XiNing
600117.SSXiNing Special Steel Co., Ltd. Price (600117.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,242,593,679
(210.2609)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
XiNing Special Steel Co., Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
1,425,463,347.00
+0% |
1,170,417,561.00
-18% |
1,125,436,551.00
-4% |
1,142,938,168.00
+2% |
1,380,977,105.00
+21% |
1,336,245,786.00
-3% |
1,318,282,113.00
-1% |
1,238,874,914.00
-6% |
1,354,044,114.00
+9% |
1,606,696,406.00
+19% |
2,081,187,454.00
+30% |
2,546,053,295.00
+22% |
3,179,538,876.00
+25% |
5,766,651,684.00
+81% |
6,972,675,205.00
+21% |
5,186,255,110.00
-26% |
7,051,936,903.00
+36% |
8,207,994,508.00
+16% |
6,871,295,090.00
-16% |
7,032,338,016.00
+2% |
7,314,387,547.00
+4% |
6,053,347,639.00
-17% |
7,389,624,314.00
+22% |
7,433,673,079.00
+1% |
6,786,516,369.00
-9% |
9,846,270,397.00
+45% |
10,075,510,385.00
+2% |
12,229,101,621.00
+21% |
7,757,232,800.00
-37% |
4,939,090,908.00
-36% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 1,183,773,190.00 | 1,006,068,354.00 | 938,053,470.00 | 993,427,254.00 | 1,229,085,599.00 | 1,158,423,605.00 | 1,172,509,315.00 | 1,027,734,322.00 | 1,091,765,221.00 | 1,321,640,615.00 | 1,747,553,254.00 | 2,184,901,664.00 | 2,585,180,826.00 | 4,702,957,136.00 | 5,761,736,089.00 | 4,391,294,011.00 | 5,676,212,041.00 | 6,516,298,134.00 | 5,650,290,396.00 | 5,798,818,939.00 | 5,832,323,218.00 | 6,157,514,195.00 | 6,362,530,409.00 | 6,767,069,836.00 | 6,772,137,700.00 | 8,433,183,040.00 | 8,783,983,109.00 | 11,202,823,429.00 | 7,827,319,138.00 | 5,268,196,032.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
241,690,157.00
+0% |
164,349,207.00
-32% |
187,383,081.00
+14% |
149,510,914.00
-20% |
151,891,506.00
+2% |
177,822,181.00
+17% |
145,772,798.00
-18% |
211,140,592.00
+45% |
262,278,893.00
+24% |
285,055,791.00
+9% |
333,634,200.00
+17% |
361,151,631.00
+8% |
594,358,050.00
+65% |
1,063,694,548.00
+79% |
1,210,939,116.00
+14% |
794,961,099.00
-34% |
1,375,724,862.00
+73% |
1,691,696,374.00
+23% |
1,221,004,694.00
-28% |
1,233,519,077.00
+1% |
1,482,064,329.00
+20% |
-104,166,556.00
-107% |
1,027,093,905.00
-1,086% |
666,603,243.00
-35% |
14,378,669.00
-98% |
1,413,087,357.00
+9,728% |
1,291,527,276.00
-9% |
1,026,278,192.00
-21% |
-70,086,338.00
-107% |
-329,105,124.00
+370% |
|
| Gross Profit Ratio | (0.17%) | (0.14%) | (0.17%) | (0.13%) | (0.11%) | (0.13%) | (0.11%) | (0.17%) | (0.19%) | (0.18%) | (0.16%) | (0.14%) | (0.19%) | (0.18%) | (0.17%) | (0.15%) | (0.20%) | (0.21%) | (0.18%) | (0.18%) | (0.20%) | (-0.02%) | (0.14%) | (0.09%) | (0.00%) | (0.14%) | (0.13%) | (0.08%) | (-0.01%) | (-0.07%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,021,995.00 | 3,559,426.00 | 106,608,597.00 | 178,648,933.00 | 123,433,328.00 | 167,007,191.00 | 179,517,779.00 | 9,382,008.00 | 27,013,546.00 | 53,099,748.00 | 305,888,119.00 | 450,952,026.00 | 379,031,417.00 | 230,281,568.00 | |
| General and Administrative | 22,379,774.00 | 17,202,974.00 | 18,523,197.00 | 18,760,138.00 | 24,016,832.00 | 38,700,947.00 | 37,748,501.00 | 45,431,951.00 | 47,469,978.00 | 52,285,482.00 | 74,010,709.00 | 91,547,010.00 | 173,602,321.00 | 175,308,396.00 | 243,268,363.00 | 251,537,608.00 | 131,487,518.00 | 124,625,059.00 | 132,990,297.00 | 131,665,793.00 | 113,534,083.00 | 79,944,979.00 | 96,869,905.00 | 98,921,844.00 | 73,682,557.00 | 54,471,190.00 | 54,963,254.00 | 74,568,656.00 | 103,366,998.00 | 302,538,775.00 | |
| Selling, General & Admin... | 25,718,665.00 | 21,255,272.00 | 23,431,031.00 | 24,701,487.00 | 30,847,332.00 | 44,692,101.00 | 42,996,495.00 | 69,498,543.00 | 81,566,891.00 | 104,544,984.00 | 112,879,049.00 | 122,838,259.00 | 222,160,311.00 | 226,082,868.00 | 414,978,794.00 | 396,789,525.00 | 333,271,158.00 | 369,004,545.00 | 405,332,742.00 | 363,344,252.00 | 324,303,071.00 | 321,595,844.00 | 298,598,589.00 | 301,601,968.00 | 280,789,820.00 | 339,586,616.00 | 149,242,401.00 | 153,667,058.00 | 155,758,942.00 | 338,482,937.00 | |
| Selling & Marketing Exp... | 3,338,890.00 | 4,052,297.00 | 4,907,833.00 | 5,941,349.00 | 6,830,500.00 | 5,991,153.00 | 5,247,993.00 | 24,066,592.00 | 34,096,912.00 | 52,259,502.00 | 38,868,340.00 | 31,291,249.00 | 48,557,989.00 | 50,774,471.00 | 171,710,431.00 | 145,251,917.00 | 201,783,639.00 | 244,379,486.00 | 272,342,444.00 | 231,678,459.00 | 210,768,988.00 | 241,650,864.00 | 201,728,683.00 | 202,680,123.00 | 207,107,262.00 | 285,115,426.00 | 94,279,147.00 | 79,098,402.00 | 52,391,943.00 | 35,944,161.00 | |
| Depreciation and Amortiz... | 18,570,606.00 | 22,163,680.00 | 15,758,123.00 | 16,020,888.00 | 30,323,561.00 | 40,448,124.00 | 36,258,582.00 | 53,795,256.00 | 80,526,003.00 | 82,024,735.00 | 90,492,627.00 | 107,375,339.00 | 238,141,889.00 | 271,943,451.00 | 337,997,723.00 | 383,301,256.00 | 413,324,737.00 | 501,611,902.00 | 530,110,665.00 | 640,991,569.00 | 652,037,269.00 | 699,823,225.00 | 575,513,666.00 | 510,946,656.00 | 499,580,779.00 | 477,663,707.00 | 493,509,852.00 | 527,684,906.00 | 525,840,162.00 | 499,667,000.00 | |
| Other Expenses | 2,423,024.00 | 2,947,328.00 | 2,792,151.00 | 13,138,702.00 | 25,261,762.00 | 28,964,365.00 | 37,222,634.00 | 36,188,723.00 | 56,932,175.00 | 6,532,508.00 | 72,347,695.00 | 10,922,078.00 | 48,770,625.00 | 244,663,372.00 | 1,975,531.00 | 34,033,564.00 | 4,580,059.00 | 34,645,168.00 | 51,582,519.00 | 31,755,986.00 | 168,424,733.00 | 24,514,144.00 | 136,417,677.00 | 1,150,543.00 | -260,715,551.47 | 92,174,150.00 | 107,770,471.00 | 155,799,549.00 | 160,263,362.00 | -2,184,177,478.79 | |
| Total Operating Expenses | 40,062,833.00 | 27,928,166.00 | 28,567,651.00 | 29,025,975.00 | 31,985,306.00 | 47,046,527.00 | 48,512,882.00 | 74,048,955.00 | 91,463,451.00 | 114,517,254.00 | 126,755,997.00 | 141,789,141.00 | 244,533,592.00 | 274,831,828.00 | 465,229,936.00 | 436,660,898.00 | 559,283,895.00 | 611,139,403.00 | 664,730,659.00 | 644,293,993.00 | 711,304,271.00 | 616,319,062.00 | 660,727,628.00 | 591,123,588.00 | 461,325,899.00 | 484,860,515.00 | 562,900,992.00 | 760,418,634.00 | 695,053,721.00 | 548,595,894.00 | |
| Cost and Exponses | 1,223,836,023.00 | 1,033,996,520.00 | 966,621,121.00 | 1,022,453,229.00 | 1,261,070,905.00 | 1,205,470,132.00 | 1,221,022,197.00 | 1,101,783,278.00 | 1,183,228,673.00 | 1,436,157,870.00 | 1,874,309,252.00 | 2,326,690,805.00 | 2,829,714,418.00 | 4,977,788,965.00 | 6,226,966,026.00 | 4,827,954,909.00 | 6,235,495,936.00 | 7,127,437,538.00 | 6,315,021,056.00 | 6,443,112,933.00 | 6,543,627,490.00 | 6,773,833,257.00 | 7,023,258,037.00 | 7,358,193,424.00 | 7,233,463,599.00 | 8,918,043,556.00 | 9,346,884,101.00 | 11,963,242,064.00 | 8,522,372,860.00 | 3,652,783,060.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
183,056,717.00
+0% |
114,257,360.00
-38% |
143,057,306.00
+25% |
104,464,049.00
-27% |
118,110,555.00
+13% |
121,745,132.00
+3% |
92,177,988.00
-24% |
102,267,291.00
+11% |
128,063,252.00
+25% |
103,359,212.00
-19% |
132,939,296.00
+29% |
159,730,163.00
+20% |
278,749,374.00
+75% |
495,310,552.00
+78% |
325,681,561.00
-34% |
51,002,533.00
-84% |
420,268,523.00
+724% |
582,763,279.00
+39% |
93,477,452.00
-84% |
32,092,364.00
-66% |
54,703,228.00
+70% |
-1,745,196,038.93
-3,290% |
-41,957,224.95
-98% |
93,201,545.00
-322% |
-1,740,328,434.67
-1,967% |
711,770,127.00
-141% |
610,329,297.00
-14% |
269,823,073.00
-56% |
-1,543,638,759.84
-672% |
1,286,307,848.00
-183% |
|
| Operating Income Ratio | (0.13%) | (0.10%) | (0.13%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.05%) | (0.01%) | (0.06%) | (0.07%) | (0.01%) | (0.00%) | (0.01%) | (-0.29%) | (-0.01%) | (0.01%) | (-0.26%) | (0.07%) | (0.06%) | (0.02%) | (-0.20%) | (0.26%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.64 | -0.75 | -0.38 | -0.12 | -0.50 | -0.35 | 797,869.00 | 10,880,205.00 | 1,857,836.00 | 5,527,114.00 | 5,008,392.00 | 10,967,932.00 | 12,384,710.00 | 9,587,382.00 | 16,514,368.00 | 29,299,029.00 | 11,314,232.00 | 27,965,952.00 | 25,371,768.00 | 8,962,792.00 | 54,240,008.00 | 89,093,903.00 | 70,120,107.00 | 35,455,976.00 | 27,785,929.00 | 30,531,146.00 | 28,128,473.00 | 20,254,322.00 | 12,212,633.00 | 13,713,333.00 | |
| Interest Expenses | 19,738,935.00 | 25,025,859.00 | 18,064,836.00 | 17,374,678.00 | 3,991,031.00 | 12,038,232.00 | 34,167,392.00 | 46,378,705.00 | 51,307,705.00 | 75,198,880.00 | 79,334,184.00 | 90,283,231.00 | 155,587,787.00 | 237,369,091.00 | 353,414,884.00 | 308,669,537.00 | 362,910,733.00 | 473,985,812.00 | 473,637,175.00 | 507,554,817.00 | 616,449,657.00 | 605,962,001.00 | 536,198,782.00 | 631,259,705.00 | 877,476,057.00 | 567,099,979.00 | 372,690,271.00 | 617,530,071.00 | 540,038,770.00 | 11,279,208.00 | |
| Total Other Income/Exp... | 1,254,696.00 | 85,149.00 | 485,439.00 | -11,464,880.00 | 17,786,188.00 | 25,911,923.00 | 621,059.00 | -1,201,183.00 | 70,205.00 | 3,621,775.00 | -78,319,270.00 | -66,894,533.00 | 373,077.00 | 11,947,420.00 | -449,932,566.00 | -273,263,903.00 | -376,031,708.00 | -419,649,639.00 | -429,524,709.00 | 181,531,755.00 | -443,908,875.00 | -764,363,308.00 | -133,814,922.00 | 1,150,543.00 | -1,099,135,657.14 | -581,363,501.00 | -387,103,832.00 | -2,892,385,679.84 | -713,504,814.78 | -32,666,003.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 201,627,324.00 | 136,421,041.00 | 158,815,429.00 | 120,484,938.00 | 145,881,485.00 | 171,223,778.00 | 166,174,725.00 | 201,240,070.00 | 259,967,165.00 | 264,204,604.00 | 299,315,542.00 | 359,218,000.00 | 690,667,000.00 | 819,129,461.00 | 668,811,595.00 | 483,272,658.00 | 855,349,135.00 | 1,140,742,990.00 | 700,164,526.00 | 886,259,090.00 | 997,958,081.00 | -349,795,174.00 | 765,758,955.00 | 1,348,454,989.00 | -796,302,556.29 | 1,438,305,649.00 | 1,094,016,501.00 | -1,492,847,433.00 | -564,863,281.70 | 1,752,893,836.00 | |
| EBITDA ratio | (0.14%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.19%) | (0.16%) | (0.14%) | (0.14%) | (0.22%) | (0.19%) | (0.15%) | (0.15%) | (0.17%) | (0.20%) | (0.17%) | (0.18%) | (0.22%) | (0.00%) | (0.19%) | (0.16%) | (-0.04%) | (0.12%) | (0.11%) | (0.06%) | (-0.05%) | (0.35%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 184,311,413.00 | 114,342,509.00 | 143,542,745.00 | 116,248,962.00 | 141,176,930.00 | 147,657,055.00 | 112,604,258.00 | 101,776,693.00 | 128,133,457.00 | 106,980,987.00 | 129,488,730.00 | 161,560,467.00 | 296,936,786.00 | 507,257,969.00 | 316,634,967.00 | 85,036,097.00 | 416,358,164.00 | 608,915,481.00 | 126,749,327.00 | -2,183,196.14 | 214,383,684.00 | -1,740,941,664.41 | 94,361,152.00 | 94,352,088.00 | -2,001,043,986.14 | 130,406,626.00 | 223,225,465.00 | -2,622,562,606.84 | -1,599,746,769.78 | 1,253,641,845.00 | |
| Income Before Tax Ratio | (0.13%) | (0.10%) | (0.13%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.05%) | (0.02%) | (0.06%) | (0.07%) | (0.02%) | (0.00%) | (0.03%) | (-0.29%) | (0.01%) | (0.01%) | (-0.29%) | (0.01%) | (0.02%) | (-0.21%) | (-0.21%) | (0.25%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 60,822,766.00 | 37,733,028.00 | 47,369,105.00 | 15,112,365.00 | 38,829,163.00 | 42,937,580.00 | 32,678,599.00 | 11,734,001.00 | 14,443,074.00 | 16,375,731.00 | 17,074,882.00 | 15,879,880.00 | 35,785,191.00 | 33,467,895.00 | -40,039,681.90 | 21,641,315.00 | 87,838,118.00 | 120,440,775.00 | 34,508,781.00 | 35,767,860.00 | 142,208,016.00 | -65,441,984.80 | 52,047,601.00 | 19,084,644.00 | 37,070,803.00 | -12,256,922.57 | 114,950,863.00 | 44,321,792.00 | 25,970,975.00 | 1,031,955.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 123,488,646.00
+0% |
76,609,481.00
-38% |
96,173,639.00
+26% |
101,136,597.00
+5% |
102,347,767.00
+1% |
104,719,475.00
+2% |
79,925,659.00
-24% |
90,042,691.00
+13% |
113,690,382.00
+26% |
90,605,256.00
-20% |
112,413,848.00
+24% |
145,680,587.00
+30% |
211,473,354.00
+45% |
300,141,346.00
+42% |
17,596,569.00
-94% |
34,768,163.00
+98% |
233,123,441.00
+571% |
324,026,743.00
+39% |
31,490,131.00
-90% |
-71,226,328.21
-326% |
41,581,451.00
-158% |
-1,618,941,004.72
-3,993% |
69,407,371.00
-104% |
59,811,449.00
-14% |
-2,046,149,672.73
-3,521% |
142,663,549.00
-107% |
108,274,601.00
-24% |
-2,666,884,398.96
-2,563% |
-1,625,717,745.21
-39% |
1,686,148,713.00
-204% |
|
| Net Income Ratio | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.00%) | (0.01%) | (0.03%) | (0.04%) | (0.00%) | (-0.01%) | (0.01%) | (-0.27%) | (0.01%) | (0.01%) | (-0.30%) | (0.01%) | (0.01%) | (-0.22%) | (-0.21%) | (0.34%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.20 | 0.12 | 0.15 | 0.17 | 0.16 | 0.17 | 0.13 | 0.14 | 0.18 | 0.14 | 0.16 | 0.21 | 0.33 | 0.42 | 0.01 | 0.05 | 0.31 | 0.44 | 0.04 | -0.09 | 0.06 | -2.18 | 0.09 | 0.06 | -1.96 | 0.14 | 0.10 | -2.55 | -1.56 | 0.52 | |
| Diluted EPS | 0.20 | 0.12 | 0.15 | 0.17 | 0.16 | 0.17 | 0.13 | 0.14 | 0.18 | 0.14 | 0.16 | 0.21 | 0.30 | 0.41 | 0.01 | 0.05 | 0.31 | 0.44 | 0.04 | -0.09 | 0.06 | -2.18 | 0.09 | 0.06 | -1.96 | 0.14 | 0.10 | -2.55 | -1.56 | 0.52 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 640,580,264.00 | 719,122,100.00 | 838,661,384.00 | 695,363,276.00 | 752,011,103.00 | 736,424,417.00 | 787,253,285.00 | 754,788,822.00 | 693,024,185.00 | 741,219,252.00 | 771,193,013.00 | 996,857,484.00 | 1,043,953,912.00 | 1,045,118,252.00 | 1,045,118,252.00 | 1,045,118,252.00 | 1,045,118,252.00 | 3,242,593,679.00 | |
| Diluted Share Outstanding | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 630,327,765.00 | 725,050,001.00 | 738,744,163.00 | 838,661,384.00 | 695,363,276.00 | 752,011,103.00 | 736,424,417.00 | 787,253,285.00 | 754,788,822.00 | 693,024,185.00 | 742,633,488.00 | 771,193,013.00 | 996,857,484.00 | 1,043,953,915.00 | 1,045,118,252.00 | 1,045,118,252.00 | 1,045,118,252.00 | 1,045,118,252.00 | 3,242,593,679.00 | |