Ohara
5218.TOhara Inc. Price (5218.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,364,487
(0.021)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ohara Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
30,574,775,000.00
+0% |
19,490,582,000.00
-36% |
27,456,482,000.00
+41% |
28,659,614,000.00
+4% |
31,661,386,000.00
+10% |
26,103,105,000.00
-18% |
24,797,010,000.00
-5% |
22,820,286,000.00
-8% |
21,329,498,000.00
-7% |
24,628,761,000.00
+15% |
28,221,778,000.00
+15% |
23,407,219,000.00
-17% |
17,873,038,000.00
-24% |
23,521,936,000.00
+32% |
28,304,613,000.00
+20% |
28,123,223,000.00
-1% |
27,909,188,000.00
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,758,137,000.00 | 14,971,513,000.00 | 18,781,206,000.00 | 21,461,808,000.00 | 25,065,223,000.00 | 21,462,059,000.00 | 19,807,230,000.00 | 17,332,248,000.00 | 16,237,899,000.00 | 17,390,790,000.00 | 18,931,131,000.00 | 16,395,075,000.00 | 14,304,096,000.00 | 17,041,286,000.00 | 19,114,479,000.00 | 19,175,000,000.00 | 19,125,422,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,816,638,000.00
+0% |
4,519,069,000.00
-62% |
8,675,276,000.00
+92% |
7,197,806,000.00
-17% |
6,596,163,000.00
-8% |
4,641,046,000.00
-30% |
4,989,780,000.00
+8% |
5,488,038,000.00
+10% |
5,091,599,000.00
-7% |
7,237,971,000.00
+42% |
9,290,647,000.00
+28% |
7,012,144,000.00
-25% |
3,568,942,000.00
-49% |
6,480,650,000.00
+82% |
9,190,134,000.00
+42% |
8,948,223,000.00
-3% |
8,783,766,000.00
-2% |
||
| Gross Profit Ratio | (0.39%) | (0.23%) | (0.32%) | (0.25%) | (0.21%) | (0.18%) | (0.20%) | (0.24%) | (0.24%) | (0.29%) | (0.33%) | (0.30%) | (0.20%) | (0.28%) | (0.32%) | (0.32%) | (0.31%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 1,281,000,000.00 | 1,159,000,000.00 | 771,000,000.00 | 756,000,000.00 | 813,930,000.00 | 834,600,000.00 | 888,543,000.00 | 898,283,000.00 | 903,238,000.00 | 516,991,000.00 | 681,871,000.00 | 1,021,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3,518,000,000.00 | 3,618,000,000.00 | 3,748,000,000.00 | 3,579,000,000.00 | 3,597,580,000.00 | 4,015,272,000.00 | 4,353,251,000.00 | 4,624,814,000.00 | 0.00 | 3,931,306,000.00 | 4,728,027,000.00 | 5,135,289,000.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4,242,000,000.00 | 4,156,000,000.00 | 4,316,000,000.00 | 4,187,000,000.00 | 4,128,580,000.00 | 4,617,272,000.00 | 5,025,251,000.00 | 5,163,814,000.00 | 4,341,576,000.00 | 4,574,306,000.00 | 5,496,027,000.00 | 5,693,289,000.00 | 0.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 724,000,000.00 | 538,000,000.00 | 568,000,000.00 | 608,000,000.00 | 531,000,000.00 | 602,000,000.00 | 672,000,000.00 | 539,000,000.00 | 0.00 | 643,000,000.00 | 768,000,000.00 | 558,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,994,564,000.00 | 2,010,400,000.00 | 2,131,882,000.00 | 2,036,718,000.00 | 2,152,582,000.00 | 2,152,905,000.00 | 1,791,871,000.00 | 1,439,895,000.00 | 1,594,464,000.00 | 1,590,432,000.00 | 1,577,242,000.00 | 1,662,415,000.00 | 1,791,646,000.00 | 1,282,563,000.00 | 1,400,236,000.00 | 1,461,126,000.00 | 1,491,439,000.00 | ||
| Other Expenses | 343,201,000.00 | 484,618,000.00 | 239,377,000.00 | 301,794,000.00 | 342,864,000.00 | 254,778,000.00 | 101,325,000.00 | 290,825,000.00 | 153,656,000.00 | 179,472,000.00 | 112,001,000.00 | 6,111,099,000.00 | 5,293,625,000.00 | 5,112,383,000.00 | 6,213,275,000.00 | 0.00 | 6,606,167,000.00 | ||
| Total Operating Expenses | 5,444,615,000.00 | 5,124,629,000.00 | 5,400,061,000.00 | 5,553,073,000.00 | 5,523,918,000.00 | 5,315,967,000.00 | 5,100,264,000.00 | 4,949,740,000.00 | 4,947,780,000.00 | 5,522,676,000.00 | 6,019,796,000.00 | 6,111,099,000.00 | 5,293,625,000.00 | 5,112,383,000.00 | 6,213,275,000.00 | 6,714,467,000.00 | 6,606,167,000.00 | ||
| Cost and Exponses | 24,202,752,000.00 | 20,096,142,000.00 | 24,181,267,000.00 | 27,014,881,000.00 | 30,589,141,000.00 | 26,778,026,000.00 | 24,907,494,000.00 | 22,281,988,000.00 | 21,185,679,000.00 | 22,913,466,000.00 | 24,950,927,000.00 | 22,506,174,000.00 | 19,597,721,000.00 | 22,153,669,000.00 | 25,327,754,000.00 | 25,889,290,000.00 | 25,731,589,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,372,022,000.00
+0% |
-605,560,000.00
-110% |
3,275,214,000.00
-641% |
1,644,732,000.00
-50% |
1,072,244,000.00
-35% |
-674,922,000.00
-163% |
-110,484,000.00
-84% |
538,297,000.00
-587% |
143,818,000.00
-73% |
1,715,294,000.00
+1,093% |
3,270,850,000.00
+91% |
901,044,000.00
-72% |
-1,375,804,000.00
-253% |
1,368,266,000.00
-199% |
2,976,857,000.00
+118% |
2,233,933,000.00
-25% |
2,177,599,000.00
-3% |
||
| Operating Income Ratio | (0.21%) | (-0.03%) | (0.12%) | (0.06%) | (0.03%) | (-0.03%) | (0.00%) | (0.02%) | (0.01%) | (0.07%) | (0.12%) | (0.04%) | (-0.08%) | (0.06%) | (0.11%) | (0.08%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 123,081,000.00 | 47,073,000.00 | 20,856,000.00 | 21,927,000.00 | 22,967,000.00 | 29,921,000.00 | 68,202,000.00 | 52,605,000.00 | 44,419,000.00 | 42,723,000.00 | 54,597,000.00 | 55,513,000.00 | 50,135,000.00 | 33,978,000.00 | 53,795,000.00 | 106,588,000.00 | 160,190,000.00 | ||
| Interest Expenses | 32,296,000.00 | 77,935,000.00 | 77,978,000.00 | 66,236,000.00 | 83,138,000.00 | 68,839,000.00 | 75,015,000.00 | 52,785,000.00 | 42,595,000.00 | 30,659,000.00 | 26,332,000.00 | 24,908,000.00 | 36,184,000.00 | 37,375,000.00 | 37,051,000.00 | 38,846,000.00 | 42,587,000.00 | ||
| Total Other Income/Exp... | 19,856,000.00 | -991,442,000.00 | -501,238,000.00 | 124,700,000.00 | -210,119,000.00 | -1,962,605,000.00 | 890,082,000.00 | 698,267,000.00 | -228,189,000.00 | 563,883,000.00 | 434,886,000.00 | 760,686,000.00 | -2,136,791,000.00 | 494,748,000.00 | 547,203,000.00 | 442,442,000.00 | 410,178,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 8,418,738,000.00 | 893,484,000.00 | 4,983,836,000.00 | 3,872,386,000.00 | 3,097,845,000.00 | -415,783,000.00 | 2,573,239,000.00 | 2,729,244,000.00 | 1,552,687,000.00 | 3,900,265,000.00 | 5,342,089,000.00 | 3,349,056,000.00 | -2,033,642,000.00 | 3,182,950,000.00 | 4,961,349,000.00 | 4,176,344,000.00 | 4,121,803,000.00 | ||
| EBITDA ratio | (0.28%) | (0.07%) | (0.19%) | (0.13%) | (0.12%) | (0.03%) | (0.10%) | (0.12%) | (0.07%) | (0.16%) | (0.19%) | (0.12%) | (0.02%) | (0.13%) | (0.18%) | (0.15%) | (0.15%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,391,878,000.00 | -1,597,002,000.00 | 2,773,976,000.00 | 1,769,432,000.00 | 862,125,000.00 | -2,637,527,000.00 | 779,598,000.00 | 1,236,564,000.00 | -84,371,000.00 | 2,279,177,000.00 | 3,705,736,000.00 | 1,661,730,000.00 | -3,861,475,000.00 | 1,863,014,000.00 | 3,524,060,000.00 | 2,676,375,000.00 | 2,587,777,000.00 | ||
| Income Before Tax Ratio | (0.21%) | (-0.08%) | (0.10%) | (0.06%) | (0.03%) | (-0.10%) | (0.03%) | (0.05%) | (0.00%) | (0.09%) | (0.13%) | (0.07%) | (-0.22%) | (0.08%) | (0.12%) | (0.10%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,460,708,000.00 | 712,897,000.00 | 776,032,000.00 | 850,888,000.00 | 329,185,000.00 | 1,294,771,000.00 | 699,459,000.00 | 641,798,000.00 | 288,035,000.00 | 765,511,000.00 | 485,718,000.00 | 1,195,457,000.00 | 365,089,000.00 | 286,664,000.00 | 1,279,632,000.00 | 1,041,413,000.00 | 933,605,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 3,915,695,000.00
+0% |
-1,848,284,000.00
-147% |
1,963,555,000.00
-206% |
866,022,000.00
-56% |
475,588,000.00
-45% |
-4,005,194,000.00
-942% |
17,342,000.00
-100% |
545,502,000.00
+3,046% |
-372,407,000.00
-168% |
1,513,666,000.00
-506% |
3,220,017,000.00
+113% |
466,272,000.00
-86% |
-4,226,564,000.00
-1,006% |
1,460,494,000.00
-135% |
2,116,163,000.00
+45% |
1,572,040,000.00
-26% |
1,568,205,000.00
0% |
||
| Net Income Ratio | (0.13%) | (-0.09%) | (0.07%) | (0.03%) | (0.02%) | (-0.15%) | (0.00%) | (0.02%) | (-0.02%) | (0.06%) | (0.11%) | (0.02%) | (-0.24%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 158.19 | -75.98 | 80.72 | 35.60 | 19.55 | -164.65 | 0.71 | 22.43 | -15.31 | 62.23 | 132.37 | 19.16 | -173.65 | 59.99 | 86.90 | 64.54 | 64.36 | ||
| Diluted EPS | 158.19 | -75.98 | 80.72 | 35.60 | 19.55 | -164.65 | 0.71 | 22.43 | -15.31 | 62.23 | 132.37 | 19.16 | -173.65 | 59.99 | 86.90 | 64.54 | 64.36 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,752,363.00 | 24,325,850.00 | 24,325,702.00 | 24,325,635.00 | 24,325,573.00 | 24,325,526.00 | 24,325,500.00 | 24,325,462.00 | 24,325,462.00 | 24,325,462.00 | 24,325,462.00 | 24,334,825.00 | 24,339,041.00 | 24,346,518.00 | 24,351,394.00 | 24,359,361.00 | 24,364,487.00 | ||
| Diluted Share Outstanding | 24,752,363.00 | 24,325,850.00 | 24,325,702.00 | 24,325,635.00 | 24,325,573.00 | 24,325,526.00 | 24,325,500.00 | 24,325,462.00 | 24,325,462.00 | 24,325,462.00 | 24,325,462.00 | 24,334,825.00 | 24,339,041.00 | 24,346,518.00 | 24,351,394.00 | 24,359,361.00 | 24,364,487.00 | ||