OpenWork
5139.TOpenWork Inc. Price (5139.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,435,894
(4.2196)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OpenWork Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,460,797,000.00
+0% |
1,535,917,000.00
+5% |
2,037,087,000.00
+33% |
2,922,000,000.00
+43% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,223,058,000.00 | 1,211,699,000.00 | 1,425,599,000.00 | 892,561,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
237,739,000.00
+0% |
324,218,000.00
+36% |
611,488,000.00
+89% |
2,029,439,000.00
+232% |
|||||||||||||||
| Gross Profit Ratio | (0.16%) | (0.21%) | (0.30%) | (0.69%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 1,132,000,000.00 | 1,424,000,000.00 | |||||||||||||||
| Selling, General & Admin... | 675,647,000.00 | 669,486,000.00 | 1,419,000,000.00 | 2,058,000,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 287,000,000.00 | 634,000,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 17,593,000.00 | 6,112,000.00 | 6,247,000.00 | 8,802,000.00 | |||||||||||||||
| Other Expenses | 686,000.00 | 172,000.00 | -21,337,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 686,000.00 | 172,000.00 | -21,337,000.00 | 2,066,000,000.00 | |||||||||||||||
| Cost and Exponses | 1,223,058,000.00 | 1,211,699,000.00 | 1,425,599,000.00 | 2,066,000,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
237,738,000.00
+0% |
324,217,000.00
+36% |
611,488,000.00
+89% |
856,000,000.00
+40% |
|||||||||||||||
| Operating Income Ratio | (0.16%) | (0.21%) | (0.30%) | (0.29%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,000.00 | 26,000.00 | 28,000.00 | 0.00 | |||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Total Other Income/Exp... | 7,772,000.00 | 195,000.00 | -21,540,000.00 | -4,000,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 255,331,000.00 | 330,329,000.00 | 617,735,000.00 | 862,277,000.00 | |||||||||||||||
| EBITDA ratio | (0.17%) | (0.22%) | (0.30%) | (0.30%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 245,510,000.00 | 324,412,000.00 | 589,948,000.00 | 852,000,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.17%) | (0.21%) | (0.29%) | (0.29%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 79,000,000.00 | 91,985,000.00 | 186,945,000.00 | 239,000,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 166,509,000.00
+0% |
232,427,000.00
+40% |
403,003,000.00
+73% |
613,000,000.00
+52% |
|||||||||||||||
| Net Income Ratio | (0.11%) | (0.15%) | (0.20%) | (0.21%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.10 | 11.30 | 19.59 | 28.92 | |||||||||||||||
| Diluted EPS | 8.10 | 11.30 | 19.59 | 28.64 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,560,000.00 | 20,560,000.00 | 20,568,000.00 | 21,230,842.00 | |||||||||||||||
| Diluted Share Outstanding | 20,560,000.00 | 20,560,000.00 | 20,568,000.00 | 21,435,894.00 | |||||||||||||||