BP Castrol K.K. Price (5015.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

22,957,715

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
BP Castrol K.K.
news-img

Income Statement

BP Castrol K.K.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 12,419,083,000.00

+0%

12,189,949,000.00

-2%

13,177,874,000.00

+8%

13,479,723,000.00

+2%

12,989,151,000.00

-4%

13,377,126,000.00

+3%

13,929,063,000.00

+4%

13,045,301,000.00

-6%

12,806,936,000.00

-2%

12,641,584,000.00

-1%

12,681,843,000.00

+0%

12,534,244,000.00

-1%

10,829,191,000.00

-14%

11,091,255,000.00

+2%

11,188,033,000.00

+1%

12,037,024,000.00

+8%

Cost of Revenue
Cost of Revenue 7,526,929,000.00 5,763,343,000.00 6,133,123,000.00 6,559,185,000.00 6,355,019,000.00 6,912,809,000.00 7,563,734,000.00 6,672,375,000.00 5,976,073,000.00 5,893,782,000.00 6,346,301,000.00 6,290,904,000.00 4,848,045,000.00 5,295,935,000.00 6,571,052,000.00 7,440,793,000.00
Gross Profit
Gross Profit 4,892,154,000.00

+0%

6,426,606,000.00

+31%

7,044,751,000.00

+10%

6,920,538,000.00

-2%

6,634,132,000.00

-4%

6,464,317,000.00

-3%

6,365,329,000.00

-2%

6,372,926,000.00

+0%

6,830,863,000.00

+7%

6,747,802,000.00

-1%

6,335,542,000.00

-6%

6,243,340,000.00

-1%

5,981,146,000.00

-4%

5,795,320,000.00

-3%

4,616,981,000.00

-20%

4,596,231,000.00

0%

Gross Profit Ratio (0.39%) (0.53%) (0.53%) (0.51%) (0.51%) (0.48%) (0.46%) (0.49%) (0.53%) (0.53%) (0.50%) (0.50%) (0.55%) (0.52%) (0.41%) (0.38%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,678,330,000.00 3,483,473,000.00 3,644,123,000.00 3,785,237,000.00 3,617,735,000.00 3,471,748,000.00 3,435,289,000.00 3,617,203,000.00 3,488,053,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 138,361,000.00 142,526,000.00 186,845,000.00 154,469,000.00 159,475,000.00 190,203,000.00 191,213,000.00 161,331,000.00 150,720,000.00 115,521,000.00 117,015,000.00 110,456,000.00 110,996,000.00 128,294,000.00 130,621,000.00 143,059,000.00
Other Expenses 6,898,000.00 -18,648,000.00 -32,568,000.00 -42,331,000.00 -4,319,000.00 3,257,000.00 -12,624,000.00 -9,347,000.00 -14,772,000.00 -10,035,000.00 8,458,000.00 3,728,191,000.00 3,582,744,000.00 3,563,583,000.00 3,747,824,000.00 0.00
Total Operating Expenses 3,824,537,000.00 4,084,414,000.00 4,161,996,000.00 4,039,297,000.00 3,826,979,000.00 3,897,658,000.00 3,905,352,000.00 3,842,497,000.00 3,634,193,000.00 3,759,644,000.00 3,902,252,000.00 3,728,191,000.00 3,582,744,000.00 3,563,583,000.00 3,747,824,000.00 3,488,053,000.00
Cost and Exponses 11,351,466,000.00 9,847,757,000.00 10,295,119,000.00 10,598,482,000.00 10,181,998,000.00 10,810,467,000.00 11,469,086,000.00 10,514,872,000.00 9,610,266,000.00 9,653,426,000.00 10,248,553,000.00 10,019,095,000.00 8,430,789,000.00 8,859,518,000.00 10,318,876,000.00 10,928,846,000.00
Operating Income
Operating Income 1,067,616,000.00

+0%

2,342,192,000.00

+119%

2,882,755,000.00

+23%

2,881,240,000.00

0%

2,807,151,000.00

-3%

2,566,659,000.00

-9%

2,459,976,000.00

-4%

2,530,427,000.00

+3%

3,196,668,000.00

+26%

2,988,157,000.00

-7%

2,433,289,000.00

-19%

2,515,147,000.00

+3%

2,398,401,000.00

-5%

2,231,736,000.00

-7%

869,156,000.00

-61%

1,108,178,000.00

+28%

Operating Income Ratio (0.09%) (0.19%) (0.22%) (0.21%) (0.22%) (0.19%) (0.18%) (0.19%) (0.25%) (0.24%) (0.19%) (0.20%) (0.22%) (0.20%) (0.08%) (0.09%)
Other Income and Exp...
Interest Income 16,620,000.00 9,075,000.00 17,339,000.00 18,221,000.00 23,724,000.00 27,630,000.00 26,485,000.00 18,819,000.00 14,768,000.00 17,210,000.00 19,683,000.00 9,002,000.00 11,961,000.00 12,378,000.00 11,779,000.00 9,462,000.00
Interest Expenses 52,000.00 9,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74,595,000.00 0.00
Total Other Income/Exp... 52,892,000.00 -87,698,000.00 -7,309,000.00 -68,452,000.00 -4,750,000.00 -114,182,000.00 726,881,000.00 -2,400,000.00 -3,437,000.00 7,240,000.00 7,001,000.00 -11,777,000.00 -123,467,000.00 42,303,000.00 -946,000.00 60,742,000.00
EBITDA
EBITDA 1,258,921,000.00 2,398,073,000.00 3,069,600,000.00 3,035,710,000.00 2,966,628,000.00 2,756,862,000.00 2,651,190,000.00 2,691,760,000.00 3,343,951,000.00 3,110,919,000.00 2,557,304,000.00 2,613,826,000.00 2,509,397,000.00 2,402,334,000.00 998,831,000.00 1,251,237,000.00
EBITDA ratio (0.10%) (0.20%) (0.23%) (0.23%) (0.23%) (0.21%) (0.14%) (0.21%) (0.26%) (0.25%) (0.20%) (0.21%) (0.25%) (0.21%) (0.10%) (0.10%)
Income Before Tax
Income Before Tax 1,120,508,000.00 2,254,494,000.00 2,875,446,000.00 2,812,788,000.00 2,802,401,000.00 2,452,477,000.00 3,186,857,000.00 2,528,027,000.00 3,193,231,000.00 2,995,397,000.00 2,440,291,000.00 2,503,370,000.00 2,274,934,000.00 2,274,040,000.00 868,210,000.00 1,168,920,000.00
Income Before Tax Ratio (0.09%) (0.18%) (0.22%) (0.21%) (0.22%) (0.18%) (0.23%) (0.19%) (0.25%) (0.24%) (0.19%) (0.20%) (0.21%) (0.21%) (0.08%) (0.10%)
Income Tax Expense
Income Tax Expense 499,247,000.00 985,735,000.00 1,244,409,000.00 1,212,353,000.00 1,227,727,000.00 991,608,000.00 1,291,080,000.00 957,123,000.00 1,110,737,000.00 959,847,000.00 790,591,000.00 805,933,000.00 716,843,000.00 726,183,000.00 295,684,000.00 387,420,000.00
Net Income
Net Income 621,260,000.00

+0%

1,268,758,000.00

+104%

1,631,036,000.00

+29%

1,600,435,000.00

-2%

1,574,673,000.00

-2%

1,460,868,000.00

-7%

1,895,777,000.00

+30%

1,570,904,000.00

-17%

2,082,494,000.00

+33%

2,035,550,000.00

-2%

1,649,700,000.00

-19%

1,697,436,000.00

+3%

1,558,090,000.00

-8%

1,547,857,000.00

-1%

572,526,000.00

-63%

781,500,000.00

+37%

Net Income Ratio (0.05%) (0.10%) (0.12%) (0.12%) (0.12%) (0.11%) (0.14%) (0.12%) (0.16%) (0.16%) (0.13%) (0.14%) (0.14%) (0.14%) (0.05%) (0.06%)
Earning Per Share
Basic EPS 27.06 55.26 71.04 69.71 68.58 63.63 82.57 68.42 90.70 88.66 71.86 73.94 67.87 67.42 24.94 34.04
Diluted EPS 27.06 55.26 71.04 69.71 68.58 63.63 82.57 68.42 90.70 88.66 71.86 73.94 67.87 67.42 24.94 34.04
Share Outstanding
Basic Share Outstanding 22,958,375.00 22,958,289.00 22,958,255.00 22,958,255.00 22,958,177.00 22,958,143.00 22,958,058.00 22,957,983.00 22,957,922.00 22,957,859.00 22,957,818.00 22,957,770.00 22,957,739.00 22,957,732.00 22,957,715.00 22,957,715.00
Diluted Share Outstanding 22,958,375.00 22,958,289.00 22,958,255.00 22,958,255.00 22,958,177.00 22,958,143.00 22,958,058.00 22,957,983.00 22,957,922.00 22,957,859.00 22,957,818.00 22,957,770.00 22,957,739.00 22,957,732.00 22,957,715.00 22,957,715.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation