Fujian
600203.SSFujian Furi Electronics Co.,Ltd Price (600203.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
596,493,316
(0.5911)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fujian Furi Electronics Co.,LtdCurrency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
1.68B
+0% |
1.01B
-40% |
872.95M
-14% |
914.04M
+5% |
592.29M
-35% |
798.76M
+35% |
1.38B
+72% |
931.04M
-32% |
1.57B
+69% |
2.03B
+29% |
1.74B
-14% |
1.58B
-9% |
1.47B
-7% |
984.10M
-33% |
1.34B
+36% |
2.11B
+58% |
2.72B
+29% |
2.50B
-8% |
3.51B
+40% |
6.18B
+76% |
7.10B
+15% |
8.20B
+16% |
10.99B
+34% |
11.38B
+4% |
13.03B
+15% |
18.63B
+43% |
16.55B
-11% |
10.64B
-36% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 1.49B | 831.70M | 721.08M | 771.41M | 533.36M | 722.35M | 1.31B | 909.77M | 1.53B | 1.97B | 1.69B | 1.54B | 1.45B | 970.72M | 1.32B | 2.10B | 2.68B | 2.45B | 3.39B | 5.74B | 6.66B | 7.68B | 10.24B | 10.50B | 12.38B | 18.17B | 16.06B | 10.06B | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
191.81M
+0% |
177.76M
-7% |
151.87M
-15% |
142.63M
-6% |
58.93M
-59% |
76.41M
+30% |
65.65M
-14% |
21.27M
-68% |
42.69M
+101% |
64.55M
+51% |
49.87M
-23% |
42.04M
-16% |
25.12M
-40% |
13.38M
-47% |
19.46M
+45% |
18.57M
-5% |
44.75M
+141% |
50.83M
+14% |
119.85M
+136% |
444.30M
+271% |
439.36M
-1% |
523.19M
+19% |
749.83M
+43% |
876.56M
+17% |
650.25M
-26% |
466.09M
-28% |
489.03M
+5% |
582.24M
+19% |
|
| Gross Profit Ratio | (0.11%) | (0.18%) | (0.17%) | (0.16%) | (0.10%) | (0.10%) | (0.05%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 787.34k | 1.21M | 1.89M | 7.19M | 22.88M | 107.84M | 160.74M | 225.26M | 349.98M | 370.11M | 240.26M | 234.41M | 247.28M | 265.86M | |
| General and Administrative | 37.66M | 35.29M | 32.54M | 46.62M | 27.98M | 35.13M | 50.58M | 77.77M | 37.51M | 57.40M | 40.91M | 34.91M | 45.35M | 35.84M | 8.15M | 9.11M | 13.52M | 16.91M | 23.57M | 39.34M | 38.58M | 48.48M | 43.45M | 49.03M | 43.19M | 52.03M | 53.45M | 64.72M | |
| Selling, General & Admin... | 69.66M | 65.29M | 56.55M | 82.69M | 41.81M | 60.29M | 88.64M | 119.36M | 63.04M | 85.26M | 75.16M | 67.33M | 74.00M | 51.41M | 25.21M | 38.81M | 37.97M | 52.35M | 73.56M | 118.97M | 130.59M | 160.72M | 166.20M | 247.05M | 146.74M | 143.75M | 167.45M | 437.13M | |
| Selling & Marketing Exp... | 32.00M | 30.00M | 24.01M | 36.07M | 13.83M | 25.16M | 38.06M | 41.59M | 25.53M | 27.86M | 34.25M | 32.42M | 28.66M | 15.56M | 17.06M | 29.70M | 24.45M | 35.44M | 49.99M | 79.63M | 92.01M | 112.25M | 122.75M | 198.02M | 103.54M | 91.72M | 114.00M | 43.39M | |
| Depreciation and Amortiz... | 29.52M | 13.13M | 24.05M | 12.16M | 9.40M | 11.32M | 13.91M | 14.96M | 16.62M | 24.15M | 25.15M | 24.93M | 24.82M | 24.95M | 17.54M | 14.90M | 9.88M | 10.08M | 30.64M | 84.75M | 127.42M | 110.78M | 116.14M | 132.63M | 157.47M | 250.32M | 263.21M | 220.03M | |
| Other Expenses | 8.37M | 16.88M | 2.54M | 16.08M | 19.40M | 15.13M | 13.55M | 5.09M | 9.70M | 14.30M | 9.22M | 2.80M | 6.06M | 2.08M | 15.75M | 2.66M | 10.71M | 17.15M | 2.18M | 25.70M | 55.29M | 8.34M | 11.14M | 140.97M | 130.30M | 194.32M | 198.29M | 120.72M | |
| Total Operating Expenses | 72.92M | 69.35M | 59.54M | 86.25M | 43.57M | 62.60M | 89.28M | 119.52M | 63.30M | 86.39M | 75.58M | 67.47M | 74.38M | 54.36M | 68.67M | 67.95M | 67.97M | 101.67M | 142.84M | 347.49M | 418.03M | 487.37M | 638.31M | 758.13M | 517.29M | 572.48M | 613.02M | 823.72M | |
| Cost and Exponses | 1.56B | 901.05M | 780.62M | 857.65M | 576.93M | 784.95M | 1.40B | 1.03B | 1.59B | 2.05B | 1.77B | 1.61B | 1.52B | 1.03B | 1.39B | 2.16B | 2.75B | 2.55B | 3.53B | 6.09B | 7.07B | 8.17B | 10.88B | 11.26B | 12.90B | 18.74B | 16.67B | 10.88B | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
89.38M
+0% |
95.28M
+7% |
68.29M
-28% |
36.50M
-47% |
61.69M
+69% |
29.62M
-52% |
-36,586,992.63
-224% |
-111,168,741.61
+204% |
3.50M
-103% |
23.73M
+578% |
4.75M
-80% |
-125,201,377.38
-2,737% |
1.09M
-101% |
-151,720,347.84
-14,049% |
-89,961,120.11
-41% |
72.64M
-181% |
29.47M
-59% |
61.84M
+110% |
91.10M
+47% |
117.58M
+29% |
-5,280,291.58
-104% |
-139,231,307.82
+2,537% |
5.34M
-104% |
215.31M
+3,934% |
135.20M
-37% |
-88,319,613.29
-165% |
9.73M
-111% |
-241,481,193.00
-2,583% |
|
| Operating Income Ratio | (0.05%) | (0.09%) | (0.08%) | (0.04%) | (0.10%) | (0.04%) | (-0.03%) | (-0.12%) | (0.00%) | (0.01%) | (0.00%) | (-0.08%) | (0.00%) | (-0.15%) | (-0.07%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.00%) | (-0.02%) | (0.00%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | -0.38 | -0.38 | -0.19 | -0.02 | 10.68M | 10.70M | 3.91M | 6.29M | 7.48M | 3.54M | 9.80M | 3.28M | 6.48M | 5.80M | 6.73M | 1.34M | 2.07M | 1.72M | 4.70M | 5.77M | 3.72M | 4.56M | 4.64M | 11.20M | 9.04M | 6.18M | 19.64M | 0.00 | |
| Interest Expenses | 32.91M | 36.21M | 35.98M | 27.46M | 26.93M | 33.89M | 38.78M | 47.55M | 39.88M | 40.54M | 42.81M | 50.54M | 58.46M | 51.03M | 35.24M | 31.54M | 36.30M | 42.98M | 45.41M | 63.50M | 37.43M | 31.49M | 63.15M | 73.19M | 80.51M | 107.87M | 114.08M | 0.00 | |
| Total Other Income/Exp... | 6.53M | -456,496.00 | -10,573,192.00 | 9.02M | 3.82M | 3.80M | 5.52M | -962,032.24 | 701.99k | 31.86M | 520.71k | -96,953,022.71 | 6.06M | -47,551,829.18 | -15,556,618.00 | 154.72M | 61.85M | 16.79M | 2.06M | 23.03M | 53.10M | 8.34M | 11.14M | -186,268,247.00 | -105,469,149.00 | 3.66M | -38,112,639.03 | -6,681,211.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 118.90M | 108.42M | 99.36M | 53.92M | 90.93M | 78.63M | 21.63M | -49,618,335.58 | 61.24M | 88.94M | 73.70M | -46,490,000.00 | 90.63M | -73,671,818.00 | -31,183,949.00 | 114.67M | 87.57M | 131.53M | 178.71M | 310.09M | 217.22M | 11.13M | 194.15M | 245.09M | 249.75M | 137.57M | 12.35k | 40.68M | |
| EBITDA ratio | (0.07%) | (0.11%) | (0.11%) | (0.08%) | (0.18%) | (0.10%) | (0.02%) | (-0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.00%) | (0.06%) | (0.00%) | (0.00%) | (0.07%) | (0.04%) | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 95.91M | 94.83M | 66.95M | 46.76M | 65.51M | 33.41M | -31,066,211.98 | -112,130,773.85 | 4.20M | 24.03M | 4.85M | -122,402,412.78 | 7.15M | -149,694,233.18 | -74,322,653.30 | 74.75M | 38.63M | 78.63M | 93.16M | 140.61M | 47.82M | -130,887,359.62 | 16.48M | 29.04M | 29.73M | -319,270,018.25 | -295,565,877.03 | -248,162,404.00 | |
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.08%) | (0.05%) | (0.11%) | (0.04%) | (-0.02%) | (-0.12%) | (0.00%) | (0.01%) | (0.00%) | (-0.08%) | (0.00%) | (-0.15%) | (-0.06%) | (0.04%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.02%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 6.56M | 12.23M | 6.41M | 3.90M | 7.21M | 4.55M | -982,980.85 | 857.43k | 1.51M | 2.48M | 832.33k | 164.15k | 205.08k | 1.13M | 1.20M | 395.93k | 269.80k | 27.18M | 29.63M | 20.50M | 24.76M | -18,559,150.32 | -12,688,419.22 | -20,960,898.08 | -9,899,151.64 | -9,548,805.50 | 23.51M | 29.75M | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 80.28M
+0% |
63.52M
-21% |
50.18M
-21% |
42.75M
-15% |
59.12M
+38% |
31.62M
-47% |
-26,619,248.22
-184% |
-96,281,208.59
+262% |
8.77M
-109% |
21.31M
+143% |
5.09M
-76% |
-118,500,683.69
-2,429% |
10.16M
-109% |
-145,336,583.79
-1,530% |
-70,113,968.67
-52% |
79.46M
-213% |
43.05M
-46% |
76.30M
+77% |
78.57M
+3% |
117.27M
+49% |
63.76M
-46% |
-112,549,904.75
-277% |
41.66M
-137% |
44.08M
+6% |
39.63M
-10% |
-309,721,212.75
-881% |
-319,076,943.89
+3% |
-286,316,791.00
-10% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.10%) | (0.04%) | (-0.02%) | (-0.10%) | (0.01%) | (0.01%) | (0.00%) | (-0.07%) | (0.01%) | (-0.15%) | (-0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.02%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.33 | 0.26 | 0.15 | 0.10 | 0.12 | 0.07 | -0.11 | -0.40 | 0.02 | 0.05 | 0.02 | -0.49 | 0.04 | -0.60 | -0.29 | 0.33 | 0.18 | 0.32 | 0.29 | 0.31 | 0.15 | -0.25 | 0.09 | 0.10 | 0.09 | -0.66 | -0.54 | -0.48 | |
| Diluted EPS | 0.33 | 0.26 | 0.15 | 0.10 | 0.12 | 0.07 | -0.11 | -0.40 | 0.02 | 0.05 | 0.02 | -0.49 | 0.04 | -0.60 | -0.29 | 0.33 | 0.18 | 0.32 | 0.29 | 0.31 | 0.15 | -0.25 | 0.09 | 0.10 | 0.09 | -0.66 | -0.54 | -0.48 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 266.35M | 241.80M | 254.09M | 240.92M | 241.77M | 240.80M | 239.17M | 240.54M | 270.94M | 378.30M | 425.08M | 456.41M | 456.25M | 456.45M | 456.45M | 467.61M | 592.99M | 596.49M | |
| Diluted Share Outstanding | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 240.56M | 266.35M | 241.80M | 254.09M | 240.92M | 241.77M | 240.80M | 239.17M | 240.54M | 270.94M | 378.30M | 425.08M | 456.41M | 456.25M | 456.45M | 456.45M | 467.61M | 592.99M | 596.49M | |