Ginwa
600080.SSGinwa Enterprise (Group) Inc. Price (600080.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
389,914,366
(4.459)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ginwa Enterprise (Group) Inc.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
8,317,228.00
+0% |
14,887,652.00
+79% |
32,659,940.00
+119% |
132,298,063.00
+305% |
146,810,849.00
+11% |
163,552,463.00
+11% |
183,824,915.00
+12% |
156,654,609.00
-15% |
182,028,279.00
+16% |
527,743,594.00
+190% |
794,552,020.00
+51% |
771,037,686.00
-3% |
308,274,003.00
-60% |
307,845,534.00
0% |
522,221,004.00
+70% |
331,809,837.00
-36% |
327,428,993.00
-1% |
378,249,985.00
+16% |
460,193,983.00
+22% |
471,099,599.00
+2% |
712,790,078.00
+51% |
730,144,537.00
+2% |
666,645,492.00
-9% |
757,182,461.00
+14% |
745,161,287.00
-2% |
754,544,013.00
+1% |
668,180,334.00
-11% |
534,036,500.00
-20% |
579,374,501.00
+8% |
565,403,410.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 2,018,370.00 | 3,321,245.00 | 7,248,236.00 | 58,051,838.00 | 28,061,555.00 | 38,096,132.00 | 49,921,129.00 | 52,103,518.00 | 73,117,478.00 | 431,127,763.00 | 718,909,231.00 | 726,903,995.00 | 264,099,883.00 | 257,782,155.00 | 453,705,053.00 | 250,584,745.00 | 224,739,907.00 | 199,849,545.00 | 223,552,909.00 | 183,939,233.00 | 355,523,664.00 | 398,394,826.00 | 246,206,361.00 | 276,453,817.00 | 236,319,167.00 | 215,601,504.00 | 196,073,508.00 | 134,195,103.00 | 137,969,958.00 | 133,787,455.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
6,298,858.00
+0% |
11,566,407.00
+84% |
25,411,704.00
+120% |
74,246,225.00
+192% |
118,749,294.00
+60% |
125,456,331.00
+6% |
133,903,786.00
+7% |
104,551,091.00
-22% |
108,910,801.00
+4% |
96,615,831.00
-11% |
75,642,789.00
-22% |
44,133,691.00
-42% |
44,174,120.00
+0% |
50,063,379.00
+13% |
68,515,951.00
+37% |
81,225,092.00
+19% |
102,689,086.00
+26% |
178,400,440.00
+74% |
236,641,074.00
+33% |
287,160,366.00
+21% |
357,266,414.00
+24% |
331,749,711.00
-7% |
420,439,131.00
+27% |
480,728,644.00
+14% |
508,842,120.00
+6% |
538,942,509.00
+6% |
472,106,826.00
-12% |
399,841,397.00
-15% |
441,404,543.00
+10% |
431,615,955.00
-2% |
|
| Gross Profit Ratio | (0.76%) | (0.78%) | (0.78%) | (0.56%) | (0.81%) | (0.77%) | (0.73%) | (0.67%) | (0.60%) | (0.18%) | (0.10%) | (0.06%) | (0.14%) | (0.16%) | (0.13%) | (0.24%) | (0.31%) | (0.47%) | (0.51%) | (0.61%) | (0.50%) | (0.45%) | (0.63%) | (0.63%) | (0.68%) | (0.71%) | (0.71%) | (0.75%) | (0.76%) | (0.76%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,001,171.00 | 13,347,600.00 | 9,124,674.00 | 7,619,071.00 | 734,871.00 | 876,932.00 | 18,170,578.00 | 20,071,517.00 | 15,655,776.00 | 15,493,151.00 | 17,927,879.00 | |
| General and Administrative | 574,819.00 | 838,906.00 | 3,362,799.00 | 6,374,526.00 | 6,142,619.00 | 6,938,616.00 | 12,736,600.00 | 13,606,080.00 | 20,734,917.00 | 16,874,884.00 | 13,524,007.00 | 44,327,990.00 | 41,954,520.00 | 49,206,086.00 | 61,191,784.00 | 61,717,435.00 | 21,802,871.00 | 17,286,091.00 | 16,541,241.00 | 10,148,770.00 | 13,164,303.00 | 12,540,839.00 | 12,120,902.00 | 13,872,620.00 | 17,415,063.00 | 15,740,144.00 | 16,276,149.00 | 5,018,627.00 | 9,721,908.00 | 13,329,020.00 | |
| Selling, General & Admin... | 1,563,102.00 | 2,525,635.00 | 7,248,399.00 | 11,534,860.00 | 16,733,036.00 | 19,449,003.00 | 36,928,210.00 | 53,638,714.00 | 57,049,870.00 | 58,579,231.00 | 36,153,012.00 | 68,737,712.00 | 56,897,529.00 | 60,686,812.00 | 76,648,927.00 | 81,162,439.00 | 43,047,686.00 | 88,822,818.00 | 143,262,592.00 | 197,958,989.00 | 273,527,601.00 | 249,301,008.00 | 323,108,209.00 | 377,226,059.00 | 409,320,648.00 | 433,190,484.00 | 383,649,187.00 | 320,075,133.00 | 356,281,088.00 | 334,331,287.00 | |
| Selling & Marketing Exp... | 988,283.00 | 1,686,729.00 | 3,885,600.00 | 5,160,333.00 | 10,590,417.00 | 12,510,387.00 | 24,191,610.00 | 40,032,634.00 | 36,314,953.00 | 41,704,346.00 | 22,629,004.00 | 24,409,721.00 | 14,943,008.00 | 11,480,725.00 | 15,457,142.00 | 19,445,003.00 | 21,244,815.00 | 71,536,726.00 | 126,721,351.00 | 187,810,218.00 | 260,363,298.00 | 236,760,168.00 | 310,987,307.00 | 363,353,438.00 | 391,905,584.00 | 417,450,340.00 | 367,373,037.00 | 315,056,505.00 | 346,559,179.00 | 321,002,266.00 | |
| Depreciation and Amortiz... | -390,236.64 | -959,747.46 | -3,065,485.84 | 669,447.00 | 5,685,597.00 | 8,788,859.00 | 11,118,677.00 | 14,449,130.00 | 20,502,686.00 | 26,098,696.00 | 27,266,580.00 | 32,161,038.00 | 30,443,030.00 | 29,330,189.00 | 37,947,506.00 | 37,035,442.00 | 35,516,806.00 | 31,916,906.00 | 28,912,502.00 | 25,993,149.00 | 25,954,992.00 | 25,469,847.00 | 26,240,672.00 | 26,007,979.00 | 26,298,296.00 | 26,291,285.00 | 29,489,996.00 | 29,004,409.00 | 31,662,650.00 | 37,895,016.00 | |
| Other Expenses | 49,904.00 | 89,325.00 | 50.00 | 3,197,584.00 | -4,183,128.41 | 3,369,873.00 | 8,037,998.00 | 7,435,307.00 | 156,085.00 | -1,162,954.88 | 1,597,127.00 | -5,020,036.89 | -4,973,995.54 | 12,661,432.00 | 6,827,351.00 | 43,789,970.00 | 101,285,841.00 | 132,206,840.00 | 5,656,707.00 | 5,540,930.00 | 3,210,204.00 | 3,370,799.00 | 4,932,481.00 | 23,320,465.00 | -950,450.07 | 55,406,356.00 | 62,232,624.00 | 56,941,323.00 | 63,158,088.00 | 115,130,196.00 | |
| Total Operating Expenses | 1,613,007.00 | 2,614,961.00 | 7,912,053.00 | 14,169,554.00 | 19,361,969.00 | 21,775,945.00 | 39,123,397.00 | 55,796,324.00 | 59,271,383.00 | 60,429,113.00 | 38,363,350.00 | 71,698,927.00 | 59,918,536.00 | 63,349,299.00 | 80,143,704.00 | 84,370,580.00 | 87,597,197.00 | 137,422,828.00 | 197,077,933.00 | 251,306,647.00 | 330,093,595.00 | 305,871,901.00 | 380,202,650.00 | 434,780,753.00 | 473,245,665.00 | 506,767,420.00 | 465,953,329.00 | 392,672,232.00 | 434,932,328.00 | 464,551,248.00 | |
| Cost and Exponses | 3,631,377.00 | 5,936,206.00 | 15,160,290.00 | 72,221,392.00 | 47,423,525.00 | 59,872,077.00 | 89,044,527.00 | 107,899,842.00 | 132,388,861.00 | 491,556,877.00 | 757,272,582.00 | 798,602,922.00 | 324,018,419.00 | 321,131,455.00 | 533,848,758.00 | 334,955,326.00 | 312,337,104.00 | 337,272,373.00 | 420,630,842.00 | 435,245,880.00 | 685,617,259.00 | 704,266,727.00 | 626,409,012.00 | 711,234,570.00 | 709,564,833.00 | 722,368,924.00 | 662,026,838.00 | 526,867,336.00 | 572,902,287.00 | 598,303,286.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
5,076,087.00
+0% |
9,911,193.00
+95% |
20,565,135.00
+107% |
59,407,223.00
+189% |
98,946,797.00
+67% |
102,324,846.00
+3% |
95,923,772.00
-6% |
54,020,806.00
-44% |
31,095,620.00
-42% |
17,888,299.00
-42% |
9,500,392.00
-47% |
-94,050,933.15
-1,090% |
-70,515,371.18
-25% |
28,648,956.00
-141% |
-59,958,270.26
-309% |
-57,438,324.36
-4% |
-44,868,469.91
-22% |
42,415,730.00
-195% |
42,989,160.00
+1% |
39,030,100.00
-9% |
27,826,641.00
-29% |
28,731,623.00
+3% |
38,735,091.00
+35% |
40,172,832.00
+4% |
43,111,377.00
+7% |
62,572,350.00
+45% |
43,512,652.00
-30% |
7,169,164.00
-84% |
60,616,143.00
+746% |
-1,694,966.00
-103% |
|
| Operating Income Ratio | (0.61%) | (0.67%) | (0.63%) | (0.45%) | (0.67%) | (0.63%) | (0.52%) | (0.34%) | (0.17%) | (0.03%) | (0.01%) | (-0.12%) | (-0.23%) | (0.09%) | (-0.11%) | (-0.17%) | (-0.14%) | (0.11%) | (0.09%) | (0.08%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.01%) | (0.10%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.36 | -0.54 | -0.16 | -0.73 | -0.22 | -0.70 | 444,014.00 | 229,478.00 | 6,034,571.00 | 6,866,605.00 | 6,314,624.00 | 3,650,922.00 | 714,604.00 | 858,057.00 | 1,256,905.00 | 0.00 | 782,841.00 | 415,880.00 | 1,292,297.00 | 3,014,759.00 | 5,440,732.00 | 5,650,982.00 | 1,020,263.00 | 202,166.00 | 9,511,508.00 | 9,698,267.00 | 9,854,768.00 | 2,969,781.00 | 4,157,333.00 | 5,708,883.00 | |
| Interest Expenses | 159,763.00 | 288,252.00 | 934,514.00 | 726,319.00 | 1,121,356.00 | 5,126,199.00 | 7,810,302.00 | 17,258,681.00 | 24,734,972.00 | 24,747,623.00 | 36,294,118.00 | 69,934,225.00 | 72,502,094.00 | 119,077,763.00 | 84,462,794.00 | 53,740,477.00 | 59,142,235.00 | 32,812,350.00 | 212,010.00 | 2,947,684.00 | 5,229,213.00 | 5,453,615.00 | 753,223.00 | 7,832,208.00 | 8,208,764.00 | 3,021,921.00 | 3,494,166.00 | 2,183,449.00 | 1,190,957.00 | 4,442,360.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 50.00 | 3,140,713.00 | -6,054,040.00 | -122,787.00 | -2,391,171.00 | -149,447.00 | 147,725.00 | -1,188,915.00 | -27,998,845.00 | -73,207,658.98 | -69,937,669.39 | 33,054,434.00 | 6,827,351.00 | -10,007,650.81 | 19,396,714.00 | 132,206,840.00 | 5,656,707.00 | 5,540,930.00 | 3,170,385.00 | 6,013,099.00 | 4,568,773.00 | 11,664,677.00 | -14,744,721.00 | -685,708.00 | -16,288,648.00 | -30,904,066.14 | 20,379,804.00 | -39,359,651.26 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 4,685,850.00 | 8,951,446.00 | 17,499,649.00 | 60,076,671.00 | 103,232,116.00 | 112,469,245.00 | 112,461,581.00 | 85,579,170.00 | 76,481,004.00 | 67,545,705.00 | 73,749,854.00 | 2,173,604.00 | 27,156,455.00 | 181,310,410.00 | 70,090,890.00 | 33,889,953.00 | 127,862,176.00 | 244,262,907.00 | 77,599,847.00 | 61,846,868.00 | 53,127,811.00 | 51,559,169.00 | 70,322,473.00 | 85,658,737.00 | 63,055,716.00 | 70,188,470.00 | 60,208,165.00 | -10,786,832.00 | 70,403,082.00 | -3,675,232.00 | |
| EBITDA ratio | (0.56%) | (0.60%) | (0.54%) | (0.45%) | (0.72%) | (0.69%) | (0.62%) | (0.55%) | (0.42%) | (0.13%) | (0.09%) | (0.00%) | (0.09%) | (0.73%) | (0.07%) | (0.10%) | (0.47%) | (0.65%) | (0.16%) | (0.14%) | (0.08%) | (0.08%) | (0.11%) | (0.14%) | (0.11%) | (0.12%) | (0.11%) | (0.00%) | (0.16%) | (-0.01%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 5,076,087.00 | 9,911,193.00 | 20,565,185.00 | 62,547,936.00 | 94,733,562.00 | 102,202,059.00 | 95,705,173.00 | 53,871,359.00 | 31,243,345.00 | 16,699,384.00 | 10,189,155.00 | -99,921,658.98 | -75,788,669.39 | 41,310,389.00 | -53,130,919.06 | -13,705,496.81 | 33,203,134.00 | 174,622,570.00 | 48,645,867.00 | 44,571,030.00 | 30,997,026.00 | 32,102,422.00 | 43,303,864.00 | 63,493,297.00 | 42,160,927.00 | 41,762,176.00 | 46,263,081.00 | -23,734,902.14 | 47,900,957.00 | -41,054,617.26 | |
| Income Before Tax Ratio | (0.61%) | (0.67%) | (0.63%) | (0.47%) | (0.65%) | (0.62%) | (0.52%) | (0.34%) | (0.17%) | (0.03%) | (0.01%) | (-0.13%) | (-0.25%) | (0.13%) | (-0.10%) | (-0.04%) | (0.10%) | (0.46%) | (0.11%) | (0.09%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (-0.04%) | (0.08%) | (-0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 390,236.00 | 959,747.00 | 3,212,686.00 | 9,576,152.00 | 11,791,710.00 | 15,445,308.00 | 15,315,170.00 | 7,638,533.00 | 5,943,009.00 | 2,786,853.00 | 1,274,562.00 | 81,762.00 | 12,121,446.00 | 8,015,570.00 | 19,190.00 | 942,717.00 | -197,308.27 | 9,037,024.00 | 4,873,507.00 | -720,756.57 | 1,188,892.00 | 6,345,600.00 | 15,496,136.00 | 9,681,411.00 | 5,273,424.00 | 15,351,850.00 | 9,310,879.00 | -5,574,450.02 | 14,441,452.00 | 1,835,962.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 5,076,087.00
+0% |
9,911,193.00
+95% |
17,321,168.00
+75% |
52,917,513.00
+206% |
83,006,220.00
+57% |
86,795,072.00
+5% |
80,516,753.00
-7% |
46,594,430.00
-42% |
25,490,827.00
-45% |
14,255,121.00
-44% |
9,037,981.00
-37% |
-98,439,421.49
-1,189% |
-75,751,577.42
-23% |
33,209,417.00
-144% |
-53,183,477.34
-260% |
-14,588,456.24
-73% |
33,563,388.00
-330% |
165,555,059.00
+393% |
44,254,978.00
-73% |
45,594,449.00
+3% |
30,950,766.00
-32% |
25,384,136.00
-18% |
27,299,103.00
+8% |
53,462,801.00
+96% |
38,322,012.00
-28% |
25,902,673.00
-32% |
37,738,016.00
+46% |
-18,160,452.12
-148% |
33,459,505.00
-284% |
-42,890,580.00
-228% |
|
| Net Income Ratio | (0.61%) | (0.67%) | (0.53%) | (0.40%) | (0.57%) | (0.53%) | (0.44%) | (0.30%) | (0.14%) | (0.03%) | (0.01%) | (-0.13%) | (-0.25%) | (0.11%) | (-0.10%) | (-0.04%) | (0.10%) | (0.44%) | (0.10%) | (0.10%) | (0.04%) | (0.03%) | (0.04%) | (0.07%) | (0.05%) | (0.03%) | (0.06%) | (-0.03%) | (0.06%) | (-0.08%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.06 | 0.17 | 0.22 | 0.24 | 0.20 | 0.12 | 0.06 | 0.04 | 0.02 | -0.32 | -0.25 | 0.12 | -0.17 | -0.05 | 0.11 | 0.54 | 0.14 | 0.15 | 0.10 | 0.08 | 0.09 | 0.15 | 0.11 | 0.07 | 0.10 | -0.05 | 0.09 | -0.11 | |
| Diluted EPS | 0.02 | 0.03 | 0.06 | 0.17 | 0.22 | 0.24 | 0.20 | 0.12 | 0.06 | 0.04 | 0.02 | -0.32 | -0.25 | 0.12 | -0.17 | -0.05 | 0.11 | 0.54 | 0.14 | 0.15 | 0.10 | 0.08 | 0.09 | 0.15 | 0.11 | 0.07 | 0.10 | -0.05 | 0.09 | -0.11 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,237,401.00 | 305,301,248.00 | 305,197,829.00 | 305,399,348.00 | 305,283,163.00 | 305,206,747.00 | 305,388,140.00 | 305,234,383.00 | 305,097,789.00 | 305,295,872.00 | 356,181,220.00 | 348,381,933.00 | 373,270,285.00 | 373,270,285.00 | 373,270,285.00 | 373,270,285.00 | 389,914,366.00 | |
| Diluted Share Outstanding | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,326,793.00 | 305,237,401.00 | 305,301,248.00 | 305,197,829.00 | 305,399,348.00 | 305,283,163.00 | 305,206,747.00 | 305,388,140.00 | 305,234,383.00 | 305,097,789.00 | 305,359,104.00 | 356,181,220.00 | 348,381,933.00 | 373,270,285.00 | 373,270,285.00 | 373,270,285.00 | 373,270,285.00 | 389,914,366.00 | |