
Changchun
600333.SSChangchun Gas Co,.Ltd Price (600333.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
615,643,467
(1.0858)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 91,240,425 | 149,686,351 | 273,154,054 | 278,808,296 | 406,832,856 | 447,439,608 | 773,864,820 | 1,104,357,685 | 1,272,270,400 | 1,128,364,101 | 1,313,912,474 | 1,844,110,731 | 1,628,072,729 | 1,784,442,380 | 1,810,859,563 | 1,726,915,180 | 1,749,371,528 | 1,641,925,573 | 1,513,744,497 | 1,301,847,533 | 1,462,821,920 | 1,568,483,156 | 1,733,320,223 | 1,562,396,998 | 1,796,739,862 | 1,896,089,675 | 2,308,438,779 |
Net Income | 1,477,687 | 19,205,580 | 32,094,699 | 43,563,635 | 83,689,357 | 90,099,683 | 146,454,502 | 213,316,884 | 65,212,912 | 66,290,688 | 80,975,332 | 89,451,479 | 74,905,537 | 83,367,075 | 71,913,406 | 10,364,429 | 38,198,058 | 20,047,489 | -326,987,473 | 62,755,655 | 56,413,091 | -70,001,183 | 9,582,825 | 16,429,102 | 24,492,620 | -98,373,528 | -67,720,781 |
FCF USD | - | - | 11,249,539 | -13,458,342 | -217,745,696 | 36,441,263 | 84,335,537 | 18,540,765 | 89,763,027 | 76,031,445 | 162,973,491 | 142,538,526 | -57,553,269 | -64,596,318 | -3,440,131 | -253,849,226 | -400,862,960 | -645,348,234 | -612,897,099 | -355,880,714 | -284,243,005 | -191,726,881 | 25,837,099 | -115,699,678 | 62,823,670 | -50,007,248 | -57,973,222 |
OCF USD | - | - | 12,087,167 | 16,149,966 | 53,327,959 | 105,807,503 | 111,594,583 | 96,167,221 | 133,518,059 | 117,423,158 | 212,452,431 | 224,937,658 | 107,376,059 | 97,873,374 | 239,130,151 | -5,713,705 | -17,078,841 | -31,183,033 | -91,690,091 | 138,191,355 | 22,146,837 | 8,816,534 | 122,540,926 | 48,241,703 | 241,467,445 | 143,684,870 | 55,133,163 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.25 | 0.89 | 1.10 | 0.65 | 0.38 | 0.96 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.87 | 24.07 | -1.80 | 9.82 | 4.15 | -2.67 | 53.70 | 24.55 | 38.96 | -1.22 | -16.86 |
D/E | 0.20 | 0.45 | 0.35 | 0.06 | 0.13 | 0.13 | 0.10 | 0.07 | 0.09 | 0.04 | 0.00 | 0.04 | 0.03 | 0.11 | 0.20 | 0.26 | 0.32 | 0.41 | 1.03 | 0.80 | 0.78 | 0.93 | 0.76 | 0.93 | 0.97 | 1.17 | 1.42 |
CA/CL | 1.22 | 0.96 | 1.15 | 3.01 | 1.63 | 1.74 | 1.55 | 1.85 | 1.39 | 1.47 | 1.28 | 1.30 | 1.25 | 1.06 | 0.71 | 0.56 | 0.85 | 0.50 | 0.41 | 0.26 | 0.30 | 0.30 | 0.30 | 0.30 | 0.39 | 0.24 | 0.50 |
TA/TL | 3.84 | 1.80 | 2.38 | 4.43 | 3.32 | 3.19 | 3.19 | 3.58 | 2.96 | 3.55 | 2.97 | 2.91 | 3.06 | 2.44 | 2.20 | 1.94 | 2.06 | 1.78 | 1.51 | 1.47 | 1.68 | 1.60 | 1.62 | 1.63 | 1.60 | 1.51 | 1.41 |
Total Debt | 56,000,000 | 108,350,000 | 95,750,000 | 40,000,000 | 95,149,000 | 100,000,000 | 96,000,000 | 81,000,000 | 93,000,000 | 41,000,000 | 0 | 44,000,000 | 44,000,000 | 150,000,000 | 280,000,000 | 370,000,000 | 600,000,000 | 785,000,000 | 1,628,306,423 | 1,281,600,000 | 1,706,550,000 | 1,946,871,000 | 1,598,060,000 | 1,977,099,500 | 2,051,364,609 | 2,366,779,468 | 2,762,128,579 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.10% | 6.39% | 7.58% | 5.05% | 10.15% | 10.33% | 15.43% | 18.40% | 5.70% | 6.50% | 6.87% | 7.11% | 5.22% | 5.57% | 0.84% | -1.89% | -0.52% | 0.28% | -9.01% | 1.61% | 1.42% | -1.89% | 1.07% | 0.90% | 1.54% | -0.26% | -0.08% |
ROE | 0.53% | 7.90% | 11.66% | 6.68% | 11.58% | 11.58% | 15.76% | 19.70% | 5.99% | 5.96% | 6.99% | 7.44% | 5.86% | 6.12% | 5.18% | 0.74% | 2.02% | 1.06% | -20.77% | 3.89% | 2.59% | -3.35% | 0.46% | 0.77% | 1.16% | -4.87% | -3.47% |
ROA | - | - | 6.76% | 5.17% | 7.98% | 7.90% | 10.74% | 14.19% | 3.97% | 4.15% | 4.57% | 4.91% | 3.92% | 3.64% | 2.77% | 0.13% | 0.96% | 0.47% | -7.01% | 1.15% | 1.04% | -1.27% | 0.18% | 0.34% | 0.48% | -1.62% | -0.98% |
NM % | 1.62% | 12.83% | 11.75% | 15.62% | 20.57% | 20.14% | 18.93% | 19.32% | 5.13% | 5.87% | 6.16% | 4.85% | 4.60% | 4.67% | 3.97% | 0.60% | 2.18% | 1.22% | -21.60% | 4.82% | 3.86% | -4.46% | 0.55% | 1.05% | 1.36% | -5.19% | -2.93% |
FCF / R% | - | - | 4.12% | -4.83% | -53.52% | 8.14% | 10.90% | 1.68% | 7.06% | 6.74% | 12.40% | 7.73% | -3.54% | -3.62% | -0.19% | -14.70% | -22.91% | -39.30% | -40.49% | -27.34% | -19.43% | -12.22% | 1.49% | -7.41% | 3.50% | -2.64% | -2.51% |
FCF / NI% | - | - | 35.05% | -30.89% | -259.31% | 39.95% | 57.27% | 8.59% | 136.08% | 117.25% | 199.39% | 154.77% | -75.56% | -75.42% | -4.77% | -6,914.04% | -1,112.36% | -3,107.31% | 183.88% | -600.85% | -506.52% | 267.60% | 262.45% | -605.82% | 224.33% | 50.83% | 85.61% |
Operating Margin (OM) | 0.00 | -0.20 | 0.01 | 0.10 | 0.18 | 0.25 | 0.30 | 0.32 | 0.28 | 0.33 | 0.31 | 0.25 | 0.32 | 0.33 | 0.34 | 0.36 | 0.38 | 0.40 | 0.22 | 0.28 | 0.29 | 0.21 | 0.19 | 0.22 | 0.19 | 0.13 | 0.07 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.04 | 0.07 | 0.10 | 0.18 | 0.20 | 0.32 | 0.47 | 0.14 | 0.15 | 0.18 | 0.19 | 0.16 | 0.18 | 0.16 | 0.02 | 0.07 | 0.04 | -0.62 | 0.12 | 0.10 | -0.11 | 0.02 | 0.03 | 0.04 | -0.16 | -0.11 |
SPS | 0.20 | 0.33 | 0.60 | 0.61 | 0.89 | 0.98 | 1.69 | 2.42 | 2.78 | 2.47 | 2.92 | 3.92 | 3.48 | 3.85 | 4.03 | 3.33 | 3.21 | 3.28 | 2.87 | 2.49 | 2.59 | 2.58 | 2.85 | 2.57 | 2.95 | 3.11 | 3.75 |
OCPS | 0.00 | 0.00 | 0.03 | 0.04 | 0.12 | 0.23 | 0.24 | 0.21 | 0.29 | 0.26 | 0.47 | 0.48 | 0.23 | 0.21 | 0.53 | -0.01 | -0.03 | -0.06 | -0.17 | 0.26 | 0.04 | 0.01 | 0.20 | 0.08 | 0.40 | 0.24 | 0.09 |
FCPS | 0.00 | 0.00 | 0.02 | -0.03 | -0.48 | 0.08 | 0.18 | 0.04 | 0.20 | 0.17 | 0.36 | 0.30 | -0.12 | -0.14 | -0.01 | -0.49 | -0.73 | -1.29 | -1.16 | -0.68 | -0.50 | -0.31 | 0.04 | -0.19 | 0.10 | -0.08 | -0.09 |
BVPS | 0.61 | 0.53 | 0.60 | 1.43 | 1.61 | 1.73 | 2.06 | 2.40 | 2.41 | 2.46 | 2.63 | 2.62 | 2.79 | 3.00 | 3.16 | 2.74 | 3.53 | 3.85 | 3.03 | 3.12 | 3.87 | 3.48 | 3.50 | 3.55 | 3.54 | 3.38 | 3.24 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.04 | 0.07 | 0.10 | 0.18 | 0.20 | 0.32 | 0.47 | 0.14 | 0.15 | 0.18 | 0.19 | 0.16 | 0.18 | 0.16 | 0.02 | 0.07 | 0.04 | -0.62 | 0.12 | 0.10 | -0.11 | 0.02 | 0.03 | 0.04 | -0.16 | -0.11 |
CAGR-SPS | 0.20 | 0.33 | 0.60 | 0.61 | 0.89 | 0.98 | 1.69 | 2.42 | 2.78 | 2.47 | 2.92 | 3.92 | 3.48 | 3.85 | 4.03 | 3.33 | 3.21 | 3.28 | 2.87 | 2.49 | 2.59 | 2.58 | 2.85 | 2.57 | 2.95 | 3.11 | 3.75 |
CAGR-OCPS | 0.00 | 0.00 | 0.03 | 0.04 | 0.12 | 0.23 | 0.24 | 0.21 | 0.29 | 0.26 | 0.47 | 0.48 | 0.23 | 0.21 | 0.53 | -0.01 | -0.03 | -0.06 | -0.17 | 0.26 | 0.04 | 0.01 | 0.20 | 0.08 | 0.40 | 0.24 | 0.09 |
CAGR-FCPS | 0.00 | 0.00 | 0.02 | -0.03 | -0.48 | 0.08 | 0.18 | 0.04 | 0.20 | 0.17 | 0.36 | 0.30 | -0.12 | -0.14 | -0.01 | -0.49 | -0.73 | -1.29 | -1.16 | -0.68 | -0.50 | -0.31 | 0.04 | -0.19 | 0.10 | -0.08 | -0.09 |
CAGR-BVPS | 0.61 | 0.53 | 0.60 | 1.43 | 1.61 | 1.73 | 2.06 | 2.40 | 2.41 | 2.46 | 2.63 | 2.62 | 2.79 | 3.00 | 3.16 | 2.74 | 3.53 | 3.85 | 3.03 | 3.12 | 3.87 | 3.48 | 3.50 | 3.55 | 3.54 | 3.38 | 3.24 |