China
600036.SSChina Merchants Bank Co., Ltd. Price (600036.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,039,431,616
(3.2498)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Merchants Bank Co., Ltd.Currency: CNY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
7,264,011,000.00
+0% |
8,738,048,000.00
+20% |
10,492,521,000.00
+20% |
7,966,249,000.00
-24% |
16,246,326,000.00
+104% |
22,494,817,000.00
+38% |
28,446,146,000.00
+26% |
25,083,779,000.00
-12% |
40,920,000,000.00
+63% |
55,271,000,000.00
+35% |
51,377,000,000.00
-7% |
71,361,000,000.00
+39% |
96,094,000,000.00
+35% |
113,336,000,000.00
+18% |
132,551,000,000.00
+17% |
165,705,000,000.00
+25% |
201,335,000,000.00
+22% |
208,704,000,000.00
+4% |
219,899,000,000.00
+5% |
247,246,000,000.00
+12% |
267,980,000,000.00
+8% |
287,601,000,000.00
+7% |
327,223,000,000.00
+14% |
342,258,000,000.00
+5% |
297,800,000,000.00
-13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -202,962,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
7,264,011,000.00
+0% |
8,738,048,000.00
+20% |
10,492,521,000.00
+20% |
7,966,249,000.00
-24% |
16,246,326,000.00
+104% |
22,494,817,000.00
+38% |
28,446,146,000.00
+26% |
25,083,779,000.00
-12% |
40,920,000,000.00
+63% |
55,271,000,000.00
+35% |
51,377,000,000.00
-7% |
71,361,000,000.00
+39% |
96,094,000,000.00
+35% |
113,336,000,000.00
+18% |
132,551,000,000.00
+17% |
165,705,000,000.00
+25% |
201,335,000,000.00
+22% |
208,704,000,000.00
+4% |
219,899,000,000.00
+5% |
247,246,000,000.00
+12% |
267,980,000,000.00
+8% |
287,601,000,000.00
+7% |
327,223,000,000.00
+14% |
342,258,000,000.00
+5% |
500,762,000,000.00
+46% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.68%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2,009,399,000.00 | 2,645,116,000.00 | 2,946,357,000.00 | 3,829,891,000.00 | 4,816,439,000.00 | 6,514,204,000.00 | 7,908,583,000.00 | 9,517,787,000.00 | 14,354,000,000.00 | 20,340,000,000.00 | 23,078,000,000.00 | 28,481,000,000.00 | 34,798,000,000.00 | 40,795,000,000.00 | 45,565,000,000.00 | 50,656,000,000.00 | 55,741,000,000.00 | 58,538,000,000.00 | 66,772,000,000.00 | 77,112,000,000.00 | 86,541,000,000.00 | 96,745,000,000.00 | 109,727,000,000.00 | 113,375,000,000.00 | 50,738,000,000.00 | |
| Selling, General & Admin... | 2,009,399,000.00 | 2,645,116,000.00 | 2,946,357,000.00 | 3,829,891,000.00 | 4,816,439,000.00 | 6,514,204,000.00 | 7,908,583,000.00 | 9,517,787,000.00 | 14,354,000,000.00 | 20,340,000,000.00 | 23,078,000,000.00 | 28,481,000,000.00 | 34,798,000,000.00 | 40,795,000,000.00 | 45,565,000,000.00 | 50,656,000,000.00 | 55,741,000,000.00 | 58,538,000,000.00 | 66,772,000,000.00 | 77,112,000,000.00 | 86,541,000,000.00 | 96,745,000,000.00 | 109,727,000,000.00 | 113,375,000,000.00 | 31,537,000,000.00 | |
| Selling & Marketing Exp... | 2,009,399,000.00 | 2,645,116,000.00 | 2,946,357,000.00 | 3,829,891,000.00 | 4,816,439,000.00 | 6,514,204,000.00 | 7,908,583,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19,201,000,000.00 | |
| Depreciation and Amortiz... | 0.00 | 384,121,000.00 | 413,112,000.00 | 500,381,000.00 | 537,940,000.00 | 731,358,000.00 | 853,828,000.00 | 910,800,000.00 | 865,000,000.00 | 1,854,000,000.00 | 2,057,000,000.00 | 2,211,000,000.00 | 2,304,000,000.00 | 2,499,000,000.00 | 2,906,000,000.00 | 3,334,000,000.00 | 3,923,000,000.00 | 4,863,000,000.00 | 5,638,000,000.00 | 6,141,000,000.00 | 9,470,000,000.00 | 10,220,000,000.00 | 14,350,000,000.00 | 15,491,000,000.00 | 16,243,000,000.00 | |
| Other Expenses | -43,999,000.00 | 941,000.00 | 25,095,000.00 | -5,429,683,000.00 | -2,140,049,000.00 | -2,875,806,000.00 | -3,315,196,000.00 | -3,596,135,000.00 | 128,000,000.00 | 347,000,000.00 | 471,000,000.00 | 379,000,000.00 | 509,000,000.00 | 451,000,000.00 | 514,000,000.00 | 662,000,000.00 | 831,000,000.00 | 1,245,000,000.00 | 140,000,000.00 | -111,000,000.00 | 4,956,000,000.00 | 6,069,000,000.00 | 7,152,000,000.00 | 8,686,000,000.00 | 0.00 | |
| Total Operating Expenses | 3,619,186,000.00 | 4,383,030,000.00 | 4,911,765,000.00 | 632,433,000.00 | 6,561,068,000.00 | 9,046,837,000.00 | 10,244,820,000.00 | 14,781,855,000.00 | 16,738,000,000.00 | 23,742,000,000.00 | 26,917,000,000.00 | 32,912,000,000.00 | 41,194,000,000.00 | 48,671,000,000.00 | 54,475,000,000.00 | 61,413,000,000.00 | 67,957,000,000.00 | 65,148,000,000.00 | 70,431,000,000.00 | 81,110,000,000.00 | 91,497,000,000.00 | 102,814,000,000.00 | 116,879,000,000.00 | 122,061,000,000.00 | 31,537,000,000.00 | |
| Cost and Exponses | 3,619,186,000.00 | 4,383,030,000.00 | 4,911,765,000.00 | 632,433,000.00 | 6,561,068,000.00 | 9,046,837,000.00 | 10,244,820,000.00 | 14,781,855,000.00 | 16,738,000,000.00 | 23,742,000,000.00 | 26,917,000,000.00 | 32,912,000,000.00 | 41,194,000,000.00 | 48,671,000,000.00 | 54,475,000,000.00 | 61,413,000,000.00 | 67,957,000,000.00 | 65,148,000,000.00 | 70,431,000,000.00 | 81,110,000,000.00 | 91,497,000,000.00 | 102,814,000,000.00 | 116,879,000,000.00 | 122,061,000,000.00 | 31,537,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
3,541,382,000.00
+0% |
1,196,218,000.00
-66% |
2,085,025,000.00
+74% |
4,170,062,000.00
+100% |
5,585,333,000.00
+34% |
7,888,028,000.00
+41% |
9,948,733,000.00
+26% |
13,993,259,000.00
+41% |
20,915,000,000.00
+49% |
26,412,000,000.00
+26% |
21,913,000,000.00
-17% |
32,964,000,000.00
+50% |
92,062,000,000.00
+179% |
59,113,000,000.00
-36% |
67,911,000,000.00
+15% |
72,769,000,000.00
+7% |
74,248,000,000.00
+2% |
77,718,000,000.00
+5% |
182,787,000,000.00
+135% |
216,765,000,000.00
+19% |
116,576,000,000.00
-46% |
121,823,000,000.00
+5% |
147,261,000,000.00
+21% |
298,976,000,000.00
+103% |
266,263,000,000.00
-11% |
|
| Operating Income Ratio | (0.49%) | (0.14%) | (0.20%) | (0.52%) | (0.34%) | (0.35%) | (0.35%) | (0.56%) | (0.51%) | (0.48%) | (0.43%) | (0.46%) | (0.96%) | (0.52%) | (0.51%) | (0.44%) | (0.37%) | (0.37%) | (0.83%) | (0.88%) | (0.44%) | (0.42%) | (0.45%) | (0.87%) | (0.89%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 4,808,741,000.00 | 5,164,300,000.00 | 6,482,660,000.00 | 7,909,067,000.00 | 11,397,078,000.00 | 16,781,562,000.00 | 20,814,002,000.00 | 33,989,915,000.00 | 51,585,000,000.00 | 72,635,000,000.00 | 65,838,000,000.00 | 84,513,000,000.00 | 121,245,000,000.00 | 150,101,000,000.00 | 173,495,000,000.00 | 222,834,000,000.00 | 234,722,000,000.00 | 215,481,000,000.00 | 242,005,000,000.00 | 270,911,000,000.00 | 292,994,000,000.00 | 307,425,000,000.00 | 327,056,000,000.00 | 353,380,000,000.00 | 375,610,000,000.00 | |
| Interest Expenses | 2,829,844,000.00 | 3,063,334,000.00 | 3,378,221,000.00 | 3,002,645,000.00 | 3,865,852,000.00 | 5,261,852,000.00 | 7,963,648,000.00 | 12,480,958,000.00 | 17,683,000,000.00 | 25,750,000,000.00 | 25,474,000,000.00 | 27,437,000,000.00 | 44,938,000,000.00 | 61,727,000,000.00 | 74,582,000,000.00 | 110,834,000,000.00 | 97,993,000,000.00 | 80,886,000,000.00 | 97,153,000,000.00 | 110,527,000,000.00 | 119,904,000,000.00 | 122,394,000,000.00 | 123,137,000,000.00 | 135,145,000,000.00 | 160,941,000,000.00 | |
| Total Other Income/Exp... | -2,933,287,000.00 | 941,000.00 | 25,095,000.00 | -1,599,792,000.00 | -2,140,049,000.00 | -311,084,000.00 | -3,448,609,000.00 | -3,909,259,000.00 | 90,000,000.00 | 336,000,000.00 | 386,000,000.00 | 281,000,000.00 | -2,304,000,000.00 | 381,000,000.00 | -8,399,000,000.00 | 662,000,000.00 | -11,384,000,000.00 | -6,562,000,000.00 | -3,519,000,000.00 | -4,117,000,000.00 | -5,281,000,000.00 | -6,426,000,000.00 | -7,391,000,000.00 | -90,328,000,000.00 | -89,645,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 3,541,382,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,087,855,000.00 | 7,917,103,000.00 | 0.00 | 22,344,000,000.00 | 0.00 | 0.00 | 35,456,000,000.00 | 49,344,000,000.00 | 69,903,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 126,518,000,000.00 | 132,268,000,000.00 | 157,674,000,000.00 | 177,194,000,000.00 | 190,385,000,000.00 | |
| EBITDA ratio | (0.49%) | (0.53%) | (0.56%) | (0.76%) | (0.48%) | (0.49%) | (0.54%) | (0.95%) | (0.97%) | (0.99%) | (0.97%) | (0.88%) | (0.98%) | (1.09%) | (1.10%) | (1.13%) | (0.88%) | (0.78%) | (0.86%) | (0.88%) | (0.48%) | (0.47%) | (0.49%) | (0.92%) | (0.64%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 711,538,000.00 | 1,197,159,000.00 | 2,110,120,000.00 | 2,570,270,000.00 | 3,445,284,000.00 | 5,012,222,000.00 | 6,633,537,000.00 | 10,397,124,000.00 | 21,043,000,000.00 | 26,759,000,000.00 | 22,384,000,000.00 | 33,343,000,000.00 | 47,122,000,000.00 | 59,564,000,000.00 | 68,425,000,000.00 | 73,431,000,000.00 | 75,079,000,000.00 | 78,963,000,000.00 | 90,680,000,000.00 | 106,497,000,000.00 | 117,132,000,000.00 | 122,440,000,000.00 | 148,173,000,000.00 | 165,113,000,000.00 | 176,618,000,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.14%) | (0.20%) | (0.32%) | (0.21%) | (0.22%) | (0.23%) | (0.41%) | (0.51%) | (0.48%) | (0.44%) | (0.47%) | (0.49%) | (0.53%) | (0.52%) | (0.44%) | (0.37%) | (0.38%) | (0.41%) | (0.43%) | (0.44%) | (0.43%) | (0.45%) | (0.48%) | (0.59%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 229,753,000.00 | 393,347,000.00 | 679,000,000.00 | 836,000,000.00 | 1,215,374,000.00 | 1,868,135,000.00 | 2,703,154,000.00 | 3,289,598,000.00 | 5,800,000,000.00 | 5,813,000,000.00 | 4,149,000,000.00 | 7,574,000,000.00 | 10,995,000,000.00 | 14,287,000,000.00 | 16,683,000,000.00 | 17,382,000,000.00 | 17,061,000,000.00 | 16,583,000,000.00 | 20,042,000,000.00 | 25,678,000,000.00 | 23,709,000,000.00 | 24,481,000,000.00 | 27,339,000,000.00 | 25,819,000,000.00 | 28,612,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 481,785,000.00
+0% |
803,812,000.00
+67% |
1,431,120,000.00
+78% |
1,734,270,000.00
+21% |
2,229,910,000.00
+29% |
3,144,087,000.00
+41% |
3,930,383,000.00
+25% |
7,107,526,000.00
+81% |
15,243,000,000.00
+114% |
21,077,000,000.00
+38% |
18,235,000,000.00
-13% |
25,769,000,000.00
+41% |
36,129,000,000.00
+40% |
45,273,000,000.00
+25% |
51,743,000,000.00
+14% |
55,911,000,000.00
+8% |
57,696,000,000.00
+3% |
62,081,000,000.00
+8% |
70,150,000,000.00
+13% |
80,560,000,000.00
+15% |
92,867,000,000.00
+15% |
97,342,000,000.00
+5% |
119,922,000,000.00
+23% |
138,012,000,000.00
+15% |
146,602,000,000.00
+6% |
|
| Net Income Ratio | (0.07%) | (0.09%) | (0.14%) | (0.22%) | (0.14%) | (0.14%) | (0.14%) | (0.28%) | (0.37%) | (0.38%) | (0.35%) | (0.36%) | (0.38%) | (0.40%) | (0.39%) | (0.34%) | (0.29%) | (0.30%) | (0.32%) | (0.33%) | (0.35%) | (0.34%) | (0.37%) | (0.40%) | (0.49%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.08 | 0.10 | 0.12 | 0.18 | 0.22 | 0.40 | 0.74 | 1.02 | 0.88 | 1.21 | 1.64 | 2.10 | 2.30 | 2.22 | 2.29 | 2.46 | 2.78 | 3.19 | 3.68 | 3.79 | 4.61 | 5.26 | 5.63 | |
| Diluted EPS | 0.03 | 0.04 | 0.08 | 0.10 | 0.12 | 0.18 | 0.22 | 0.40 | 0.74 | 1.02 | 0.88 | 1.21 | 1.64 | 2.10 | 2.30 | 2.22 | 2.29 | 2.46 | 2.78 | 3.13 | 3.68 | 3.79 | 4.61 | 5.26 | 5.63 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 20,486,602,536.00 | 20,601,820,050.00 | 20,638,489,208.00 | 21,357,221,498.00 | 22,054,223,307.00 | 21,556,190,476.00 | 22,496,956,521.00 | 25,185,135,135.00 | 25,194,759,825.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 26,039,431,616.00 | |
| Diluted Share Outstanding | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 17,917,710,045.00 | 20,486,602,536.00 | 20,601,820,050.00 | 20,638,489,208.00 | 21,357,221,498.00 | 22,054,223,307.00 | 21,556,190,476.00 | 22,496,956,522.00 | 25,185,135,135.00 | 25,194,759,825.00 | 25,236,178,862.00 | 25,233,812,950.00 | 25,738,019,169.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 25,219,845,601.00 | 26,039,431,616.00 | |