 11,959,630,452 | 4,931,276,209 | 8,281,948,281 | 6,592,675,559 | 2,128,081,368 |
Net Income | 27,190,061 | 36,763,291 | 35,947,562 | 30,010,376 | 22,488,025 | 40,737,548 | 159,916,720 | -35,996,126 | 222,174,112 | 59,763,789 | 8,793,285 | 5,397,487 | 62,935,727 | 111,232,328 | 22,997,449 | 40,025,902 | 110,400,238 | 307,131,502 | 477,883,450 | 70,888,159 | 76,512,136 | 56,041,006 | -245,464,680 |
FCF USD | - | 13,481,560 | 26,181,338 | -3,523,943 | -34,459,158 | 41,156,567 | -47,847,485 | -74,324,156 | -155,154,461 | -28,458,017 | -142,911,953 | -721,597,980 | -2,902,128,680 | -1,413,109,477 | -15,268,855 | 799,497,065 | 399,778,501 | 742,719,994 | 157,490,599 | -406,516,484 | 514,671,537 | -514,291,101 | -571,337,833 |
OCF USD | - | 88,535,338 | 63,651,427 | 47,304,826 | 45,173,371 | 71,070,074 | -20,262,237 | -51,814,370 | -136,921,317 | -10,607,550 | 202,495,842 | 87,252,441 | -190,659,720 | -123,345,375 | 255,667,601 | 1,138,397,961 | 552,275,126 | 791,358,147 | 167,729,071 | -398,547,577 | 518,530,308 | -388,082,306 | -486,384,583 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 5.16 | 4.22 | 3.14 | 7.20 | 3.34 | 0.31 | 0.00 | 0.00 | 0.00 | 40.97 | 67.54 | 79.92 | 53.33 | -18.85 | -77.15 | 63.76 | 3.81 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 1.64 | 1.56 | 1.38 | 0.98 | 0.95 | 0.97 | 0.54 | 0.81 | 0.66 | 0.89 | 0.81 | 1.36 | 3.67 | 5.12 | 4.43 | 4.42 | 2.28 | 1.79 | 0.10 | 0.06 | 0.10 | 0.08 | 0.23 |
CA/CL | 0.13 | 0.10 | 0.11 | 0.33 | 0.31 | 0.61 | 0.81 | 0.50 | 0.45 | 0.47 | 0.66 | 0.82 | 0.74 | 0.71 | 0.55 | 0.41 | 0.53 | 0.66 | 2.61 | 4.31 | 3.89 | 2.66 | 1.97 |
TA/TL | 1.35 | 1.39 | 1.45 | 1.80 | 1.72 | 1.88 | 2.05 | 2.00 | 2.28 | 2.02 | 2.06 | 1.71 | 1.34 | 1.24 | 1.24 | 1.23 | 1.37 | 1.47 | 3.37 | 5.19 | 5.05 | 3.83 | 3.28 |
Total Debt | 368,833,612 | 408,411,462 | 391,116,841 | 594,959,439 | 580,014,337 | 605,887,435 | 559,000,000 | 575,000,000 | 649,000,000 | 818,796,744 | 772,500,000 | 1,412,265,000 | 4,112,360,594 | 6,085,744,863 | 5,980,142,595 | 5,196,700,294 | 5,114,206,200 | 4,639,510,151 | 292,816,000 | 182,650,000 | 319,395,957 | 243,209,129 | 648,942,130 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.43% | 3.27% | 2.59% | 1.36% | 0.11% | 2.76% | 9.59% | -2.52% | 3.14% | 3.19% | -0.74% | -0.79% | 0.13% | 0.86% | -3.02% | -1.43% | -0.30% | 6.19% | 14.88% | 1.92% | 2.26% | 2.19% | -6.18% |
ROE | 12.10% | 14.06% | 12.67% | 4.93% | 3.68% | 6.54% | 15.48% | -5.09% | 22.60% | 6.50% | 0.93% | 0.52% | 5.62% | 9.35% | 1.70% | 3.41% | 4.92% | 11.85% | 15.76% | 2.24% | 2.38% | 1.80% | -8.56% |
ROA | - | 3.68% | 3.81% | 2.26% | 1.56% | 3.15% | 7.85% | -2.39% | 11.98% | 3.06% | 0.12% | 0.52% | 0.62% | 0.81% | -2.10% | -0.48% | 0.36% | 4.29% | 9.61% | 1.82% | 2.16% | 1.32% | -5.66% |
NM % | 10.66% | 12.00% | 8.56% | 6.12% | 4.11% | 5.72% | 14.97% | -3.37% | 24.36% | 4.05% | 0.48% | 0.28% | 1.39% | 3.66% | 0.37% | 0.41% | 0.96% | 1.43% | 4.00% | 1.44% | 0.92% | 0.85% | -11.53% |
FCF / R% | - | 4.40% | 6.23% | -0.72% | -6.29% | 5.78% | -4.48% | -6.95% | -17.02% | -1.93% | -7.72% | -37.57% | -64.03% | -46.48% | -0.24% | 8.16% | 3.48% | 3.47% | 1.32% | -8.24% | 6.21% | -7.80% | -26.85% |
FCF / NI% | - | 37.37% | 71.62% | -11.08% | -145.17% | 96.66% | -29.60% | 208.77% | -71.51% | -49.40% | -5,447.18% | -4,230.21% | -6,897.62% | -1,849.31% | 7.98% | -2,031.11% | 1,134.24% | 178.48% | 36.04% | -541.65% | 562.19% | -867.64% | 229.76% |
Operating Margin (OM) | 0.00 | 0.20 | 0.22 | 0.24 | 0.21 | 0.17 | 0.20 | 0.14 | 0.35 | 0.15 | 0.13 | 0.12 | 0.06 | 0.12 | 0.05 | 0.04 | 0.04 | 0.03 | 0.10 | 0.26 | 0.17 | 0.22 | 0.59 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.07 | 0.10 | 0.09 | 0.08 | 0.06 | 0.11 | 0.42 | -0.09 | 0.58 | 0.15 | 0.02 | 0.01 | 0.16 | 0.29 | 0.06 | 0.10 | 0.28 | 0.66 | 1.01 | 0.15 | 0.16 | 0.12 | -0.52 |
SPS | 0.66 | 0.80 | 1.09 | 1.27 | 1.42 | 1.89 | 2.78 | 2.74 | 2.38 | 3.70 | 4.21 | 3.56 | 11.52 | 7.93 | 16.40 | 25.36 | 29.47 | 46.01 | 25.28 | 10.53 | 17.69 | 14.08 | 4.51 |
OCPS | 0.00 | 0.23 | 0.17 | 0.12 | 0.12 | 0.19 | -0.05 | -0.13 | -0.36 | -0.03 | 0.46 | 0.16 | -0.48 | -0.32 | 0.67 | 2.95 | 1.42 | 1.70 | 0.35 | -0.85 | 1.11 | -0.83 | -1.03 |
FCPS | 0.00 | 0.04 | 0.07 | -0.01 | -0.09 | 0.11 | -0.12 | -0.19 | -0.41 | -0.07 | -0.33 | -1.34 | -7.38 | -3.68 | -0.04 | 2.07 | 1.02 | 1.60 | 0.33 | -0.87 | 1.10 | -1.10 | -1.21 |
BVPS | 0.62 | 0.72 | 0.78 | 1.63 | 1.65 | 1.68 | 2.74 | 1.92 | 2.66 | 2.39 | 2.66 | 2.53 | 4.39 | 4.80 | 4.67 | 3.97 | 6.77 | 6.65 | 6.76 | 7.10 | 7.27 | 7.11 | 6.47 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.07 | 0.10 | 0.09 | 0.08 | 0.06 | 0.11 | 0.42 | -0.09 | 0.58 | 0.15 | 0.02 | 0.01 | 0.16 | 0.29 | 0.06 | 0.10 | 0.28 | 0.66 | 1.01 | 0.15 | 0.16 | 0.12 | -0.52 |
CAGR-SPS | 0.66 | 0.80 | 1.09 | 1.27 | 1.42 | 1.89 | 2.78 | 2.74 | 2.38 | 3.70 | 4.21 | 3.56 | 11.52 | 7.93 | 16.40 | 25.36 | 29.47 | 46.01 | 25.28 | 10.53 | 17.69 | 14.08 | 4.51 |
CAGR-OCPS | 0.00 | 0.23 | 0.17 | 0.12 | 0.12 | 0.19 | -0.05 | -0.13 | -0.36 | -0.03 | 0.46 | 0.16 | -0.48 | -0.32 | 0.67 | 2.95 | 1.42 | 1.70 | 0.35 | -0.85 | 1.11 | -0.83 | -1.03 |
CAGR-FCPS | 0.00 | 0.04 | 0.07 | -0.01 | -0.09 | 0.11 | -0.12 | -0.19 | -0.41 | -0.07 | -0.33 | -1.34 | -7.38 | -3.68 | -0.04 | 2.07 | 1.02 | 1.60 | 0.33 | -0.87 | 1.10 | -1.10 | -1.21 |
CAGR-BVPS | 0.62 | 0.72 | 0.78 | 1.63 | 1.65 | 1.68 | 2.74 | 1.92 | 2.66 | 2.39 | 2.66 | 2.53 | 4.39 | 4.80 | 4.67 | 3.97 | 6.77 | 6.65 | 6.76 | 7.10 | 7.27 | 7.11 | 6.47 |