Sumitomo
5713.TSumitomo Metal Mining Price (5713.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
274,762,204
(0.0017)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sumitomo Metal Mining Co., Ltd.Currency: JPY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
360,299,000,000.00
+0% |
375,352,000,000.00
+4% |
330,194,000,000.00
-12% |
355,242,000,000.00
+8% |
402,131,000,000.00
+13% |
484,585,000,000.00
+21% |
625,579,000,000.00
+29% |
966,764,000,000.00
+55% |
1,132,372,000,000.00
+17% |
793,797,000,000.00
-30% |
725,827,000,000.00
-9% |
864,077,000,000.00
+19% |
847,897,000,000.00
-2% |
808,540,000,000.00
-5% |
830,546,000,000.00
+3% |
921,334,000,000.00
+11% |
855,407,000,000.00
-7% |
786,146,000,000.00
-8% |
933,517,000,000.00
+19% |
912,208,000,000.00
-2% |
872,615,000,000.00
-4% |
926,122,000,000.00
+6% |
1,259,091,000,000.00
+36% |
1,422,989,000,000.00
+13% |
1,445,388,000,000.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 315,238,000,000.00 | 311,980,000,000.00 | 292,042,000,000.00 | 303,478,000,000.00 | 348,417,000,000.00 | 401,707,000,000.00 | 505,442,000,000.00 | 763,584,000,000.00 | 934,225,000,000.00 | 736,910,000,000.00 | 619,871,000,000.00 | 725,267,000,000.00 | 715,555,000,000.00 | 667,890,000,000.00 | 705,724,000,000.00 | 747,077,000,000.00 | 741,545,000,000.00 | 663,850,000,000.00 | 776,428,000,000.00 | 785,571,000,000.00 | 763,144,000,000.00 | 775,246,000,000.00 | 1,001,297,000,000.00 | 1,172,883,000,000.00 | 1,279,255,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
45,061,000,000.00
+0% |
63,372,000,000.00
+41% |
38,152,000,000.00
-40% |
51,764,000,000.00
+36% |
53,714,000,000.00
+4% |
82,878,000,000.00
+54% |
120,137,000,000.00
+45% |
203,180,000,000.00
+69% |
198,147,000,000.00
-2% |
56,887,000,000.00
-71% |
105,956,000,000.00
+86% |
138,810,000,000.00
+31% |
132,342,000,000.00
-5% |
140,650,000,000.00
+6% |
124,822,000,000.00
-11% |
174,257,000,000.00
+40% |
113,862,000,000.00
-35% |
122,296,000,000.00
+7% |
157,089,000,000.00
+28% |
126,637,000,000.00
-19% |
109,471,000,000.00
-14% |
150,876,000,000.00
+38% |
257,794,000,000.00
+71% |
250,106,000,000.00
-3% |
166,133,000,000.00
-34% |
|
| Gross Profit Ratio | (0.13%) | (0.17%) | (0.12%) | (0.15%) | (0.13%) | (0.17%) | (0.19%) | (0.21%) | (0.17%) | (0.07%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.15%) | (0.19%) | (0.13%) | (0.16%) | (0.17%) | (0.14%) | (0.13%) | (0.16%) | (0.21%) | (0.18%) | (0.11%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,896,000,000.00 | 4,746,000,000.00 | 5,271,000,000.00 | 5,103,000,000.00 | 4,999,000,000.00 | 6,648,000,000.00 | 5,865,000,000.00 | 5,772,000,000.00 | 5,241,000,000.00 | 5,109,000,000.00 | 6,298,000,000.00 | 6,920,000,000.00 | 6,229,000,000.00 | 6,648,000,000.00 | 9,216,000,000.00 | 10,959,000,000.00 | |
| General and Administrative | 36,071,000,000.00 | 36,442,000,000.00 | 37,005,000,000.00 | 35,171,000,000.00 | 30,936,000,000.00 | 34,985,000,000.00 | 37,381,000,000.00 | 40,548,000,000.00 | 42,753,000,000.00 | 11,681,000,000.00 | 9,262,000,000.00 | 9,005,000,000.00 | 0.00 | 31,188,000,000.00 | 34,682,000,000.00 | 33,315,000,000.00 | 38,568,000,000.00 | 32,444,000,000.00 | 32,506,000,000.00 | 49,329,000,000.00 | 49,098,000,000.00 | 46,297,000,000.00 | 52,711,000,000.00 | 63,997,000,000.00 | 67,647,000,000.00 | |
| Selling, General & Admin... | 36,071,000,000.00 | 36,442,000,000.00 | 37,005,000,000.00 | 35,171,000,000.00 | 30,936,000,000.00 | 34,985,000,000.00 | 37,381,000,000.00 | 40,548,000,000.00 | 42,753,000,000.00 | 11,681,000,000.00 | 9,262,000,000.00 | 9,005,000,000.00 | 0.00 | 39,866,000,000.00 | 42,756,000,000.00 | 42,613,000,000.00 | 48,370,000,000.00 | 40,665,000,000.00 | 40,711,000,000.00 | 49,329,000,000.00 | 49,098,000,000.00 | 46,297,000,000.00 | 52,711,000,000.00 | 63,997,000,000.00 | 67,647,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,678,000,000.00 | 8,074,000,000.00 | 9,298,000,000.00 | 9,802,000,000.00 | 8,221,000,000.00 | 8,205,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 16,611,000,000.00 | 16,774,000,000.00 | 17,822,000,000.00 | 18,283,000,000.00 | 17,824,000,000.00 | 20,578,000,000.00 | 22,951,000,000.00 | 25,693,000,000.00 | 30,505,000,000.00 | 34,268,000,000.00 | 34,746,000,000.00 | 34,625,000,000.00 | 31,113,000,000.00 | 27,578,000,000.00 | 32,426,000,000.00 | 38,125,000,000.00 | 46,141,000,000.00 | 44,376,000,000.00 | 46,762,000,000.00 | 43,541,000,000.00 | 45,546,000,000.00 | 46,637,000,000.00 | 47,372,000,000.00 | 55,102,000,000.00 | 56,224,000,000.00 | |
| Other Expenses | -1,356,000,000.00 | -8,195,000,000.00 | -857,000,000.00 | -3,613,000,000.00 | -790,000,000.00 | -185,000,000.00 | -1,092,000,000.00 | 0.00 | 0.00 | 1,031,000,000.00 | 1,298,000,000.00 | -133,000,000.00 | -340,000,000.00 | -2,014,000,000.00 | -876,000,000.00 | -1,593,000,000.00 | -1,194,000,000.00 | -2,211,000,000.00 | -4,245,000,000.00 | 4,859,000,000.00 | 4,952,000,000.00 | -8,117,000,000.00 | 65,899,000,000.00 | -13,528,000,000.00 | -10,959,000,000.00 | |
| Total Operating Expenses | 34,715,000,000.00 | 28,247,000,000.00 | 36,148,000,000.00 | 31,558,000,000.00 | 30,146,000,000.00 | 34,800,000,000.00 | 36,289,000,000.00 | 40,548,000,000.00 | 42,753,000,000.00 | 28,961,000,000.00 | 24,351,000,000.00 | 24,942,000,000.00 | 43,844,000,000.00 | 44,865,000,000.00 | 49,404,000,000.00 | 48,478,000,000.00 | 54,142,000,000.00 | 45,906,000,000.00 | 46,886,000,000.00 | 49,329,000,000.00 | 49,098,000,000.00 | 46,297,000,000.00 | 52,711,000,000.00 | 63,997,000,000.00 | 67,647,000,000.00 | |
| Cost and Exponses | 349,953,000,000.00 | 340,227,000,000.00 | 328,190,000,000.00 | 335,036,000,000.00 | 378,563,000,000.00 | 436,507,000,000.00 | 541,731,000,000.00 | 804,132,000,000.00 | 976,978,000,000.00 | 765,871,000,000.00 | 644,222,000,000.00 | 750,209,000,000.00 | 759,399,000,000.00 | 712,755,000,000.00 | 755,128,000,000.00 | 795,555,000,000.00 | 795,687,000,000.00 | 709,756,000,000.00 | 823,314,000,000.00 | 834,900,000,000.00 | 812,242,000,000.00 | 821,543,000,000.00 | 1,054,008,000,000.00 | 1,236,880,000,000.00 | 1,346,902,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
8,990,000,000.00
+0% |
26,930,000,000.00
+200% |
1,147,000,000.00
-96% |
16,593,000,000.00
+1,347% |
22,778,000,000.00
+37% |
47,893,000,000.00
+110% |
82,756,000,000.00
+73% |
162,632,000,000.00
+97% |
155,394,000,000.00
-4% |
10,534,000,000.00
-93% |
66,265,000,000.00
+529% |
96,038,000,000.00
+45% |
88,498,000,000.00
-8% |
95,785,000,000.00
+8% |
75,418,000,000.00
-21% |
125,779,000,000.00
+67% |
59,720,000,000.00
-53% |
76,390,000,000.00
+28% |
110,203,000,000.00
+44% |
73,466,000,000.00
-33% |
59,148,000,000.00
-19% |
108,428,000,000.00
+83% |
206,524,000,000.00
+90% |
180,783,000,000.00
-12% |
98,486,000,000.00
-46% |
|
| Operating Income Ratio | (0.02%) | (0.07%) | (0.00%) | (0.05%) | (0.06%) | (0.10%) | (0.13%) | (0.17%) | (0.14%) | (0.01%) | (0.09%) | (0.11%) | (0.10%) | (0.12%) | (0.09%) | (0.14%) | (0.07%) | (0.10%) | (0.12%) | (0.08%) | (0.07%) | (0.12%) | (0.16%) | (0.13%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 2,383,000,000.00 | 2,241,000,000.00 | 1,700,000,000.00 | 1,074,000,000.00 | 1,023,000,000.00 | 211,000,000.00 | 0.00 | 0.00 | 1,867,000,000.00 | 1,853,000,000.00 | 817,000,000.00 | 738,000,000.00 | 1,027,000,000.00 | 1,535,000,000.00 | 4,637,000,000.00 | 7,180,000,000.00 | 10,792,000,000.00 | 12,776,000,000.00 | 13,441,000,000.00 | 20,967,000,000.00 | 15,390,000,000.00 | 22,955,000,000.00 | 31,884,000,000.00 | 29,389,000,000.00 | 18,819,000,000.00 | |
| Interest Expenses | 4,875,000,000.00 | 4,370,000,000.00 | 3,475,000,000.00 | 2,533,000,000.00 | 2,121,000,000.00 | 1,850,000,000.00 | 2,954,000,000.00 | 5,435,000,000.00 | 6,297,000,000.00 | 4,323,000,000.00 | 2,988,000,000.00 | 2,484,000,000.00 | 3,410,000,000.00 | 3,301,000,000.00 | 3,562,000,000.00 | 3,968,000,000.00 | 4,873,000,000.00 | 5,042,000,000.00 | 6,232,000,000.00 | 8,862,000,000.00 | 7,858,000,000.00 | 4,757,000,000.00 | 2,969,000,000.00 | 8,596,000,000.00 | 18,295,000,000.00 | |
| Total Other Income/Exp... | -4,342,000,000.00 | -11,359,000,000.00 | -13,735,000,000.00 | -24,098,000,000.00 | 8,416,000,000.00 | 6,024,000,000.00 | 10,218,000,000.00 | 42,985,000,000.00 | 61,110,000,000.00 | 12,408,000,000.00 | 16,511,000,000.00 | 27,356,000,000.00 | -615,000,000.00 | 26,670,000,000.00 | 35,588,000,000.00 | -2,518,000,000.00 | -59,161,000,000.00 | -82,389,000,000.00 | -1,917,000,000.00 | 12,063,000,000.00 | 18,662,000,000.00 | 18,800,000,000.00 | 152,351,000,000.00 | 43,801,000,000.00 | -2,691,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 26,134,000,000.00 | 36,715,000,000.00 | 21,526,000,000.00 | 42,963,000,000.00 | 51,139,000,000.00 | 76,318,000,000.00 | 118,846,000,000.00 | 236,745,000,000.00 | 253,306,000,000.00 | 61,533,000,000.00 | 120,510,000,000.00 | 160,613,000,000.00 | 122,597,000,000.00 | 153,334,000,000.00 | 107,844,000,000.00 | 163,904,000,000.00 | 105,861,000,000.00 | 43,419,000,000.00 | 163,589,000,000.00 | 141,774,000,000.00 | 125,022,000,000.00 | 166,054,000,000.00 | 350,238,000,000.00 | 255,349,000,000.00 | 170,314,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.16%) | (0.07%) | (0.12%) | (0.12%) | (0.17%) | (0.21%) | (0.24%) | (0.23%) | (0.11%) | (0.20%) | (0.21%) | (0.17%) | (0.19%) | (0.18%) | (0.23%) | (0.04%) | (0.06%) | (0.19%) | (0.16%) | (0.15%) | (0.19%) | (0.32%) | (0.21%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 4,648,000,000.00 | 15,571,000,000.00 | -12,588,000,000.00 | -7,505,000,000.00 | 31,194,000,000.00 | 53,917,000,000.00 | 92,974,000,000.00 | 205,617,000,000.00 | 216,504,000,000.00 | 22,942,000,000.00 | 82,776,000,000.00 | 123,394,000,000.00 | 87,883,000,000.00 | 122,455,000,000.00 | 111,006,000,000.00 | 123,261,000,000.00 | 559,000,000.00 | -5,999,000,000.00 | 105,795,000,000.00 | 89,371,000,000.00 | 79,035,000,000.00 | 123,379,000,000.00 | 357,434,000,000.00 | 229,910,000,000.00 | 95,795,000,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.04%) | (-0.04%) | (-0.02%) | (0.08%) | (0.11%) | (0.15%) | (0.21%) | (0.19%) | (0.03%) | (0.11%) | (0.14%) | (0.10%) | (0.15%) | (0.13%) | (0.13%) | (0.00%) | (-0.01%) | (0.11%) | (0.10%) | (0.09%) | (0.13%) | (0.28%) | (0.16%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 313,000,000.00 | 251,000,000.00 | -5,531,000,000.00 | -6,426,000,000.00 | 10,730,000,000.00 | 15,522,000,000.00 | 28,375,000,000.00 | 69,352,000,000.00 | 61,750,000,000.00 | -4,766,000,000.00 | 23,167,000,000.00 | 30,658,000,000.00 | 19,470,000,000.00 | 28,905,000,000.00 | 23,623,000,000.00 | 45,349,000,000.00 | 20,356,000,000.00 | 23,046,000,000.00 | 9,466,000,000.00 | 22,130,000,000.00 | 18,283,000,000.00 | 24,670,000,000.00 | 58,903,000,000.00 | 59,469,000,000.00 | 34,992,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 4,740,000,000.00
+0% |
15,103,000,000.00
+219% |
-6,611,000,000.00
-144% |
-1,172,000,000.00
-82% |
19,882,000,000.00
-1,796% |
37,017,000,000.00
+86% |
62,800,000,000.00
+70% |
126,054,000,000.00
+101% |
137,808,000,000.00
+9% |
21,974,000,000.00
-84% |
53,952,000,000.00
+146% |
83,962,000,000.00
+56% |
65,219,000,000.00
-22% |
86,640,000,000.00
+33% |
80,258,000,000.00
-7% |
91,113,000,000.00
+14% |
-309,000,000.00
-100% |
-18,540,000,000.00
+5,900% |
91,648,000,000.00
-594% |
66,790,000,000.00
-27% |
60,600,000,000.00
-9% |
94,604,000,000.00
+56% |
281,037,000,000.00
+197% |
160,585,000,000.00
-43% |
58,601,000,000.00
-64% |
|
| Net Income Ratio | (0.01%) | (0.04%) | (-0.02%) | (0.00%) | (0.05%) | (0.08%) | (0.10%) | (0.13%) | (0.12%) | (0.03%) | (0.07%) | (0.10%) | (0.08%) | (0.11%) | (0.10%) | (0.10%) | (0.00%) | (-0.02%) | (0.10%) | (0.07%) | (0.07%) | (0.10%) | (0.22%) | (0.11%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 16.58 | 52.82 | -23.12 | -4.10 | 69.52 | 129.54 | 219.92 | 440.98 | 476.26 | 77.74 | 192.52 | 298.76 | 232.34 | 311.16 | 290.70 | 330.22 | -1.12 | -67.22 | 299.94 | 243.06 | 220.54 | 344.29 | 1,022.80 | 584.44 | 213.28 | |
| Diluted EPS | 16.58 | 52.82 | -23.12 | -4.10 | 69.52 | 129.54 | 217.74 | 427.34 | 476.26 | 72.36 | 177.50 | 273.96 | 213.68 | 284.80 | 259.42 | 298.88 | -1.12 | -67.22 | 299.06 | 243.06 | 220.54 | 344.29 | 1,022.80 | 584.44 | 213.28 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 285,886,610.00 | 285,936,397.00 | 285,942,907.00 | 285,853,659.00 | 285,989,643.00 | 285,757,295.00 | 285,558,385.00 | 285,849,698.00 | 289,353,500.00 | 282,669,000.00 | 280,242,500.00 | 281,033,500.00 | 280,990,500.00 | 278,441,500.00 | 276,093,000.00 | 275,924,000.00 | 275,826,500.00 | 275,809,000.00 | 305,551,161.00 | 274,790,000.00 | 274,785,000.00 | 274,779,000.00 | 274,772,000.00 | 274,767,000.00 | 274,762,204.00 | |
| Diluted Share Outstanding | 285,886,610.00 | 285,936,397.00 | 285,942,907.00 | 285,853,659.00 | 285,989,643.00 | 285,757,295.00 | 288,417,379.00 | 294,973,557.00 | 289,353,500.00 | 303,676,064.00 | 303,954,930.00 | 306,475,398.00 | 305,531,636.00 | 304,213,483.00 | 309,374,759.00 | 304,848,100.00 | 275,826,500.00 | 275,809,000.00 | 306,458,000.00 | 274,790,000.00 | 274,785,000.00 | 274,779,000.00 | 274,772,000.00 | 274,767,000.00 | 274,762,204.00 | |