note
5243.Tnote inc. Price (5243.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,648,785
(3.7304)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
note inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,523,174,000.00
+0% |
1,884,149,000.00
+24% |
2,317,088,000.00
+23% |
2,777,125,000.00
+20% |
3,312,248,000.00
+19% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 299,837,000.00 | 244,441,000.00 | 216,445,000.00 | 210,000,000.00 | 201,980,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,223,337,000.00
+0% |
1,639,708,000.00
+34% |
2,100,643,000.00
+28% |
2,567,125,000.00
+22% |
3,110,268,000.00
+21% |
||||||||||||||
| Gross Profit Ratio | (0.80%) | (0.87%) | (0.91%) | (0.92%) | (0.94%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 1,517,000,000.00 | 2,096,000,000.00 | 2,815,000,000.00 | 2,937,000,000.00 | 0.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 13,473,000.00 | 13,965,000.00 | 19,549,000.00 | 12,799,000.00 | 9,307,000.00 | ||||||||||||||
| Other Expenses | 24,714,000.00 | 27,905,000.00 | 1,154,000.00 | 10,497,000.00 | 3,057,424,000.00 | ||||||||||||||
| Total Operating Expenses | 1,517,208,000.00 | 2,096,249,000.00 | 2,832,700,000.00 | 2,947,497,000.00 | 3,057,424,000.00 | ||||||||||||||
| Cost and Exponses | 1,817,045,000.00 | 2,340,690,000.00 | 3,049,145,000.00 | 3,157,346,000.00 | 3,259,404,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-293,870,000.00
+0% |
-456,540,000.00
+55% |
-732,056,000.00
+60% |
-380,222,000.00
-48% |
52,844,000.00
-114% |
||||||||||||||
| Operating Income Ratio | (-0.19%) | (-0.24%) | (-0.32%) | (-0.14%) | (0.02%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 18,000.00 | 15,000.00 | 12,000.00 | 18,000.00 | 169,000.00 | ||||||||||||||
| Interest Expenses | 1,184,000.00 | 758,000.00 | 977,000.00 | 758,000.00 | 685,000.00 | ||||||||||||||
| Total Other Income/Exp... | -55,808,000.00 | 23,066,000.00 | -21,732,000.00 | -32,126,000.00 | 23,310,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -335,022,000.00 | -418,750,000.00 | -733,260,000.00 | -398,789,000.00 | 86,146,000.00 | ||||||||||||||
| EBITDA ratio | (-0.17%) | (-0.22%) | (-0.31%) | (-0.14%) | (0.03%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -349,678,000.00 | -433,474,000.00 | -753,788,000.00 | -412,348,000.00 | 76,154,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.23%) | (-0.23%) | (-0.33%) | (-0.15%) | (0.02%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,630,000.00 | 2,700,000.00 | 2,700,000.00 | 2,495,000.00 | -22,785,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -352,308,000.00
+0% |
-436,174,000.00
+24% |
-756,488,000.00
+73% |
-414,843,000.00
-45% |
98,939,000.00
-124% |
||||||||||||||
| Net Income Ratio | (-0.23%) | (-0.23%) | (-0.33%) | (-0.15%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -23.76 | -31.96 | -53.11 | -27.50 | 6.44 | ||||||||||||||
| Diluted EPS | -23.76 | -31.96 | -53.11 | -27.50 | 6.32 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,827,900.00 | 13,647,497.00 | 14,243,187.00 | 15,086,015.00 | 15,367,277.00 | ||||||||||||||
| Diluted Share Outstanding | 14,827,900.00 | 13,647,497.00 | 14,243,187.00 | 15,086,015.00 | 15,648,785.00 | ||||||||||||||