Liuzhou
600249.SSLiuzhou Liangmianzhen Co., Ltd. Price (600249.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
549,558,072
(0.0804)%2023 - Income Statement Summary
| Revenue | 995.14M USD |
| Cost of Revenue | 832.20M USD |
| Gross Profit | 162.94M USD |
| Operating Expenses | 132.18M USD |
| Operating Income | 30.76M USD |
| Other Expenses | -61406846.00 USD |
| Net Income | 22.81M USD |
Income Statement
Liuzhou Liangmianzhen Co., Ltd.Currency: CNY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
410,993,571.00
+0% |
521,460,999.00
+27% |
574,185,883.00
+10% |
585,906,094.00
+2% |
568,924,724.00
-3% |
536,927,396.00
-6% |
403,808,855.00
-25% |
429,697,785.00
+6% |
565,887,412.00
+32% |
712,994,548.00
+26% |
936,393,649.00
+31% |
1,115,283,524.00
+19% |
1,227,615,498.00
+10% |
1,183,550,089.00
-4% |
1,186,989,185.00
+0% |
1,353,192,521.00
+14% |
1,561,837,699.00
+15% |
1,472,115,742.00
-6% |
1,244,728,370.00
-15% |
1,186,674,091.00
-5% |
685,431,238.00
-42% |
717,526,128.00
+5% |
669,192,032.00
-7% |
995,136,283.00
+49% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 281,514,160.00 | 363,944,875.00 | 408,977,927.00 | 419,486,373.00 | 440,049,273.00 | 430,659,312.00 | 296,349,566.00 | 337,823,896.00 | 446,096,313.00 | 572,083,657.00 | 785,286,537.00 | 961,485,138.00 | 991,708,474.00 | 937,410,356.00 | 1,048,171,953.00 | 1,175,030,174.00 | 1,335,715,600.00 | 1,182,599,409.00 | 989,424,813.00 | 975,924,274.00 | 516,506,318.00 | 572,906,370.00 | 561,707,022.00 | 832,196,689.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
129,479,411.00
+0% |
157,516,124.00
+22% |
165,207,956.00
+5% |
166,419,721.00
+1% |
128,875,451.00
-23% |
106,268,084.00
-18% |
107,459,289.00
+1% |
91,873,889.00
-15% |
119,791,099.00
+30% |
140,910,891.00
+18% |
151,107,112.00
+7% |
153,798,386.00
+2% |
235,907,024.00
+53% |
246,139,733.00
+4% |
138,817,232.00
-44% |
178,162,347.00
+28% |
226,122,099.00
+27% |
289,516,333.00
+28% |
255,303,557.00
-12% |
210,749,817.00
-17% |
168,924,920.00
-20% |
144,619,758.00
-14% |
107,485,010.00
-26% |
162,939,594.00
+52% |
|
| Gross Profit Ratio | (0.32%) | (0.30%) | (0.29%) | (0.28%) | (0.23%) | (0.20%) | (0.27%) | (0.21%) | (0.21%) | (0.20%) | (0.16%) | (0.14%) | (0.19%) | (0.21%) | (0.12%) | (0.13%) | (0.14%) | (0.20%) | (0.21%) | (0.18%) | (0.25%) | (0.20%) | (0.16%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,813,447.00 | 18,032,295.00 | 19,995,669.00 | 27,284,738.00 | 21,104,893.00 | 24,889,503.00 | 25,393,164.00 | 25,821,134.00 | 11,253,240.00 | 14,252,402.00 | 11,464,324.00 | 11,743,940.00 | 12,442,485.00 | 15,705,583.00 | |
| General and Administrative | 32,219,660.00 | 31,398,159.00 | 32,920,396.00 | 35,096,384.00 | 43,081,325.00 | 43,486,738.00 | 100,969,392.00 | 102,765,544.00 | 99,291,129.00 | 140,665,674.00 | 33,308,678.00 | 44,734,147.00 | 60,135,666.00 | 62,677,790.00 | 48,928,729.00 | 42,464,605.00 | 40,288,751.00 | 37,979,678.00 | 32,065,417.00 | 38,412,694.00 | 21,601,045.00 | 15,640,139.00 | 16,098,777.00 | 17,023,849.00 | |
| Selling, General & Admin... | 78,016,547.00 | 106,396,228.00 | 113,523,065.00 | 105,749,434.00 | 116,326,898.00 | 101,646,185.00 | 219,627,287.00 | 229,898,431.00 | 205,156,357.00 | 257,932,132.00 | 171,810,103.00 | 190,808,503.00 | 199,133,051.00 | 202,575,334.00 | 212,391,992.00 | 242,783,946.00 | 232,621,889.00 | 238,647,727.00 | 197,284,052.00 | 208,403,051.00 | 125,340,884.00 | 103,445,220.00 | 98,446,222.00 | 122,665,308.00 | |
| Selling & Marketing Exp... | 45,796,886.00 | 74,998,069.00 | 80,602,669.00 | 70,653,050.00 | 73,245,573.00 | 58,159,446.00 | 118,657,894.00 | 127,132,887.00 | 105,865,228.00 | 117,266,457.00 | 138,501,424.00 | 146,074,356.00 | 138,997,384.00 | 139,897,543.00 | 163,463,263.00 | 200,319,341.00 | 192,333,137.00 | 200,668,049.00 | 165,218,634.00 | 169,990,357.00 | 103,739,839.00 | 87,805,080.00 | 82,347,444.00 | 105,641,459.00 | |
| Depreciation and Amortiz... | 9,595,487.00 | 7,525,042.00 | 16,850,483.00 | 14,619,218.00 | 17,104,173.00 | 19,421,664.00 | 15,493,712.00 | 27,928,684.00 | 37,260,125.00 | 43,975,323.00 | 59,478,584.00 | 61,985,625.00 | 69,268,842.00 | 81,290,605.00 | 95,916,611.00 | 100,960,271.00 | 119,624,430.00 | 120,653,782.00 | 80,158,951.00 | 91,748,460.00 | 32,653,848.00 | 32,231,420.00 | 32,895,876.00 | 27,116,698.00 | |
| Other Expenses | 4,138,896.00 | 4,373,185.00 | 3,896,785.00 | 11,678,896.00 | 3,486,065.00 | 1,767,822.00 | -926,434.28 | 4,773,967.00 | 44,641,626.00 | 26,851,633.00 | 36,310,776.00 | 19,668,559.00 | 15,311,380.00 | 18,476,740.00 | 11,283,561.00 | 12,262,684.00 | 25,562,267.00 | 2,915,014.00 | -1,213,976.80 | 77,905,485.00 | 44,240,076.00 | 51,333,102.00 | 50,219,120.00 | -61,406,846.00 | |
| Total Operating Expenses | 79,320,605.00 | 108,072,167.00 | 115,514,930.00 | 108,982,897.00 | 117,918,835.00 | 103,292,290.00 | 221,348,232.00 | 232,457,510.00 | 207,044,987.00 | 260,365,526.00 | 277,596,280.00 | 300,671,007.00 | 319,434,606.00 | 332,353,388.00 | 353,083,367.00 | 371,973,363.00 | 378,949,235.00 | 372,721,855.00 | 286,396,785.00 | 300,560,939.00 | 181,045,284.00 | 166,522,263.00 | 161,107,828.00 | 132,184,274.00 | |
| Cost and Exponses | 360,834,765.00 | 472,017,043.00 | 524,492,858.00 | 528,469,270.00 | 557,968,108.00 | 533,951,603.00 | 517,697,799.00 | 570,281,407.00 | 653,141,301.00 | 832,449,183.00 | 1,062,882,818.00 | 1,262,156,146.00 | 1,311,143,080.00 | 1,269,763,744.00 | 1,401,255,321.00 | 1,547,003,538.00 | 1,714,664,835.00 | 1,555,321,264.00 | 1,275,821,599.00 | 1,276,485,213.00 | 697,551,603.00 | 739,428,633.00 | 722,814,850.00 | 964,380,963.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
55,559,795.00
+0% |
83,947,768.00
+51% |
71,169,170.00
-15% |
60,321,491.00
-15% |
51,618,986.00
-14% |
10,315,457.00
-80% |
38,226,805.00
+271% |
739,033,835.00
+1,833% |
-38,665,027.27
-105% |
2,775,575.00
-107% |
-24,878,742.19
-996% |
-3,555,536.06
-86% |
38,421,523.00
-1,181% |
18,188,525.00
-53% |
-3,678,526.78
-120% |
-215,196,892.18
+5,750% |
-21,112,232.74
-90% |
-158,934,189.40
+653% |
17,081,488.00
-111% |
-69,918,018.41
-509% |
45,624,473.00
-165% |
37,676,683.00
-17% |
6,529,329.00
-83% |
30,755,319.00
+371% |
|
| Operating Income Ratio | (0.14%) | (0.16%) | (0.12%) | (0.10%) | (0.09%) | (0.02%) | (0.09%) | (1.72%) | (-0.07%) | (0.00%) | (-0.03%) | (0.00%) | (0.03%) | (0.02%) | (0.00%) | (-0.16%) | (-0.01%) | (-0.11%) | (0.01%) | (-0.06%) | (0.07%) | (0.05%) | (0.01%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 767,032.00 | 544,952.00 | 295,925.00 | 501,508.00 | 2,977,117.00 | 3,037,201.00 | 1,796,492.00 | 6,563,545.00 | 9,665,583.00 | 0.00 | 3,790,413.00 | 4,551,164.00 | 5,078,981.00 | 3,308,207.00 | 6,100,449.00 | 13,502,360.00 | 5,834,127.00 | 1,935,006.00 | 4,553,763.00 | 2,858,322.00 | 43,908,417.00 | 42,217,583.00 | 39,268,653.00 | 38,022,884.00 | |
| Interest Expenses | 9,597,002.00 | 7,562,324.00 | 7,125,902.00 | 6,855,660.00 | 1,984,295.00 | 3,032,181.00 | 2,954,051.00 | 1,743,435.00 | 2,388,901.00 | 3,478,017.00 | 13,486,839.00 | 22,369,900.00 | 26,000,179.00 | 26,168,163.00 | 44,489,962.00 | 47,312,934.00 | 47,610,184.00 | 39,145,157.00 | 27,018,349.00 | 23,755,911.00 | 1,207,346.00 | 1,316,169.00 | 1,409,582.00 | 1,740,963.00 | |
| Total Other Income/Exp... | -1,515.00 | -37,281.00 | -2,711,890.00 | 7,647,069.00 | 37,381,851.00 | -45,168,457.00 | 147,954,342.00 | 882,886,695.00 | 44,633,524.00 | 152,054,010.00 | 145,638,425.00 | 180,609,641.00 | 147,565,735.00 | 12,581,826.00 | 3,440,120.00 | -26,169,618.84 | 25,389,995.00 | 2,915,014.00 | -1,213,977.00 | 2,966,932.00 | -4,263,923.00 | -31,751,659.00 | 122,310.00 | -461,931.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 65,155,283.00 | 91,472,811.00 | 92,433,666.00 | 86,867,337.00 | 70,810,319.00 | -12,316,000.00 | 204,731,000.00 | 771,974,816.00 | 45,730,000.00 | -62,044,338.98 | 85,961,569.00 | 101,546,831.00 | 150,881,676.00 | 142,044,904.00 | 146,489,035.00 | -93,093,305.02 | 173,238,477.00 | 48,470,739.00 | 123,846,739.00 | 78,822,685.00 | 105,587,796.00 | 39,579,319.00 | -16,042,817.00 | 59,282,848.00 | |
| EBITDA ratio | (0.16%) | (0.18%) | (0.16%) | (0.15%) | (0.12%) | (0.06%) | (0.13%) | (1.83%) | (0.13%) | (-0.09%) | (0.10%) | (0.11%) | (0.13%) | (0.16%) | (0.14%) | (-0.03%) | (0.12%) | (0.03%) | (0.12%) | (0.01%) | (0.11%) | (0.10%) | (0.06%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 55,558,280.00 | 83,910,487.00 | 68,457,280.00 | 67,968,560.00 | 51,721,851.00 | 9,832,158.00 | 35,195,361.00 | 742,302,695.00 | 5,968,497.00 | 20,808,266.00 | 11,088,564.00 | 14,494,528.00 | 52,222,584.00 | 30,770,351.00 | -238,406.12 | -241,366,510.84 | 4,277,762.00 | -156,019,174.87 | 15,867,511.00 | -37,421,732.62 | 71,289,715.00 | 5,925,024.00 | -50,583,816.19 | 30,293,388.00 | |
| Income Before Tax Ratio | (0.14%) | (0.16%) | (0.12%) | (0.12%) | (0.09%) | (0.02%) | (0.09%) | (1.73%) | (0.01%) | (0.03%) | (0.01%) | (0.01%) | (0.04%) | (0.03%) | (0.00%) | (-0.18%) | (0.00%) | (-0.11%) | (0.01%) | (-0.03%) | (0.10%) | (0.01%) | (-0.08%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 10,287,850.00 | 17,239,433.00 | 14,821,937.00 | 21,849,442.00 | 7,838,525.00 | 2,291,423.00 | 8,242,071.00 | 117,224,924.00 | 706,974.00 | 4,662,840.00 | 4,165,385.00 | 11,819,351.00 | 17,755,749.00 | 21,591,655.00 | 32,143,396.00 | -10,576,062.64 | 10,954,014.00 | 8,561,704.00 | 7,974,789.00 | 44,472,319.00 | 13,103,102.00 | -3,342,091.38 | -11,940,414.60 | 5,656,573.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 37,309,628.00
+0% |
64,067,311.00
+72% |
51,517,597.00
-20% |
40,967,862.00
-20% |
40,594,665.00
-1% |
10,634,772.00
-74% |
32,011,086.00
+201% |
629,178,732.00
+1,866% |
12,363,089.00
-98% |
16,673,933.00
+35% |
10,829,378.00
-35% |
15,563,273.00
+44% |
13,991,951.00
-10% |
10,104,844.00
-28% |
21,909,138.00
+117% |
-173,258,005.36
-891% |
26,902,965.00
-116% |
-144,000,382.36
-635% |
21,719,714.00
-115% |
-81,894,052.13
-477% |
58,049,318.00
-171% |
8,658,258.00
-85% |
-38,643,401.59
-546% |
22,806,658.00
-159% |
|
| Net Income Ratio | (0.09%) | (0.12%) | (0.09%) | (0.07%) | (0.07%) | (0.02%) | (0.08%) | (1.46%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (-0.13%) | (0.02%) | (-0.10%) | (0.02%) | (-0.07%) | (0.08%) | (0.01%) | (-0.06%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.15 | 0.12 | 0.11 | 0.07 | -0.06 | 0.34 | 1.40 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.05 | -0.32 | 0.05 | -0.26 | 0.04 | -0.15 | 0.11 | 0.02 | -0.07 | 0.04 | |
| Diluted EPS | 0.08 | 0.15 | 0.12 | 0.11 | 0.07 | -0.06 | 0.34 | 1.40 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.05 | -0.32 | 0.05 | -0.26 | 0.04 | -0.15 | 0.11 | 0.02 | -0.07 | 0.04 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 449,964,201.00 | 449,991,941.00 | 449,566,883.00 | 449,432,166.00 | 449,351,789.00 | 449,805,602.00 | 449,635,076.00 | 450,863,062.00 | 449,879,642.00 | 533,265,636.00 | 538,059,300.00 | 550,000,000.00 | 549,866,196.00 | 550,000,000.00 | 550,000,000.00 | 550,000,000.00 | 550,000,000.00 | 549,558,072.00 | |
| Diluted Share Outstanding | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 439,536,321.00 | 449,964,201.00 | 449,991,941.00 | 449,566,883.00 | 449,432,166.00 | 449,351,789.00 | 449,805,602.00 | 449,635,076.00 | 450,863,062.00 | 449,879,642.00 | 541,431,267.00 | 538,059,301.00 | 550,039,658.00 | 549,866,196.00 | 550,000,000.00 | 550,000,000.00 | 550,000,000.00 | 550,000,000.00 | 549,558,072.00 | |