
Huangshan
600054.SSHuangshan Tourism Development Co.,Ltd. Price (600054.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
729,149,901
(0.0315)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 65,989,215 | 98,869,155 | 143,778,904 | 169,069,418 | 252,935,290 | 239,587,399 | 287,659,143 | 286,030,222 | 398,744,553 | 456,801,571 | 295,235,175 | 529,872,324 | 689,053,705 | 816,728,963 | 1,040,876,381 | 1,118,181,113 | 1,127,916,260 | 1,444,986,557 | 1,601,227,357 | 1,841,407,664 | 1,294,090,283 | 1,489,909,996 | 1,664,622,271 | 1,669,335,602 | 1,783,906,774 | 1,620,953,548 | 1,606,740,374 | 740,843,191 | 895,205,492 | 799,904,722 | 1,929,441,918 |
Net Income | 24,998,725 | 29,219,011 | 43,312,018 | 64,010,876 | 74,901,840 | 76,017,465 | 86,152,837 | 44,905,319 | 45,812,050 | 25,507,902 | -61,208,189 | 4,327,489 | 68,816,337 | 138,687,706 | 151,177,393 | 188,539,068 | 159,837,757 | 230,993,203 | 256,127,405 | 240,008,243 | 143,808,053 | 209,242,056 | 295,790,789 | 352,106,034 | 414,060,459 | 582,513,377 | 340,186,585 | -50,110,464 | 43,470,966 | -137,876,208 | 422,906,942 |
FCF USD | - | - | - | - | - | 5,601,180 | -24,486,575 | -29,460,440 | 77,977,905 | 69,001,976 | -44,744,796 | 173,829,484 | 117,860,175 | 118,527,349 | -47,167,943 | -58,479,351 | -111,052,465 | 74,388,899 | -263,255,804 | -27,483,145 | 63,095,441 | 201,772,471 | 485,715,177 | 434,484,878 | 474,102,097 | 367,751,863 | 193,541,793 | -209,763,551 | -183,872,976 | -135,019,492 | 508,357,276 |
OCF USD | - | - | - | - | - | 54,324,521 | 64,984,808 | 46,798,273 | 134,863,719 | 124,349,971 | 23,588,933 | 211,434,485 | 168,716,236 | 222,034,983 | 276,705,149 | 207,503,852 | 36,382,328 | 255,124,529 | 277,164,470 | 361,327,127 | 240,721,955 | 409,080,639 | 635,203,955 | 486,973,340 | 611,385,857 | 457,620,470 | 426,133,140 | -1,035,807 | 93,834,094 | 21,335,960 | 722,893,526 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.06 | 0.04 | 2.71 | 2.22 | 0.12 | -0.05 | 0.04 | 0.04 | 0.02 | 0.05 | 0.04 | 0.02 | 0.25 | 0.31 | 0.07 | 0.33 | 0.24 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -3.73 | 4.30 | -2.46 | 0.57 |
D/E | 0.30 | 0.69 | 0.58 | 0.19 | 0.01 | 0.01 | 0.01 | 0.27 | 0.28 | 0.10 | 0.11 | 0.05 | 0.04 | 0.02 | 0.02 | 0.07 | 0.14 | 0.18 | 0.27 | 0.37 | 0.13 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.09 | 0.09 |
CA/CL | 0.85 | 0.61 | 0.60 | 2.30 | 6.83 | 3.36 | 3.21 | 3.20 | 1.78 | 1.57 | 1.48 | 1.85 | 2.06 | 1.62 | 1.50 | 1.33 | 1.36 | 1.29 | 1.08 | 0.89 | 1.03 | 1.10 | 1.89 | 3.16 | 5.54 | 5.51 | 6.44 | 5.80 | 5.13 | 4.22 | 3.94 |
TA/TL | 1.91 | 1.63 | 1.79 | 4.12 | 10.94 | 5.82 | 6.36 | 4.14 | 3.33 | 4.19 | 4.32 | 4.01 | 3.96 | 3.55 | 3.01 | 3.15 | 3.04 | 2.69 | 2.40 | 2.32 | 2.58 | 2.91 | 3.93 | 5.52 | 8.31 | 9.89 | 11.17 | 11.43 | 8.09 | 5.67 | 5.87 |
Total Debt | 14,214,776 | 39,878,924 | 45,820,000 | 63,431,769 | 7,447,943 | 4,722,901 | 3,969,580 | 194,941,580 | 203,163,580 | 71,285,580 | 76,185,580 | 33,329,580 | 28,201,580 | 20,624,580 | 20,624,580 | 75,624,580 | 173,454,114 | 267,624,580 | 473,624,580 | 699,124,580 | 264,890,464 | 202,624,580 | 2,624,580 | 2,624,580 | 2,624,580 | 2,624,580 | 3,527,957 | 8,268,000 | 204,349,526 | 373,034,731 | 407,407,243 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 41.44% | 29.42% | 34.84% | 16.45% | 11.82% | 10.07% | 10.38% | 5.48% | 5.29% | 3.37% | -2.79% | 1.10% | 9.80% | 16.04% | 14.82% | 15.88% | 11.48% | 14.03% | 12.06% | 9.60% | 6.82% | 9.45% | 9.23% | 8.22% | 10.14% | 14.25% | 7.88% | -1.01% | 0.82% | -2.71% | 9.12% |
ROE | 52.39% | 50.30% | 55.09% | 19.54% | 11.83% | 11.81% | 12.57% | 6.27% | 6.27% | 3.40% | -8.88% | 0.64% | 9.60% | 16.71% | 14.85% | 16.55% | 12.83% | 15.64% | 14.83% | 12.63% | 7.08% | 9.42% | 9.93% | 8.47% | 10.00% | 14.27% | 7.80% | -1.18% | 1.01% | -3.38% | 9.43% |
ROA | - | - | - | - | - | 10.05% | 11.02% | 5.12% | 4.29% | 2.60% | -6.83% | 7.78% | 7.74% | 12.57% | 10.55% | 12.10% | 9.09% | 10.30% | 9.04% | 7.71% | 4.81% | 6.46% | 7.73% | 7.28% | 9.18% | 12.87% | 7.32% | -1.02% | 0.81% | -2.65% | 7.48% |
NM % | 37.88% | 29.55% | 30.12% | 37.86% | 29.61% | 31.73% | 29.95% | 15.70% | 11.49% | 5.58% | -20.73% | 0.82% | 9.99% | 16.98% | 14.52% | 16.86% | 14.17% | 15.99% | 16.00% | 13.03% | 11.11% | 14.04% | 17.77% | 21.09% | 23.21% | 35.94% | 21.17% | -6.76% | 4.86% | -17.24% | 21.92% |
FCF / R% | - | - | - | - | - | 2.34% | -8.51% | -10.30% | 19.56% | 15.11% | -15.16% | 32.81% | 17.10% | 14.51% | -4.53% | -5.23% | -9.85% | 5.15% | -16.44% | -1.49% | 4.88% | 13.54% | 29.18% | 26.03% | 26.58% | 22.69% | 12.05% | -28.31% | -20.54% | -16.88% | 26.35% |
FCF / NI% | - | - | - | - | - | 7.09% | -26.98% | -60.07% | 171.62% | 266.40% | 72.57% | 245.83% | 157.97% | 81.07% | -28.98% | -28.55% | -64.99% | 30.39% | -97.24% | -10.55% | 39.08% | 90.95% | 155.57% | 115.82% | 108.14% | 60.77% | 53.22% | 418.60% | -439.68% | 97.93% | 120.21% |
Operating Margin (OM) | 0.00 | 0.01 | 0.04 | 0.00 | 0.21 | 0.17 | 0.20 | 0.27 | 0.21 | 0.20 | 0.10 | 0.04 | 0.06 | 0.17 | 0.24 | 0.32 | 0.40 | 0.47 | 0.57 | 0.58 | 0.91 | 0.90 | 0.97 | 1.10 | 1.16 | 1.51 | 1.67 | 3.73 | 3.14 | 3.25 | 1.57 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.07 | 0.08 | 0.12 | 0.18 | 0.21 | 0.21 | 0.24 | 0.13 | 0.13 | 0.07 | -0.17 | 0.01 | 0.19 | 0.20 | 0.22 | 0.27 | 0.23 | 0.33 | 0.36 | 0.34 | 0.21 | 0.29 | 0.41 | 0.47 | 0.55 | 0.78 | 0.47 | -0.07 | 0.06 | -0.19 | 0.58 |
SPS | 0.19 | 0.28 | 0.40 | 0.48 | 0.71 | 0.67 | 0.81 | 0.80 | 1.12 | 1.28 | 0.83 | 1.49 | 1.94 | 1.21 | 1.51 | 1.58 | 1.60 | 2.04 | 2.25 | 2.61 | 1.86 | 2.09 | 2.33 | 2.23 | 2.39 | 2.17 | 2.20 | 1.02 | 1.23 | 1.10 | 2.65 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.13 | 0.38 | 0.35 | 0.07 | 0.59 | 0.47 | 0.33 | 0.40 | 0.29 | 0.05 | 0.36 | 0.39 | 0.51 | 0.35 | 0.57 | 0.89 | 0.65 | 0.82 | 0.61 | 0.58 | 0.00 | 0.13 | 0.03 | 0.99 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.07 | -0.08 | 0.22 | 0.19 | -0.13 | 0.49 | 0.33 | 0.18 | -0.07 | -0.08 | -0.16 | 0.11 | -0.37 | -0.04 | 0.09 | 0.28 | 0.68 | 0.58 | 0.63 | 0.49 | 0.27 | -0.29 | -0.25 | -0.19 | 0.70 |
BVPS | 0.13 | 0.16 | 0.22 | 0.92 | 1.79 | 1.83 | 1.95 | 2.04 | 2.08 | 2.13 | 1.95 | 1.92 | 2.03 | 1.23 | 1.50 | 1.63 | 1.79 | 2.11 | 2.45 | 2.73 | 2.96 | 3.16 | 4.21 | 5.65 | 5.62 | 5.66 | 6.20 | 6.12 | 6.19 | 5.88 | 6.43 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.07 | 0.08 | 0.12 | 0.18 | 0.21 | 0.21 | 0.24 | 0.13 | 0.13 | 0.07 | -0.17 | 0.01 | 0.19 | 0.20 | 0.22 | 0.27 | 0.23 | 0.33 | 0.36 | 0.34 | 0.21 | 0.29 | 0.41 | 0.47 | 0.55 | 0.78 | 0.47 | -0.07 | 0.06 | -0.19 | 0.58 |
CAGR-SPS | 0.19 | 0.28 | 0.40 | 0.48 | 0.71 | 0.67 | 0.81 | 0.80 | 1.12 | 1.28 | 0.83 | 1.49 | 1.94 | 1.21 | 1.51 | 1.58 | 1.60 | 2.04 | 2.25 | 2.61 | 1.86 | 2.09 | 2.33 | 2.23 | 2.39 | 2.17 | 2.20 | 1.02 | 1.23 | 1.10 | 2.65 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.13 | 0.38 | 0.35 | 0.07 | 0.59 | 0.47 | 0.33 | 0.40 | 0.29 | 0.05 | 0.36 | 0.39 | 0.51 | 0.35 | 0.57 | 0.89 | 0.65 | 0.82 | 0.61 | 0.58 | 0.00 | 0.13 | 0.03 | 0.99 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.07 | -0.08 | 0.22 | 0.19 | -0.13 | 0.49 | 0.33 | 0.18 | -0.07 | -0.08 | -0.16 | 0.11 | -0.37 | -0.04 | 0.09 | 0.28 | 0.68 | 0.58 | 0.63 | 0.49 | 0.27 | -0.29 | -0.25 | -0.19 | 0.70 |
CAGR-BVPS | 0.13 | 0.16 | 0.22 | 0.92 | 1.79 | 1.83 | 1.95 | 2.04 | 2.08 | 2.13 | 1.95 | 1.92 | 2.03 | 1.23 | 1.50 | 1.63 | 1.79 | 2.11 | 2.45 | 2.73 | 2.96 | 3.16 | 4.21 | 5.65 | 5.62 | 5.66 | 6.20 | 6.12 | 6.19 | 5.88 | 6.43 |