San
5007.TWSan Shing Fastech Corp. Price (5007.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
294,438,372
(0.2813)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
San Shing Fastech Corp.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,750,141,000.00
+0% |
4,681,475,000.00
+70% |
6,386,478,000.00
+36% |
5,224,284,000.00
-18% |
6,450,941,000.00
+23% |
7,103,036,000.00
+10% |
6,697,038,000.00
-6% |
6,801,122,000.00
+2% |
7,258,900,000.00
+7% |
7,982,431,000.00
+10% |
6,549,045,000.00
-18% |
5,072,643,000.00
-23% |
7,107,173,000.00
+40% |
7,165,036,000.00
+1% |
6,644,926,000.00
-7% |
6,819,400,000.00
+3% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,521,775,000.00 | 3,764,355,000.00 | 5,099,969,000.00 | 4,339,922,000.00 | 5,025,190,000.00 | 5,420,338,000.00 | 5,198,760,000.00 | 5,005,340,000.00 | 5,459,561,000.00 | 6,145,671,000.00 | 5,142,275,000.00 | 4,052,201,000.00 | 5,360,330,000.00 | 5,285,889,000.00 | 5,007,394,000.00 | 5,058,808,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
228,366,000.00
+0% |
917,120,000.00
+302% |
1,286,509,000.00
+40% |
884,362,000.00
-31% |
1,425,751,000.00
+61% |
1,682,698,000.00
+18% |
1,498,278,000.00
-11% |
1,795,782,000.00
+20% |
1,799,339,000.00
+0% |
1,836,760,000.00
+2% |
1,406,770,000.00
-23% |
1,020,442,000.00
-27% |
1,746,843,000.00
+71% |
1,879,147,000.00
+8% |
1,637,532,000.00
-13% |
1,760,592,000.00
+8% |
|||
| Gross Profit Ratio | (0.08%) | (0.20%) | (0.20%) | (0.17%) | (0.22%) | (0.24%) | (0.22%) | (0.26%) | (0.25%) | (0.23%) | (0.21%) | (0.20%) | (0.25%) | (0.26%) | (0.25%) | (0.26%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 28,758,000.00 | 31,495,000.00 | 27,442,000.00 | 25,544,000.00 | 27,252,000.00 | 28,848,000.00 | 27,723,000.00 | 30,845,000.00 | 32,035,000.00 | 32,493,000.00 | 28,782,000.00 | 27,216,000.00 | 44,257,000.00 | 30,173,000.00 | 31,669,000.00 | 43,023,000.00 | |||
| General and Administrative | 95,381,000.00 | 106,843,000.00 | 136,546,000.00 | 112,647,000.00 | 149,317,000.00 | 169,313,000.00 | 184,712,000.00 | 193,195,000.00 | 178,096,000.00 | 179,913,000.00 | 177,161,000.00 | 157,166,000.00 | 167,864,000.00 | 183,732,000.00 | 172,874,000.00 | 180,317,000.00 | |||
| Selling, General & Admin... | 201,808,000.00 | 303,797,000.00 | 337,444,000.00 | 314,811,000.00 | 372,776,000.00 | 415,778,000.00 | 438,228,000.00 | 422,186,000.00 | 406,922,000.00 | 416,295,000.00 | 384,882,000.00 | 335,863,000.00 | 471,343,000.00 | 583,264,000.00 | 419,239,000.00 | 498,482,000.00 | |||
| Selling & Marketing Exp... | 106,427,000.00 | 196,954,000.00 | 200,898,000.00 | 202,164,000.00 | 223,459,000.00 | 246,465,000.00 | 253,516,000.00 | 228,991,000.00 | 228,826,000.00 | 236,382,000.00 | 207,721,000.00 | 178,697,000.00 | 303,479,000.00 | 399,532,000.00 | 246,365,000.00 | 318,165,000.00 | |||
| Depreciation and Amortiz... | 219,214,000.00 | 201,479,000.00 | 193,746,000.00 | 196,812,000.00 | 211,135,000.00 | 209,173,000.00 | 225,712,000.00 | 250,138,000.00 | 254,752,000.00 | 261,267,000.00 | 261,058,000.00 | 240,759,000.00 | 219,070,000.00 | 201,149,000.00 | 187,584,000.00 | 173,611,000.00 | |||
| Other Expenses | 26,542,000.00 | 20,121,000.00 | 12,281,000.00 | 24,114,000.00 | 106,245,000.00 | 36,276,000.00 | 92,812,000.00 | 42,559,000.00 | 63,257,000.00 | 47,359,000.00 | 44,231,000.00 | 94,797,000.00 | 28,615,000.00 | 99,865,000.00 | 0.00 | 1,219,087,000.00 | |||
| Total Operating Expenses | 230,566,000.00 | 335,292,000.00 | 364,886,000.00 | 340,355,000.00 | 400,028,000.00 | 444,626,000.00 | 465,951,000.00 | 453,031,000.00 | 438,957,000.00 | 448,788,000.00 | 413,664,000.00 | 363,079,000.00 | 515,600,000.00 | 613,437,000.00 | 451,303,000.00 | 1,760,592,000.00 | |||
| Cost and Exponses | 2,752,341,000.00 | 4,099,647,000.00 | 5,464,855,000.00 | 4,680,277,000.00 | 5,425,218,000.00 | 5,864,964,000.00 | 5,664,711,000.00 | 5,458,371,000.00 | 5,898,518,000.00 | 6,594,459,000.00 | 5,555,939,000.00 | 4,415,280,000.00 | 5,875,930,000.00 | 5,899,326,000.00 | 5,458,697,000.00 | 6,819,400,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,200,000.00
+0% |
581,828,000.00
-26,547% |
921,623,000.00
+58% |
544,007,000.00
-41% |
1,025,723,000.00
+89% |
1,238,072,000.00
+21% |
1,032,327,000.00
-17% |
1,342,751,000.00
+30% |
1,360,382,000.00
+1% |
1,387,972,000.00
+2% |
1,037,337,000.00
-25% |
760,976,000.00
-27% |
1,264,264,000.00
+66% |
1,374,352,000.00
+9% |
1,186,229,000.00
-14% |
0.00
+0% |
|||
| Operating Income Ratio | (0.00%) | (0.12%) | (0.14%) | (0.10%) | (0.16%) | (0.17%) | (0.15%) | (0.20%) | (0.19%) | (0.17%) | (0.16%) | (0.15%) | (0.18%) | (0.19%) | (0.18%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 784,000.00 | 563,000.00 | 1,096,000.00 | 1,534,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,744,000.00 | 8,816,000.00 | 4,406,000.00 | 8,777,000.00 | 22,330,000.00 | 31,476,000.00 | |||
| Interest Expenses | 26,044,000.00 | 14,525,000.00 | 13,743,000.00 | 10,494,000.00 | 10,217,000.00 | 7,490,000.00 | 4,608,000.00 | 6,536,000.00 | 2,786,000.00 | 2,359,000.00 | 2,251,000.00 | 1,159,000.00 | 508,000.00 | 820,000.00 | 616,000.00 | 734,000.00 | |||
| Total Other Income/Exp... | 19,689,000.00 | 3,538,000.00 | 56,691,000.00 | 57,204,000.00 | 96,028,000.00 | 28,786,000.00 | 88,204,000.00 | 36,023,000.00 | 60,471,000.00 | 45,000,000.00 | 41,980,000.00 | 102,454,000.00 | -1,995,000.00 | 107,822,000.00 | 94,468,000.00 | 1,340,048,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 262,747,000.00 | 801,370,000.00 | 1,185,803,000.00 | 816,801,000.00 | 1,343,103,000.00 | 1,483,521,000.00 | 1,350,851,000.00 | 1,635,448,000.00 | 1,678,391,000.00 | 1,696,598,000.00 | 1,298,395,000.00 | 1,001,735,000.00 | 1,483,334,000.00 | 1,575,501,000.00 | 1,373,813,000.00 | 1,514,393,000.00 | |||
| EBITDA ratio | (0.09%) | (0.15%) | (0.19%) | (0.15%) | (0.21%) | (0.21%) | (0.20%) | (0.24%) | (0.23%) | (0.21%) | (0.20%) | (0.20%) | (0.21%) | (0.22%) | (0.21%) | (0.22%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,489,000.00 | 585,366,000.00 | 978,314,000.00 | 601,211,000.00 | 1,121,751,000.00 | 1,266,858,000.00 | 1,120,531,000.00 | 1,378,774,000.00 | 1,420,853,000.00 | 1,432,972,000.00 | 1,035,086,000.00 | 759,817,000.00 | 1,262,269,000.00 | 1,373,532,000.00 | 1,280,697,000.00 | 1,340,048,000.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.13%) | (0.15%) | (0.12%) | (0.17%) | (0.18%) | (0.17%) | (0.20%) | (0.20%) | (0.18%) | (0.16%) | (0.15%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 24,012,000.00 | 97,430,000.00 | 155,851,000.00 | 97,049,000.00 | 182,404,000.00 | 214,961,000.00 | 192,310,000.00 | 259,821,000.00 | 267,703,000.00 | 294,077,000.00 | 201,538,000.00 | 144,161,000.00 | 257,077,000.00 | 279,960,000.00 | 265,622,000.00 | 276,612,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -7,861,000.00
+0% |
485,164,000.00
-6,272% |
818,094,000.00
+69% |
500,455,000.00
-39% |
916,978,000.00
+83% |
1,040,310,000.00
+13% |
895,100,000.00
-14% |
1,090,853,000.00
+22% |
1,133,528,000.00
+4% |
1,121,465,000.00
-1% |
817,640,000.00
-27% |
601,536,000.00
-26% |
982,947,000.00
+63% |
1,060,387,000.00
+8% |
997,082,000.00
-6% |
1,056,660,000.00
+6% |
|||
| Net Income Ratio | (0.00%) | (0.10%) | (0.13%) | (0.10%) | (0.14%) | (0.15%) | (0.13%) | (0.16%) | (0.16%) | (0.14%) | (0.12%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | 1.77 | 2.98 | 1.83 | 3.12 | 3.53 | 3.03 | 3.70 | 3.84 | 3.80 | 2.77 | 2.04 | 3.33 | 3.60 | 3.38 | 3.59 | |||
| Diluted EPS | -0.03 | 1.76 | 2.97 | 1.82 | 3.12 | 3.52 | 3.03 | 3.69 | 3.84 | 3.80 | 2.77 | 2.04 | 3.33 | 3.59 | 3.38 | 3.59 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 274,764,541.00 | 274,764,543.00 | 274,764,543.00 | 278,417,645.00 | 293,987,100.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,940,000.00 | 294,994,675.00 | 294,438,372.00 | |||
| Diluted Share Outstanding | 274,764,541.00 | 275,053,352.00 | 275,180,078.00 | 278,702,270.00 | 294,214,800.00 | 295,155,000.00 | 295,202,000.00 | 295,304,000.00 | 295,296,000.00 | 295,336,000.00 | 295,209,000.00 | 295,160,000.00 | 295,262,000.00 | 295,331,000.00 | 295,269,000.00 | 294,438,372.00 | |||