
Elion
600277.SSElion Energy Company Limited Price (600277.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,559,924,894
(0.0196)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Elion Energy Company LimitedCurrency: CNY
YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
88.80M
+0% |
113.62M
+28% |
182.16M
+60% |
208.70M
+15% |
226.84M
+9% |
559.43M
+147% |
962.79M
+72% |
1.34B
+39% |
1.33B
0% |
1.45B
+8% |
1.69B
+17% |
2.18B
+29% |
5.63B
+159% |
7.94B
+41% |
9.54B
+20% |
11.05B
+16% |
14.39B
+30% |
12.01B
-17% |
8.06B
-33% |
11.05B
+37% |
15.75B
+43% |
17.37B
+10% |
12.37B
-29% |
12.92B
+4% |
12.44B
-4% |
11.18B
-10% |
8.76B
-22% |
|
Cost of Revenue | ||||||||||||||||||||||||||||
Cost of Revenue | 54.44M | 71.16M | 123.63M | 138.19M | 142.77M | 426.97M | 801.49M | 1.15B | 1.11B | 1.25B | 1.45B | 1.91B | 5.01B | 6.94B | 8.01B | 9.74B | 12.89B | 10.90B | 7.29B | 9.81B | 13.73B | 14.45B | 10.20B | 11.27B | 10.59B | 9.58B | 8.17B | |
Gross Profit | ||||||||||||||||||||||||||||
Gross Profit |
34.36M
+0% |
42.46M
+24% |
58.53M
+38% |
70.51M
+20% |
84.07M
+19% |
132.46M
+58% |
161.30M
+22% |
183.80M
+14% |
223.37M
+22% |
195.51M
-12% |
240.98M
+23% |
269.48M
+12% |
622.88M
+131% |
998.36M
+60% |
1.53B
+53% |
1.31B
-14% |
1.51B
+15% |
1.11B
-27% |
771.04M
-30% |
1.24B
+60% |
2.02B
+63% |
2.92B
+45% |
2.17B
-26% |
1.64B
-24% |
1.84B
+12% |
1.60B
-13% |
593.60M
-63% |
|
Gross Profit Ratio | (0.39%) | (0.37%) | (0.32%) | (0.34%) | (0.37%) | (0.24%) | (0.17%) | (0.14%) | (0.17%) | (0.14%) | (0.14%) | (0.12%) | (0.11%) | (0.13%) | (0.16%) | (0.12%) | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.13%) | (0.17%) | (0.18%) | (0.13%) | (0.15%) | (0.14%) | (0.07%) | |
Operating Expenses | ||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.25M | 1.68M | 2.52M | 1.38M | 1.58M | 2.79M | 1.18M | 9.69M | 23.13M | 136.97M | 214.45M | 410.81M | 399.92M | 388.05M | |
General and Administrative | 8.13M | 6.30M | 8.48M | 9.84M | 17.78M | 27.62M | 40.97M | 41.62M | 66.02M | 69.77M | 67.70M | 142.45M | 137.49M | 49.98M | 46.83M | 77.83M | 76.61M | 64.11M | 58.73M | 53.97M | 74.84M | 83.08M | 96.06M | 81.12M | 72.42M | 79.39M | 81.78M | |
Selling, General & Admin... | 10.48M | 11.37M | 17.01M | 21.28M | 40.06M | 71.03M | 103.96M | 76.44M | 105.70M | 109.82M | 123.96M | 199.34M | 270.15M | 274.24M | 261.06M | 295.37M | 337.80M | 319.85M | 293.85M | 282.78M | 375.02M | 649.00M | 551.50M | 109.66M | 101.20M | 106.84M | 108.02M | |
Selling & Marketing Exp... | 2.35M | 5.08M | 8.53M | 11.44M | 22.28M | 43.40M | 62.99M | 34.82M | 39.68M | 40.05M | 56.26M | 56.89M | 132.66M | 224.26M | 214.23M | 217.55M | 261.18M | 255.74M | 235.12M | 228.81M | 300.18M | 565.92M | 455.44M | 28.55M | 28.78M | 27.45M | 26.25M | |
Depreciation and Amortiz... | 3.35M | 2.54M | 4.94M | 12.13M | 9.57M | 13.62M | 26.61M | 37.10M | 42.82M | 44.46M | 44.57M | 83.04M | 243.33M | 233.26M | 336.81M | 382.71M | 393.31M | 460.35M | 321.99M | 301.14M | 375.22M | 606.76M | 593.24M | 747.57M | 809.91M | 804.75M | 857.27M | |
Other Expenses | 1.70M | 8.90M | 3.83M | 9.58M | 9.95M | 765.92k | 11.24M | 6.20M | 6.98M | 8.26M | 2.06M | -75,986,411.70 | 57.55M | 11.27M | -69,093.41 | 25.39M | 36.28M | 67.34M | 178.22M | 152.35M | -3,988,512.04 | 2.47M | 341.87M | 282.32M | 314.07M | 307.76M | -30,529,258.31 | |
Total Operating Expenses | 11.14M | 12.50M | 18.81M | 23.31M | 42.49M | 74.54M | 108.15M | 82.38M | 113.82M | 116.01M | 133.15M | 213.64M | 294.82M | 398.15M | 538.38M | 550.17M | 635.46M | 624.24M | 543.54M | 530.54M | 655.78M | 1.04B | 1.03B | 606.43M | 826.08M | 814.52M | 756.11M | |
Cost and Exponses | 65.58M | 83.66M | 142.43M | 161.50M | 185.26M | 501.50M | 909.65M | 1.24B | 1.22B | 1.37B | 1.58B | 2.12B | 5.30B | 7.34B | 8.55B | 10.29B | 13.52B | 11.53B | 7.83B | 10.34B | 14.39B | 15.49B | 11.23B | 11.88B | 11.42B | 10.39B | 8.92B | |
Operating Income | ||||||||||||||||||||||||||||
Operating Income |
19.87M
+0% |
27.42M
+38% |
34.79M
+27% |
42.96M
+23% |
36.53M
-15% |
45.78M
+25% |
40.94M
-11% |
53.78M
+31% |
54.00M
+0% |
38.06M
-30% |
50.55M
+33% |
-54,271,575.13
-207% |
146.69M
-370% |
458.83M
+213% |
650.89M
+42% |
237.84M
-63% |
340.91M
+43% |
244.88M
-28% |
63.73M
-74% |
367.91M
+477% |
862.66M
+134% |
1.28B
+49% |
2.01B
+57% |
1.30B
-36% |
1.44B
+11% |
1.38B
-5% |
-589,297,812.94
-143% |
|
Operating Income Ratio | (0.22%) | (0.24%) | (0.19%) | (0.21%) | (0.16%) | (0.08%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (-0.02%) | (0.03%) | (0.06%) | (0.07%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (0.07%) | (0.16%) | (0.10%) | (0.12%) | (0.12%) | (-0.07%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 1.58M | 1.75M | 2.87M | 4.65M | 3.20M | 3.47M | 6.76M | 4.78M | 2.38M | 1.39M | 6.15M | 5.91M | 474.96M | 3.54M | 114.83M | 226.77k | 34.23M | 4.88M | 354.49M | 74.29M | 38.40M | 49.94M | 298.41M | 28.02M | |
Interest Expenses | 6.20M | 6.36M | 7.39M | 7.17M | 8.76M | 15.83M | 30.68M | 53.91M | 63.51M | 52.55M | 61.31M | 95.53M | 238.47M | 228.06M | 381.33M | 0.00 | 493.17M | 0.00 | 325.34M | 401.03M | 487.04M | 0.00 | 437.27M | 577.40M | 490.83M | 0.00 | 305.77M | |
Total Other Income/Exp... | -1,155,433.60 | 5.08M | 1.37M | 2.55M | 867.98k | -328,592.35 | 3.19M | 1.41M | 908.71k | 1.96M | 1.97M | -75,986,411.70 | 57.55M | 11.02M | -78,176.00 | -500,044,196.96 | -484,947,073.76 | -159,409,854.35 | 27.89M | -173,769,494.00 | -621,511,509.01 | -641,477,990.00 | -24,150,472.00 | -275,472,495.00 | -1,152,303,972.00 | 2.31M | -773,514,115.00 | |
EBITDA | ||||||||||||||||||||||||||||
EBITDA | 23.22M | 29.96M | 39.73M | 64.82M | 55.72M | 74.90M | 101.41M | 146.20M | 161.24M | 137.03M | 158.71M | 57.64M | 704.09M | 933.80M | 1.38B | 1.17B | 1.27B | 1.27B | 679.88M | 1.43B | 1.82B | 2.37B | 2.61B | 2.04B | 2.25B | 2.18B | 1.19B | |
EBITDA ratio | (0.26%) | (0.26%) | (0.22%) | (0.31%) | (0.25%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.09%) | (0.09%) | (0.03%) | (0.13%) | (0.12%) | (0.14%) | (0.11%) | (0.09%) | (0.11%) | (0.08%) | (0.13%) | (0.12%) | (0.14%) | (0.21%) | (0.16%) | (0.18%) | (0.20%) | (0.14%) | |
Income Before Tax | ||||||||||||||||||||||||||||
Income Before Tax | 18.72M | 32.50M | 36.16M | 45.51M | 37.40M | 45.46M | 44.13M | 55.19M | 54.91M | 40.01M | 52.53M | -130,257,986.83 | 204.24M | 469.85M | 650.81M | 262.99M | 376.70M | 303.55M | 241.91M | 513.02M | 858.67M | 1.28B | 1.26B | 734.22M | 882.50M | 1.00B | -619,827,071.25 | |
Income Before Tax Ratio | (0.21%) | (0.29%) | (0.20%) | (0.22%) | (0.16%) | (0.08%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (-0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.06%) | (0.07%) | (0.09%) | (-0.07%) | |
Income Tax Expense | ||||||||||||||||||||||||||||
Income Tax Expense | 7.01M | 10.07M | 11.74M | 9.96M | 6.32M | 8.05M | 5.11M | 5.81M | 8.29M | 7.80M | 7.00M | -23,170,360.04 | 58.25M | 76.51M | 173.48M | 15.64M | 86.71M | 71.81M | 89.61M | 120.94M | 108.25M | 158.65M | 159.31M | 82.57M | 34.81M | 71.85M | -23,976,584.99 | |
Net Income | ||||||||||||||||||||||||||||
Net Income | 11.70M
+0% |
28.22M
+141% |
31.87M
+13% |
35.56M
+12% |
32.56M
-8% |
36.82M
+13% |
35.17M
-4% |
37.76M
+7% |
38.48M
+2% |
20.84M
-46% |
29.61M
+42% |
-83,742,297.82
-383% |
93.08M
-211% |
328.33M
+253% |
337.40M
+3% |
211.84M
-37% |
252.30M
+19% |
257.75M
+2% |
130.70M
-49% |
258.43M
+98% |
521.46M
+102% |
770.72M
+48% |
899.96M
+17% |
518.38M
-42% |
805.06M
+55% |
731.06M
-9% |
-541,820,569.13
-174% |
|
Net Income Ratio | (0.13%) | (0.25%) | (0.17%) | (0.17%) | (0.14%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (-0.04%) | (0.02%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | (-0.06%) | |
Earning Per Share | ||||||||||||||||||||||||||||
Basic EPS | 0.02 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | -0.10 | 0.05 | 0.16 | 0.17 | 0.11 | 0.12 | 0.09 | 0.05 | 0.12 | 0.15 | 0.22 | 0.28 | 0.15 | 0.23 | 0.21 | -0.15 | |
Diluted EPS | 0.02 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | -0.10 | 0.05 | 0.16 | 0.17 | 0.11 | 0.12 | 0.09 | 0.05 | 0.12 | 0.15 | 0.22 | 0.28 | 0.15 | 0.23 | 0.21 | -0.15 | |
Share Outstanding | ||||||||||||||||||||||||||||
Basic Share Outstanding | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.07M | 883.97M | 816.49M | 2.06B | 2.01B | 1.99B | 2.03B | 2.19B | 2.79B | 2.72B | 2.67B | 3.39B | 3.56B | 3.56B | 3.56B | 3.56B | 3.56B | 3.56B | |
Diluted Share Outstanding | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.10M | 576.07M | 883.97M | 816.49M | 2.06B | 2.01B | 1.99B | 2.03B | 2.19B | 2.79B | 2.83B | 2.80B | 3.41B | 3.58B | 3.56B | 3.56B | 3.56B | 3.56B | 3.56B |