Fujian
600203.SSFujian Furi Electronics Co.,Ltd Price (600203.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
596,493,316
(0.5911)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fujian Furi Electronics Co.,LtdCurrency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
1,681,385,370.00
+0% |
1,009,462,090.00
-40% |
872,954,579.00
-14% |
914,036,205.00
+5% |
592,293,696.00
-35% |
798,763,918.00
+35% |
1,376,352,416.00
+72% |
931,038,681.00
-32% |
1,570,279,520.00
+69% |
2,031,498,321.00
+29% |
1,740,075,680.00
-14% |
1,581,490,523.00
-9% |
1,472,633,510.00
-7% |
984,101,409.00
-33% |
1,341,221,385.00
+36% |
2,114,099,563.00
+58% |
2,723,301,861.00
+29% |
2,499,476,675.00
-8% |
3,511,289,559.00
+40% |
6,182,667,324.00
+76% |
7,096,127,235.00
+15% |
8,202,891,851.00
+16% |
10,988,972,054.00
+34% |
11,377,416,397.00
+4% |
13,034,413,340.00
+15% |
18,633,727,226.00
+43% |
16,550,456,517.00
-11% |
10,641,223,423.00
-36% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 1,489,571,559.00 | 831,699,870.00 | 721,081,180.00 | 771,406,409.00 | 533,364,427.00 | 722,350,271.00 | 1,310,700,824.00 | 909,768,029.00 | 1,527,593,274.00 | 1,966,948,362.00 | 1,690,207,527.00 | 1,539,452,786.00 | 1,447,512,685.00 | 970,722,854.00 | 1,321,757,435.00 | 2,095,526,657.00 | 2,678,556,605.00 | 2,448,650,320.00 | 3,391,441,442.00 | 5,738,366,276.00 | 6,656,771,231.00 | 7,679,702,342.00 | 10,239,141,043.00 | 10,500,851,957.00 | 12,384,162,933.00 | 18,167,638,897.00 | 16,061,427,841.00 | 10,058,986,131.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
191,813,811.00
+0% |
177,762,220.00
-7% |
151,873,399.00
-15% |
142,629,796.00
-6% |
58,929,269.00
-59% |
76,413,647.00
+30% |
65,651,592.00
-14% |
21,270,652.00
-68% |
42,686,246.00
+101% |
64,549,959.00
+51% |
49,868,153.00
-23% |
42,037,737.00
-16% |
25,120,825.00
-40% |
13,378,555.00
-47% |
19,463,950.00
+45% |
18,572,906.00
-5% |
44,745,256.00
+141% |
50,826,355.00
+14% |
119,848,117.00
+136% |
444,301,048.00
+271% |
439,356,004.00
-1% |
523,189,509.00
+19% |
749,831,011.00
+43% |
876,564,440.00
+17% |
650,250,407.00
-26% |
466,088,329.00
-28% |
489,028,676.00
+5% |
582,237,292.00
+19% |
|
| Gross Profit Ratio | (0.11%) | (0.18%) | (0.17%) | (0.16%) | (0.10%) | (0.10%) | (0.05%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 787,344.00 | 1,212,960.00 | 1,893,913.00 | 7,189,154.00 | 22,877,259.00 | 107,835,997.00 | 160,737,649.00 | 225,258,841.00 | 349,982,865.00 | 370,111,745.00 | 240,258,543.00 | 234,413,169.00 | 247,281,184.00 | 265,862,075.00 | |
| General and Administrative | 37,657,070.00 | 35,286,933.00 | 32,540,891.00 | 46,624,681.00 | 27,978,596.00 | 35,131,371.00 | 50,578,840.00 | 77,770,698.00 | 37,510,991.00 | 57,397,186.00 | 40,908,279.00 | 34,913,028.00 | 45,346,043.00 | 35,843,681.00 | 8,145,276.00 | 9,111,138.00 | 13,517,633.00 | 16,912,940.00 | 23,571,365.00 | 39,340,119.00 | 38,581,618.00 | 48,475,401.00 | 43,453,309.00 | 49,032,863.00 | 43,194,774.00 | 52,031,290.00 | 53,453,141.00 | 64,715,667.00 | |
| Selling, General & Admin... | 69,658,863.00 | 65,288,653.00 | 56,551,762.00 | 82,692,625.00 | 41,810,704.00 | 60,294,333.00 | 88,639,870.00 | 119,364,437.00 | 63,036,193.00 | 85,259,407.00 | 75,161,819.00 | 67,333,382.00 | 74,004,143.00 | 51,407,252.00 | 25,208,716.00 | 38,809,562.00 | 37,967,614.00 | 52,350,382.00 | 73,557,973.00 | 118,968,067.00 | 130,590,672.00 | 160,722,777.00 | 166,204,680.00 | 247,054,042.00 | 146,738,590.00 | 143,751,050.00 | 167,449,387.00 | 437,134,818.00 | |
| Selling & Marketing Exp... | 32,001,793.00 | 30,001,720.00 | 24,010,871.00 | 36,067,944.00 | 13,832,107.00 | 25,162,962.00 | 38,061,029.00 | 41,593,739.00 | 25,525,202.00 | 27,862,220.00 | 34,253,540.00 | 32,420,354.00 | 28,658,100.00 | 15,563,571.00 | 17,063,440.00 | 29,698,424.00 | 24,449,981.00 | 35,437,441.00 | 49,986,607.00 | 79,627,947.00 | 92,009,054.00 | 112,247,375.00 | 122,751,370.00 | 198,021,178.00 | 103,543,816.00 | 91,719,759.00 | 113,996,246.00 | 43,391,787.00 | |
| Depreciation and Amortiz... | 29,516,105.00 | 13,133,557.00 | 24,048,234.00 | 12,155,574.00 | 9,402,334.00 | 11,324,171.00 | 13,913,115.00 | 14,964,001.00 | 16,619,800.00 | 24,151,681.00 | 25,153,504.00 | 24,928,893.00 | 24,816,116.00 | 24,946,241.00 | 17,537,582.00 | 14,902,130.00 | 9,879,963.00 | 10,076,032.00 | 30,637,571.00 | 84,754,095.00 | 127,424,351.00 | 110,778,809.00 | 116,144,427.00 | 132,625,966.00 | 157,473,794.00 | 250,319,409.00 | 263,213,991.00 | 220,027,032.00 | |
| Other Expenses | 8,365,059.00 | 16,875,456.00 | 2,542,103.00 | 16,082,134.00 | 19,398,302.00 | 15,134,519.00 | 13,548,428.00 | 5,094,622.00 | 9,696,176.00 | 14,303,970.00 | 9,219,841.00 | 2,798,964.00 | 6,059,946.00 | 2,080,797.00 | 15,749,638.00 | 2,656,187.00 | 10,712,502.00 | 17,152,002.00 | 2,179,129.00 | 25,697,294.00 | 55,292,965.00 | 8,343,948.00 | 11,139,038.00 | 140,965,014.00 | 130,296,527.00 | 194,316,498.00 | 198,291,637.00 | 120,721,592.00 | |
| Total Operating Expenses | 72,917,302.00 | 69,345,502.00 | 59,536,869.00 | 86,245,188.00 | 43,565,816.00 | 62,600,172.00 | 89,276,718.00 | 119,521,731.00 | 63,295,258.00 | 86,386,772.00 | 75,580,384.00 | 67,469,008.00 | 74,382,482.00 | 54,356,242.00 | 68,673,334.00 | 67,945,442.00 | 67,966,395.00 | 101,672,587.00 | 142,836,030.00 | 347,491,767.00 | 418,033,822.00 | 487,367,900.00 | 638,313,394.00 | 758,130,802.00 | 517,293,661.00 | 572,480,717.00 | 613,022,209.00 | 823,718,485.00 | |
| Cost and Exponses | 1,562,488,861.00 | 901,045,373.00 | 780,618,050.00 | 857,651,598.00 | 576,930,244.00 | 784,950,443.00 | 1,399,977,543.00 | 1,029,289,760.00 | 1,590,888,533.00 | 2,053,335,135.00 | 1,765,787,911.00 | 1,606,921,795.00 | 1,521,895,167.00 | 1,025,079,097.00 | 1,390,430,770.00 | 2,163,472,099.00 | 2,746,523,000.00 | 2,550,322,907.00 | 3,534,277,472.00 | 6,085,858,043.00 | 7,074,805,054.00 | 8,167,070,242.00 | 10,877,454,438.00 | 11,258,982,760.00 | 12,901,456,595.00 | 18,740,119,615.00 | 16,674,450,050.00 | 10,882,704,616.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
89,380,402.00
+0% |
95,283,160.00
+7% |
68,288,295.00
-28% |
36,502,739.00
-47% |
61,693,016.00
+69% |
29,616,561.00
-52% |
-36,586,992.63
-224% |
-111,168,741.61
+204% |
3,497,936.00
-103% |
23,729,829.00
+578% |
4,748,347.00
-80% |
-125,201,377.38
-2,737% |
1,087,679.00
-101% |
-151,720,347.84
-14,049% |
-89,961,120.11
-41% |
72,643,738.00
-181% |
29,471,008.00
-59% |
61,835,508.00
+110% |
91,095,597.00
+47% |
117,581,763.00
+29% |
-5,280,291.58
-104% |
-139,231,307.82
+2,537% |
5,337,989.00
-104% |
215,310,259.00
+3,934% |
135,202,632.00
-37% |
-88,319,613.29
-165% |
9,726,405.00
-111% |
-241,481,193.00
-2,583% |
|
| Operating Income Ratio | (0.05%) | (0.09%) | (0.08%) | (0.04%) | (0.10%) | (0.04%) | (-0.03%) | (-0.12%) | (0.00%) | (0.01%) | (0.00%) | (-0.08%) | (0.00%) | (-0.15%) | (-0.07%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.00%) | (-0.02%) | (0.00%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | -0.38 | -0.38 | -0.19 | -0.02 | 10,675,305.00 | 10,700,482.00 | 3,907,622.00 | 6,286,493.00 | 7,480,054.00 | 3,537,331.00 | 9,803,094.00 | 3,278,961.00 | 6,484,034.00 | 5,796,420.00 | 6,726,437.00 | 1,342,347.00 | 2,065,968.00 | 1,720,719.00 | 4,704,304.00 | 5,769,365.00 | 3,720,248.00 | 4,560,271.00 | 4,643,164.00 | 11,203,402.00 | 9,044,418.00 | 6,182,741.00 | 19,644,937.00 | 0.00 | |
| Interest Expenses | 32,905,038.00 | 36,214,521.00 | 35,982,867.00 | 27,459,829.00 | 26,934,238.00 | 33,888,828.00 | 38,782,252.00 | 47,548,437.00 | 39,882,854.00 | 40,543,264.00 | 42,812,977.00 | 50,535,891.00 | 58,462,232.00 | 51,026,639.00 | 35,243,085.00 | 31,535,805.00 | 36,297,321.00 | 42,978,029.00 | 45,413,784.00 | 63,496,370.00 | 37,433,565.00 | 31,490,510.00 | 63,153,376.00 | 73,186,838.00 | 80,513,922.00 | 107,866,559.00 | 114,080,609.00 | 0.00 | |
| Total Other Income/Exp... | 6,525,847.00 | -456,496.00 | -10,573,192.00 | 9,022,224.00 | 3,821,600.00 | 3,796,679.00 | 5,520,780.00 | -962,032.24 | 701,985.00 | 31,857,118.00 | 520,706.00 | -96,953,022.71 | 6,059,946.00 | -47,551,829.18 | -15,556,618.00 | 154,715,410.00 | 61,848,173.00 | 16,790,821.00 | 2,061,714.00 | 23,029,088.00 | 53,096,280.00 | 8,343,948.00 | 11,139,038.00 | -186,268,247.00 | -105,469,149.00 | 3,661,641.00 | -38,112,639.03 | -6,681,211.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 118,896,508.00 | 108,416,717.00 | 99,362,146.00 | 53,915,423.00 | 90,929,136.00 | 78,626,240.00 | 21,629,156.00 | -49,618,335.58 | 61,243,000.00 | 88,944,000.00 | 73,700,000.00 | -46,490,000.00 | 90,629,000.00 | -73,671,818.00 | -31,183,949.00 | 114,668,500.00 | 87,571,900.00 | 131,531,371.00 | 178,709,319.00 | 310,086,288.00 | 217,223,560.00 | 11,132,231.00 | 194,152,154.00 | 245,091,182.00 | 249,754,190.00 | 137,571,042.00 | 12,351.00 | 40,678,108.00 | |
| EBITDA ratio | (0.07%) | (0.11%) | (0.11%) | (0.08%) | (0.18%) | (0.10%) | (0.02%) | (-0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.00%) | (0.06%) | (0.00%) | (0.00%) | (0.07%) | (0.04%) | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 95,906,249.00 | 94,826,664.00 | 66,954,161.00 | 46,755,775.00 | 65,514,616.00 | 33,413,240.00 | -31,066,211.98 | -112,130,773.85 | 4,199,921.00 | 24,027,118.00 | 4,845,570.00 | -122,402,412.78 | 7,147,625.00 | -149,694,233.18 | -74,322,653.30 | 74,745,930.00 | 38,627,038.00 | 78,626,321.00 | 93,157,311.00 | 140,610,847.00 | 47,815,989.00 | -130,887,359.62 | 16,477,027.00 | 29,042,012.00 | 29,733,483.00 | -319,270,018.25 | -295,565,877.03 | -248,162,404.00 | |
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.08%) | (0.05%) | (0.11%) | (0.04%) | (-0.02%) | (-0.12%) | (0.00%) | (0.01%) | (0.00%) | (-0.08%) | (0.00%) | (-0.15%) | (-0.06%) | (0.04%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.02%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 6,556,638.00 | 12,226,947.00 | 6,406,506.00 | 3,899,784.00 | 7,207,202.00 | 4,546,206.00 | -982,980.85 | 857,430.00 | 1,508,603.00 | 2,481,024.00 | 832,333.00 | 164,147.00 | 205,081.00 | 1,127,156.00 | 1,204,941.00 | 395,925.00 | 269,799.00 | 27,177,470.00 | 29,627,538.00 | 20,495,446.00 | 24,757,756.00 | -18,559,150.32 | -12,688,419.22 | -20,960,898.08 | -9,899,151.64 | -9,548,805.50 | 23,511,066.00 | 29,750,405.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 80,281,384.00
+0% |
63,523,334.00
-21% |
50,180,816.00
-21% |
42,746,351.00
-15% |
59,124,402.00
+38% |
31,618,151.00
-47% |
-26,619,248.22
-184% |
-96,281,208.59
+262% |
8,769,136.00
-109% |
21,312,746.00
+143% |
5,087,228.00
-76% |
-118,500,683.69
-2,429% |
10,163,574.00
-109% |
-145,336,583.79
-1,530% |
-70,113,968.67
-52% |
79,464,690.00
-213% |
43,049,778.00
-46% |
76,299,561.00
+77% |
78,571,326.00
+3% |
117,273,759.00
+49% |
63,762,208.00
-46% |
-112,549,904.75
-277% |
41,655,725.00
-137% |
44,084,746.00
+6% |
39,632,635.00
-10% |
-309,721,212.75
-881% |
-319,076,943.89
+3% |
-286,316,791.00
-10% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.10%) | (0.04%) | (-0.02%) | (-0.10%) | (0.01%) | (0.01%) | (0.00%) | (-0.07%) | (0.01%) | (-0.15%) | (-0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.02%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.33 | 0.26 | 0.15 | 0.10 | 0.12 | 0.07 | -0.11 | -0.40 | 0.02 | 0.05 | 0.02 | -0.49 | 0.04 | -0.60 | -0.29 | 0.33 | 0.18 | 0.32 | 0.29 | 0.31 | 0.15 | -0.25 | 0.09 | 0.10 | 0.09 | -0.66 | -0.54 | -0.48 | |
| Diluted EPS | 0.33 | 0.26 | 0.15 | 0.10 | 0.12 | 0.07 | -0.11 | -0.40 | 0.02 | 0.05 | 0.02 | -0.49 | 0.04 | -0.60 | -0.29 | 0.33 | 0.18 | 0.32 | 0.29 | 0.31 | 0.15 | -0.25 | 0.09 | 0.10 | 0.09 | -0.66 | -0.54 | -0.48 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 266,345,159.00 | 241,800,599.00 | 254,089,368.00 | 240,920,026.00 | 241,772,306.00 | 240,802,092.00 | 239,165,437.00 | 240,540,863.00 | 270,935,610.00 | 378,302,451.00 | 425,081,392.00 | 456,406,727.00 | 456,251,104.00 | 456,447,120.00 | 456,447,120.00 | 467,605,077.00 | 592,988,082.00 | 596,493,316.00 | |
| Diluted Share Outstanding | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 240,561,680.00 | 266,345,159.00 | 241,800,599.00 | 254,089,368.00 | 240,920,026.00 | 241,772,306.00 | 240,802,092.00 | 239,165,437.00 | 240,540,863.00 | 270,935,610.00 | 378,302,451.00 | 425,081,392.00 | 456,406,751.00 | 456,251,104.00 | 456,447,120.00 | 456,447,120.00 | 467,605,077.00 | 592,988,082.00 | 596,493,316.00 | |