Shanghai
600000.SSShanghai Pudong Development Bank Price (600000.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,039,000,000
(0.328)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shanghai Pudong Development Bank Co., Ltd.Currency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
4,216,273,000.00
+0% |
5,328,288,000.00
+26% |
4,793,375,000.00
-10% |
3,982,049,607.00
-17% |
5,710,414,380.00
+43% |
7,185,254,000.00
+26% |
6,865,606,411.00
-4% |
10,130,290,344.00
+48% |
13,785,439,716.00
+36% |
17,414,967,403.00
+26% |
29,897,710,072.00
+72% |
25,849,105,404.00
-14% |
34,506,769,766.00
+33% |
36,823,932,168.00
+7% |
49,780,184,965.00
+35% |
67,845,206,000.00
+36% |
82,860,000,000.00
+22% |
99,909,000,000.00
+21% |
123,099,000,000.00
+23% |
146,391,000,000.00
+19% |
160,612,000,000.00
+10% |
168,006,000,000.00
+5% |
171,327,000,000.00
+2% |
189,047,000,000.00
+10% |
196,246,000,000.00
+4% |
190,733,000,000.00
-3% |
188,308,000,000.00
-1% |
95,943,000,000.00
-49% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 184,994,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
4,216,273,000.00
+0% |
5,328,288,000.00
+26% |
4,793,375,000.00
-10% |
3,982,049,607.00
-17% |
5,710,414,380.00
+43% |
7,185,254,000.00
+26% |
6,865,606,411.00
-4% |
10,130,290,344.00
+48% |
13,785,439,716.00
+36% |
17,414,967,403.00
+26% |
29,897,710,072.00
+72% |
25,849,105,404.00
-14% |
34,506,769,766.00
+33% |
36,823,932,168.00
+7% |
49,780,184,965.00
+35% |
67,845,206,000.00
+36% |
82,860,000,000.00
+22% |
99,909,000,000.00
+21% |
123,099,000,000.00
+23% |
146,391,000,000.00
+19% |
160,612,000,000.00
+10% |
168,006,000,000.00
+5% |
171,327,000,000.00
+2% |
189,047,000,000.00
+10% |
196,246,000,000.00
+4% |
190,733,000,000.00
-3% |
188,308,000,000.00
-1% |
-89,051,000,000.00
-147% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.93%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 699,290,000.00 | 940,047,000.00 | 1,103,243,000.00 | 1,174,266,857.00 | 1,332,995,442.00 | 1,656,552,000.00 | 2,589,528,142.00 | 3,368,265,290.00 | 4,431,476,225.00 | 5,758,469,043.00 | 7,637,509,889.00 | 9,538,624,683.00 | 12,678,799,305.00 | 13,253,480,395.00 | 16,480,121,191.00 | 19,553,583,000.00 | 23,814,000,000.00 | 25,830,000,000.00 | 28,475,000,000.00 | 32,034,000,000.00 | 37,238,000,000.00 | 41,047,000,000.00 | 43,094,000,000.00 | 43,052,000,000.00 | 46,702,000,000.00 | 49,978,000,000.00 | 52,607,000,000.00 | 51,080,000,000.00 | |
| Selling, General & Admin... | 699,290,000.00 | 940,047,000.00 | 1,103,243,000.00 | 1,174,266,857.00 | 1,332,995,442.00 | 1,656,552,000.00 | 2,589,528,142.00 | 3,368,265,290.00 | 4,431,476,225.00 | 5,758,469,043.00 | 7,637,509,889.00 | 9,538,624,683.00 | 12,678,799,305.00 | 13,253,480,395.00 | 16,480,121,191.00 | 19,553,583,000.00 | 23,814,000,000.00 | 25,830,000,000.00 | 28,475,000,000.00 | 32,034,000,000.00 | 37,238,000,000.00 | 41,047,000,000.00 | 43,094,000,000.00 | 43,052,000,000.00 | 46,702,000,000.00 | 49,978,000,000.00 | 52,607,000,000.00 | 51,424,000,000.00 | |
| Selling & Marketing Exp... | 699,290,000.00 | 940,047,000.00 | 1,103,243,000.00 | 1,174,266,857.00 | 1,332,995,442.00 | 1,656,552,000.00 | 2,589,528,142.00 | 3,368,265,290.00 | 4,431,476,225.00 | 5,758,469,043.00 | 7,637,509,889.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 344,000,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 164,969,000.00 | 234,929,116.00 | 297,998,515.00 | 454,269,000.00 | 435,652,521.00 | 481,959,400.00 | 566,778,174.00 | 608,211,503.00 | 721,570,490.00 | 591,935,547.00 | 703,367,000.00 | 802,906,000.00 | 916,414,000.00 | 982,741,000.00 | 1,136,000,000.00 | 1,290,000,000.00 | 1,411,000,000.00 | 1,631,000,000.00 | 3,184,000,000.00 | 2,933,000,000.00 | 3,326,000,000.00 | 2,869,000,000.00 | 3,212,000,000.00 | 6,226,000,000.00 | 6,801,000,000.00 | 8,575,000,000.00 | |
| Other Expenses | 325,289,000.00 | 398,198,000.00 | 727,575,000.00 | 1,060,781,746.00 | 1,763,659.00 | -6,381,000.00 | -4,252,482,439.80 | -6,223,588,991.41 | -8,362,726,821.55 | -10,000,054,665.89 | -5,255,511,110.94 | -4,443,012.57 | -28,554,123.45 | 117,650,798.00 | 208,853,910.00 | 82,560,000.00 | 335,000,000.00 | 326,000,000.00 | 279,000,000.00 | 810,000,000.00 | 315,000,000.00 | -447,000,000.00 | -59,000,000.00 | 3,065,000,000.00 | 3,393,000,000.00 | 3,455,000,000.00 | 3,743,000,000.00 | 0.00 | |
| Total Operating Expenses | 1,598,595,000.00 | 2,111,609,000.00 | 2,235,380,000.00 | 1,981,318,322.00 | 2,581,009,534.00 | 3,169,084,000.00 | 509,574,746.00 | 976,235,574.00 | 1,418,718,374.00 | 1,660,423,525.00 | 7,960,146,345.00 | 11,639,319,223.00 | 15,510,089,788.00 | 16,463,398,742.00 | 20,196,380,329.00 | 24,660,970,000.00 | 30,414,000,000.00 | 33,418,000,000.00 | 37,237,000,000.00 | 41,688,000,000.00 | 42,028,000,000.00 | 43,059,000,000.00 | 45,779,000,000.00 | 46,117,000,000.00 | 50,095,000,000.00 | 53,433,000,000.00 | 56,350,000,000.00 | 51,424,000,000.00 | |
| Cost and Exponses | 1,598,595,000.00 | 2,111,609,000.00 | 2,235,380,000.00 | 1,981,318,322.00 | 2,581,009,534.00 | 3,169,084,000.00 | 509,574,746.00 | 976,235,574.00 | 1,418,718,374.00 | 1,660,423,525.00 | 7,960,146,345.00 | 11,639,319,223.00 | 15,510,089,788.00 | 16,463,398,742.00 | 20,196,380,329.00 | 24,660,970,000.00 | 30,414,000,000.00 | 33,418,000,000.00 | 37,237,000,000.00 | 41,688,000,000.00 | 42,028,000,000.00 | 43,059,000,000.00 | 45,779,000,000.00 | 46,117,000,000.00 | 50,095,000,000.00 | 53,433,000,000.00 | 56,350,000,000.00 | 51,424,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
2,911,071,000.00
+0% |
3,575,258,000.00
+23% |
3,248,024,000.00
-9% |
3,010,422,467.00
-7% |
3,083,124,757.00
+2% |
3,956,442,000.00
+28% |
4,628,337,958.00
+17% |
6,239,068,828.00
+35% |
8,334,881,622.00
+34% |
11,315,252,689.00
+36% |
16,682,052,615.00
+47% |
25,020,845,655.00
+50% |
38,787,189,008.00
+55% |
43,949,124,529.00
+13% |
53,042,951,735.00
+21% |
95,549,831,000.00
+80% |
121,510,000,000.00
+27% |
146,198,000,000.00
+20% |
175,528,000,000.00
+20% |
181,729,000,000.00
+4% |
176,090,000,000.00
-3% |
207,990,000,000.00
+18% |
220,327,000,000.00
+6% |
69,222,000,000.00
-69% |
66,014,000,000.00
-5% |
58,308,000,000.00
-12% |
220,348,000,000.00
+278% |
44,519,000,000.00
-80% |
|
| Operating Income Ratio | (0.69%) | (0.67%) | (0.68%) | (0.76%) | (0.54%) | (0.55%) | (0.67%) | (0.62%) | (0.60%) | (0.65%) | (0.56%) | (0.97%) | (1.12%) | (1.19%) | (1.07%) | (1.41%) | (1.47%) | (1.46%) | (1.43%) | (1.24%) | (1.10%) | (1.24%) | (1.29%) | (0.37%) | (0.34%) | (0.31%) | (1.17%) | (0.46%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 2,782,280,000.00 | 3,354,167,000.00 | 3,291,492,000.00 | 3,086,328,610.00 | 3,502,379,339.00 | 4,783,767,000.00 | 6,796,935,348.00 | 10,233,142,474.00 | 14,172,219,593.00 | 18,184,826,456.00 | 28,430,740,101.00 | 38,442,514,960.00 | 55,721,299,667.00 | 60,190,044,233.00 | 72,966,932,285.00 | 121,221,237,000.00 | 150,243,000,000.00 | 177,804,000,000.00 | 212,015,000,000.00 | 228,254,000,000.00 | 214,814,000,000.00 | 245,818,000,000.00 | 267,488,000,000.00 | 282,094,000,000.00 | 294,985,000,000.00 | 300,693,000,000.00 | 299,520,000,000.00 | 297,598,000,000.00 | |
| Interest Expenses | 1,922,962,000.00 | 2,585,632,000.00 | 2,087,311,000.00 | 1,833,408,646.00 | 1,851,897,727.00 | 2,515,730,000.00 | 2,761,585,020.00 | 3,895,295,073.00 | 5,286,063,443.00 | 7,084,362,696.00 | 10,647,998,350.00 | 14,262,544,687.00 | 24,186,964,334.00 | 26,651,656,143.00 | 27,763,421,863.00 | 59,779,675,000.00 | 76,881,000,000.00 | 92,627,000,000.00 | 113,832,000,000.00 | 115,245,000,000.00 | 106,694,000,000.00 | 138,906,000,000.00 | 155,644,000,000.00 | 153,244,000,000.00 | 156,404,000,000.00 | 164,735,000,000.00 | 165,851,000,000.00 | 179,163,000,000.00 | |
| Total Other Income/Exp... | -1,629,569,000.00 | -2,227,053,000.00 | -2,087,311,000.00 | 882,163,002.00 | 991,120,000.00 | 1,440,712,459.00 | 1,866,752,938.00 | 2,343,773,755.00 | -620,767,995.00 | -6,976,024,491.00 | -1,378,769,498.00 | 10,758,300,967.00 | 15,303,455,050.00 | 17,296,024,500.00 | 25,280,906,000.00 | -59,710,544,000.00 | -99,000,000.00 | -7,470,000,000.00 | -8,698,000,000.00 | -8,844,000,000.00 | -4,462,000,000.00 | -1,971,000,000.00 | -2,108,000,000.00 | -2,626,000,000.00 | -2,733,000,000.00 | -2,746,000,000.00 | -3,263,000,000.00 | -3,827,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 2,911,071,000.00 | 3,575,258,000.00 | 0.00 | -0.59 | -0.64 | 0.00 | -0.18 | -0.09 | 3,669,586,174.00 | 5,303,551,503.00 | 7,415,715,405.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93,979,000,000.00 | 0.00 | 0.00 | 72,515,000,000.00 | 70,559,000,000.00 | 66,109,000,000.00 | 0.00 | 47,544,000,000.00 | |
| EBITDA ratio | (0.69%) | (0.67%) | (0.71%) | (0.81%) | (0.59%) | (0.61%) | (0.74%) | (0.66%) | (0.65%) | (0.68%) | (0.58%) | (0.99%) | (1.14%) | (1.22%) | (1.08%) | (1.42%) | (1.48%) | (1.48%) | (1.44%) | (1.25%) | (1.11%) | (1.25%) | (1.30%) | (0.37%) | (0.34%) | (0.31%) | (1.17%) | (0.50%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 988,109,000.00 | 989,626,000.00 | 1,160,713,000.00 | 1,177,013,820.00 | 1,231,227,030.00 | 1,440,712,000.00 | 1,866,752,938.00 | 2,343,773,755.00 | 3,048,818,179.00 | 4,230,889,993.00 | 6,034,054,265.00 | 10,758,300,967.00 | 15,303,455,050.00 | 17,296,024,500.00 | 25,280,905,620.00 | 35,839,287,000.00 | 44,754,000,000.00 | 53,849,000,000.00 | 62,030,000,000.00 | 66,877,000,000.00 | 69,975,000,000.00 | 69,828,000,000.00 | 65,284,000,000.00 | 69,817,000,000.00 | 66,682,000,000.00 | 59,071,000,000.00 | 56,149,000,000.00 | 40,692,000,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.19%) | (0.24%) | (0.30%) | (0.22%) | (0.20%) | (0.27%) | (0.23%) | (0.22%) | (0.24%) | (0.20%) | (0.42%) | (0.44%) | (0.47%) | (0.51%) | (0.53%) | (0.54%) | (0.54%) | (0.50%) | (0.46%) | (0.44%) | (0.42%) | (0.38%) | (0.37%) | (0.34%) | (0.31%) | (0.30%) | (0.42%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 358,998,000.00 | 344,627,000.00 | 301,275,000.00 | 250,321,812.00 | 273,322,379.00 | 378,834,000.00 | 581,444,121.00 | 777,685,564.00 | 1,118,787,428.00 | 1,745,472,787.00 | 2,681,027,693.00 | 5,259,525,565.00 | 2,787,623,590.00 | 4,080,887,264.00 | 6,102,318,979.00 | 8,484,175,000.00 | 10,443,000,000.00 | 12,649,000,000.00 | 14,670,000,000.00 | 15,880,000,000.00 | 16,297,000,000.00 | 14,826,000,000.00 | 8,769,000,000.00 | 10,311,000,000.00 | 7,689,000,000.00 | 5,305,000,000.00 | 4,152,000,000.00 | 3,263,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 629,111,000.00
+0% |
644,999,000.00
+3% |
859,438,000.00
+33% |
926,692,008.00
+8% |
957,904,651.00
+3% |
1,061,878,000.00
+11% |
1,285,308,817.00
+21% |
1,566,088,191.00
+22% |
1,930,030,750.00
+23% |
2,485,417,205.00
+29% |
3,353,026,571.00
+35% |
5,498,775,402.00
+64% |
12,515,968,083.00
+128% |
13,216,581,122.00
+6% |
19,177,210,892.00
+45% |
27,285,981,000.00
+42% |
34,186,000,000.00
+25% |
40,922,000,000.00
+20% |
47,026,000,000.00
+15% |
50,604,000,000.00
+8% |
53,099,000,000.00
+5% |
54,258,000,000.00
+2% |
55,914,000,000.00
+3% |
58,911,000,000.00
+5% |
58,325,000,000.00
-1% |
53,003,000,000.00
-9% |
51,171,000,000.00
-3% |
36,702,000,000.00
-28% |
|
| Net Income Ratio | (0.15%) | (0.12%) | (0.18%) | (0.23%) | (0.17%) | (0.15%) | (0.19%) | (0.15%) | (0.14%) | (0.14%) | (0.11%) | (0.21%) | (0.36%) | (0.36%) | (0.39%) | (0.40%) | (0.41%) | (0.41%) | (0.38%) | (0.35%) | (0.33%) | (0.32%) | (0.33%) | (0.31%) | (0.30%) | (0.28%) | (0.27%) | (0.38%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.11 | 0.18 | 0.29 | 0.65 | 0.67 | 0.86 | 1.02 | 1.28 | 1.53 | 1.76 | 1.86 | 1.85 | 1.84 | 1.90 | 1.95 | 1.88 | 1.62 | 1.56 | 1.12 | |
| Diluted EPS | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 | 0.11 | 0.18 | 0.29 | 0.65 | 0.67 | 0.86 | 1.02 | 1.28 | 1.53 | 1.76 | 1.86 | 1.85 | 1.84 | 1.85 | 1.92 | 1.73 | 1.50 | 1.44 | 0.99 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,144,812,626.00 | 19,149,470,103.00 | 19,143,886,118.00 | 19,655,699,445.00 | 22,295,454,366.00 | 26,725,328,767.00 | 26,673,803,400.00 | 26,672,041,933.00 | 26,674,803,649.00 | 26,673,817,419.00 | 27,778,431,410.00 | 28,520,000,000.00 | 29,352,000,000.00 | 29,352,000,000.00 | 29,352,000,000.00 | 29,352,000,000.00 | 29,352,000,000.00 | 29,352,000,000.00 | |
| Diluted Share Outstanding | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 19,149,470,103.00 | 17,385,925,247.00 | 19,179,841,982.00 | 19,143,886,118.00 | 19,655,699,445.00 | 22,295,454,366.00 | 26,725,328,767.00 | 26,713,650,273.00 | 26,672,041,933.00 | 26,674,803,649.00 | 27,161,519,405.00 | 28,702,162,162.00 | 29,488,043,478.00 | 30,223,783,784.00 | 29,906,000,000.00 | 32,674,000,000.00 | 32,812,000,000.00 | 32,931,000,000.00 | 33,039,000,000.00 | |