BP
5015.TBP Castrol K.K. Price (5015.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,957,715
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BP Castrol K.K.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,419,083,000.00
+0% |
12,189,949,000.00
-2% |
13,177,874,000.00
+8% |
13,479,723,000.00
+2% |
12,989,151,000.00
-4% |
13,377,126,000.00
+3% |
13,929,063,000.00
+4% |
13,045,301,000.00
-6% |
12,806,936,000.00
-2% |
12,641,584,000.00
-1% |
12,681,843,000.00
+0% |
12,534,244,000.00
-1% |
10,829,191,000.00
-14% |
11,091,255,000.00
+2% |
11,188,033,000.00
+1% |
12,037,024,000.00
+8% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,526,929,000.00 | 5,763,343,000.00 | 6,133,123,000.00 | 6,559,185,000.00 | 6,355,019,000.00 | 6,912,809,000.00 | 7,563,734,000.00 | 6,672,375,000.00 | 5,976,073,000.00 | 5,893,782,000.00 | 6,346,301,000.00 | 6,290,904,000.00 | 4,848,045,000.00 | 5,295,935,000.00 | 6,571,052,000.00 | 7,440,793,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,892,154,000.00
+0% |
6,426,606,000.00
+31% |
7,044,751,000.00
+10% |
6,920,538,000.00
-2% |
6,634,132,000.00
-4% |
6,464,317,000.00
-3% |
6,365,329,000.00
-2% |
6,372,926,000.00
+0% |
6,830,863,000.00
+7% |
6,747,802,000.00
-1% |
6,335,542,000.00
-6% |
6,243,340,000.00
-1% |
5,981,146,000.00
-4% |
5,795,320,000.00
-3% |
4,616,981,000.00
-20% |
4,596,231,000.00
0% |
|||
| Gross Profit Ratio | (0.39%) | (0.53%) | (0.53%) | (0.51%) | (0.51%) | (0.48%) | (0.46%) | (0.49%) | (0.53%) | (0.53%) | (0.50%) | (0.50%) | (0.55%) | (0.52%) | (0.41%) | (0.38%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,678,330,000.00 | 3,483,473,000.00 | 3,644,123,000.00 | 3,785,237,000.00 | 3,617,735,000.00 | 3,471,748,000.00 | 3,435,289,000.00 | 3,617,203,000.00 | 3,488,053,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 138,361,000.00 | 142,526,000.00 | 186,845,000.00 | 154,469,000.00 | 159,475,000.00 | 190,203,000.00 | 191,213,000.00 | 161,331,000.00 | 150,720,000.00 | 115,521,000.00 | 117,015,000.00 | 110,456,000.00 | 110,996,000.00 | 128,294,000.00 | 130,621,000.00 | 143,059,000.00 | |||
| Other Expenses | 6,898,000.00 | -18,648,000.00 | -32,568,000.00 | -42,331,000.00 | -4,319,000.00 | 3,257,000.00 | -12,624,000.00 | -9,347,000.00 | -14,772,000.00 | -10,035,000.00 | 8,458,000.00 | 3,728,191,000.00 | 3,582,744,000.00 | 3,563,583,000.00 | 3,747,824,000.00 | 0.00 | |||
| Total Operating Expenses | 3,824,537,000.00 | 4,084,414,000.00 | 4,161,996,000.00 | 4,039,297,000.00 | 3,826,979,000.00 | 3,897,658,000.00 | 3,905,352,000.00 | 3,842,497,000.00 | 3,634,193,000.00 | 3,759,644,000.00 | 3,902,252,000.00 | 3,728,191,000.00 | 3,582,744,000.00 | 3,563,583,000.00 | 3,747,824,000.00 | 3,488,053,000.00 | |||
| Cost and Exponses | 11,351,466,000.00 | 9,847,757,000.00 | 10,295,119,000.00 | 10,598,482,000.00 | 10,181,998,000.00 | 10,810,467,000.00 | 11,469,086,000.00 | 10,514,872,000.00 | 9,610,266,000.00 | 9,653,426,000.00 | 10,248,553,000.00 | 10,019,095,000.00 | 8,430,789,000.00 | 8,859,518,000.00 | 10,318,876,000.00 | 10,928,846,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,067,616,000.00
+0% |
2,342,192,000.00
+119% |
2,882,755,000.00
+23% |
2,881,240,000.00
0% |
2,807,151,000.00
-3% |
2,566,659,000.00
-9% |
2,459,976,000.00
-4% |
2,530,427,000.00
+3% |
3,196,668,000.00
+26% |
2,988,157,000.00
-7% |
2,433,289,000.00
-19% |
2,515,147,000.00
+3% |
2,398,401,000.00
-5% |
2,231,736,000.00
-7% |
869,156,000.00
-61% |
1,108,178,000.00
+28% |
|||
| Operating Income Ratio | (0.09%) | (0.19%) | (0.22%) | (0.21%) | (0.22%) | (0.19%) | (0.18%) | (0.19%) | (0.25%) | (0.24%) | (0.19%) | (0.20%) | (0.22%) | (0.20%) | (0.08%) | (0.09%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,620,000.00 | 9,075,000.00 | 17,339,000.00 | 18,221,000.00 | 23,724,000.00 | 27,630,000.00 | 26,485,000.00 | 18,819,000.00 | 14,768,000.00 | 17,210,000.00 | 19,683,000.00 | 9,002,000.00 | 11,961,000.00 | 12,378,000.00 | 11,779,000.00 | 9,462,000.00 | |||
| Interest Expenses | 52,000.00 | 9,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,595,000.00 | 0.00 | |||
| Total Other Income/Exp... | 52,892,000.00 | -87,698,000.00 | -7,309,000.00 | -68,452,000.00 | -4,750,000.00 | -114,182,000.00 | 726,881,000.00 | -2,400,000.00 | -3,437,000.00 | 7,240,000.00 | 7,001,000.00 | -11,777,000.00 | -123,467,000.00 | 42,303,000.00 | -946,000.00 | 60,742,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,258,921,000.00 | 2,398,073,000.00 | 3,069,600,000.00 | 3,035,710,000.00 | 2,966,628,000.00 | 2,756,862,000.00 | 2,651,190,000.00 | 2,691,760,000.00 | 3,343,951,000.00 | 3,110,919,000.00 | 2,557,304,000.00 | 2,613,826,000.00 | 2,509,397,000.00 | 2,402,334,000.00 | 998,831,000.00 | 1,251,237,000.00 | |||
| EBITDA ratio | (0.10%) | (0.20%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.14%) | (0.21%) | (0.26%) | (0.25%) | (0.20%) | (0.21%) | (0.25%) | (0.21%) | (0.10%) | (0.10%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,120,508,000.00 | 2,254,494,000.00 | 2,875,446,000.00 | 2,812,788,000.00 | 2,802,401,000.00 | 2,452,477,000.00 | 3,186,857,000.00 | 2,528,027,000.00 | 3,193,231,000.00 | 2,995,397,000.00 | 2,440,291,000.00 | 2,503,370,000.00 | 2,274,934,000.00 | 2,274,040,000.00 | 868,210,000.00 | 1,168,920,000.00 | |||
| Income Before Tax Ratio | (0.09%) | (0.18%) | (0.22%) | (0.21%) | (0.22%) | (0.18%) | (0.23%) | (0.19%) | (0.25%) | (0.24%) | (0.19%) | (0.20%) | (0.21%) | (0.21%) | (0.08%) | (0.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 499,247,000.00 | 985,735,000.00 | 1,244,409,000.00 | 1,212,353,000.00 | 1,227,727,000.00 | 991,608,000.00 | 1,291,080,000.00 | 957,123,000.00 | 1,110,737,000.00 | 959,847,000.00 | 790,591,000.00 | 805,933,000.00 | 716,843,000.00 | 726,183,000.00 | 295,684,000.00 | 387,420,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 621,260,000.00
+0% |
1,268,758,000.00
+104% |
1,631,036,000.00
+29% |
1,600,435,000.00
-2% |
1,574,673,000.00
-2% |
1,460,868,000.00
-7% |
1,895,777,000.00
+30% |
1,570,904,000.00
-17% |
2,082,494,000.00
+33% |
2,035,550,000.00
-2% |
1,649,700,000.00
-19% |
1,697,436,000.00
+3% |
1,558,090,000.00
-8% |
1,547,857,000.00
-1% |
572,526,000.00
-63% |
781,500,000.00
+37% |
|||
| Net Income Ratio | (0.05%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.14%) | (0.12%) | (0.16%) | (0.16%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.05%) | (0.06%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 27.06 | 55.26 | 71.04 | 69.71 | 68.58 | 63.63 | 82.57 | 68.42 | 90.70 | 88.66 | 71.86 | 73.94 | 67.87 | 67.42 | 24.94 | 34.04 | |||
| Diluted EPS | 27.06 | 55.26 | 71.04 | 69.71 | 68.58 | 63.63 | 82.57 | 68.42 | 90.70 | 88.66 | 71.86 | 73.94 | 67.87 | 67.42 | 24.94 | 34.04 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,958,375.00 | 22,958,289.00 | 22,958,255.00 | 22,958,255.00 | 22,958,177.00 | 22,958,143.00 | 22,958,058.00 | 22,957,983.00 | 22,957,922.00 | 22,957,859.00 | 22,957,818.00 | 22,957,770.00 | 22,957,739.00 | 22,957,732.00 | 22,957,715.00 | 22,957,715.00 | |||
| Diluted Share Outstanding | 22,958,375.00 | 22,958,289.00 | 22,958,255.00 | 22,958,255.00 | 22,958,177.00 | 22,958,143.00 | 22,958,058.00 | 22,957,983.00 | 22,957,922.00 | 22,957,859.00 | 22,957,818.00 | 22,957,770.00 | 22,957,739.00 | 22,957,732.00 | 22,957,715.00 | 22,957,715.00 | |||