Star Comgistic Capital Co., Ltd. Price (4930.TW)

$30.95

0.4870%
Low: $28.4
High: $36.8

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

80,001,108

(0.1621)%

2024 - Income Statement Summary

Revenue 7.94B USD
Cost of Revenue 6.68B USD
Gross Profit 1.26B USD
Operating Expenses 1.26B USD
Operating Income 0.00 USD
Other Expenses 343.97M USD
Net Income 213.38M USD
news-img
Star Comgistic Capital Co., Ltd.
news-img

Income Statement

Star Comgistic Capital Co., Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
3,270,322,000.00

+0%

19,811,715,000.00

+506%

17,636,671,000.00

-11%

14,742,578,000.00

-16%

13,933,957,000.00

-5%

13,666,409,000.00

-2%

13,663,084,000.00

0%

12,261,048,000.00

-10%

11,813,309,000.00

-4%

11,061,171,000.00

-6%

11,067,863,000.00

+0%

9,466,877,000.00

-14%

10,507,748,000.00

+11%

7,400,121,000.00

-30%

6,904,816,000.00

-7%

7,943,788,000.00

+15%

Cost of Revenue
Cost of Revenue
2,758,786,000.00 17,101,018,000.00 15,244,622,000.00 12,694,607,000.00 12,228,119,000.00 11,801,231,000.00 11,808,467,000.00 10,189,139,000.00 10,042,007,000.00 9,587,464,000.00 9,249,049,000.00 7,718,693,000.00 8,912,363,000.00 6,105,548,000.00 5,620,497,000.00 6,684,550,000.00
Gross Profit
Gross Profit
511,536,000.00

+0%

2,710,697,000.00

+430%

2,392,049,000.00

-12%

2,047,971,000.00

-14%

1,705,838,000.00

-17%

1,865,178,000.00

+9%

1,854,617,000.00

-1%

2,071,909,000.00

+12%

1,771,302,000.00

-15%

1,473,707,000.00

-17%

1,818,814,000.00

+23%

1,748,184,000.00

-4%

1,595,385,000.00

-9%

1,294,573,000.00

-19%

1,284,319,000.00

-1%

1,259,238,000.00

-2%

Gross Profit Ratio
(0.16%) (0.14%) (0.14%) (0.14%) (0.12%) (0.14%) (0.14%) (0.17%) (0.15%) (0.13%) (0.16%) (0.18%) (0.15%) (0.17%) (0.19%) (0.16%)
Operating Expenses
Research and Development
121,745,000.00 570,613,000.00 476,879,000.00 344,031,000.00 310,773,000.00 330,780,000.00 387,528,000.00 358,489,000.00 315,085,000.00 308,716,000.00 293,939,000.00 260,485,000.00 258,085,000.00 270,000,000.00 266,587,000.00 290,175,000.00
General and Administrative
196,275,000.00 1,030,912,000.00 986,569,000.00 848,355,000.00 717,412,000.00 684,984,000.00 820,302,000.00 790,310,000.00 702,271,000.00 679,177,000.00 621,018,000.00 455,568,000.00 356,763,000.00 334,271,000.00 337,583,000.00 354,560,000.00
Selling, General & Admin...
371,774,000.00 1,817,093,000.00 1,960,708,000.00 1,860,228,000.00 1,518,207,000.00 1,423,357,000.00 1,603,335,000.00 1,753,265,000.00 1,720,142,000.00 1,490,835,000.00 1,253,887,000.00 665,670,000.00 639,041,000.00 560,335,000.00 575,112,000.00 625,097,000.00
Selling & Marketing Exp...
175,499,000.00 786,181,000.00 974,139,000.00 1,011,873,000.00 800,795,000.00 738,373,000.00 783,033,000.00 962,955,000.00 1,017,871,000.00 811,658,000.00 632,869,000.00 210,102,000.00 282,278,000.00 226,064,000.00 237,529,000.00 270,537,000.00
Depreciation and Amortiz...
126,209,000.00 585,153,000.00 464,901,000.00 392,594,000.00 372,060,000.00 332,352,000.00 331,565,000.00 288,202,000.00 292,009,000.00 307,480,000.00 407,601,000.00 299,289,000.00 284,054,000.00 242,898,000.00 216,244,000.00 203,612,000.00
Other Expenses
103,546,000.00 155,441,000.00 26,689,000.00 29,813,000.00 248,048,000.00 1,078,037,000.00 291,156,000.00 281,600,000.00 335,732,000.00 141,988,000.00 422,766,000.00 88,869,000.00 312,107,000.00 206,996,000.00 0.00 343,966,000.00
Total Operating Expenses
493,519,000.00 2,387,706,000.00 2,437,587,000.00 2,204,259,000.00 1,828,980,000.00 1,754,137,000.00 1,990,863,000.00 2,111,754,000.00 2,035,227,000.00 1,799,551,000.00 1,547,826,000.00 926,155,000.00 897,126,000.00 830,335,000.00 774,768,000.00 1,259,238,000.00
Cost and Exponses
3,252,305,000.00 19,488,724,000.00 17,682,209,000.00 14,898,866,000.00 14,057,099,000.00 13,555,368,000.00 13,799,330,000.00 12,300,893,000.00 12,077,234,000.00 11,387,015,000.00 10,796,875,000.00 8,644,848,000.00 9,809,489,000.00 6,935,883,000.00 6,470,583,000.00 7,943,788,000.00
Operating Income
Operating Income
18,017,000.00

+0%

322,991,000.00

+1,693%

-45,538,000.00

-114%

-156,288,000.00

+243%

-123,142,000.00

-21%

111,041,000.00

-190%

-136,246,000.00

-223%

-39,845,000.00

-71%

-263,925,000.00

+562%

-325,844,000.00

+23%

690,476,000.00

-312%

966,989,000.00

+40%

1,081,287,000.00

+12%

771,536,000.00

-29%

434,233,000.00

-44%

0.00

+0%

Operating Income Ratio
(0.01%) (0.02%) (0.00%) (-0.01%) (-0.01%) (0.01%) (-0.01%) (0.00%) (-0.02%) (-0.03%) (0.06%) (0.10%) (0.10%) (0.10%) (0.06%) (0.00%)
Other Income and Exp...
Interest Income
7,672,000.00 46,544,000.00 129,776,000.00 193,049,000.00 0.00 0.00 0.00 0.00 0.00 0.00 94,720,000.00 64,950,000.00 69,406,000.00 96,925,000.00 101,551,000.00 164,579,000.00
Interest Expenses
3,220,000.00 9,939,000.00 16,199,000.00 40,242,000.00 30,854,000.00 69,054,000.00 35,294,000.00 16,905,000.00 17,040,000.00 18,641,000.00 146,643,000.00 130,875,000.00 120,876,000.00 128,497,000.00 118,736,000.00 100,840,000.00
Total Other Income/Exp...
288,124,000.00 538,610,000.00 217,016,000.00 -204,684,000.00 198,607,000.00 984,304,000.00 222,631,000.00 251,192,000.00 310,362,000.00 108,438,000.00 -45,750,000.00 -133,020,000.00 -115,259,000.00 -120,154,000.00 357,263,000.00 544,415,000.00
EBITDA
EBITDA
435,569,999.00 1,456,693,000.00 652,578,000.00 33,764,000.00 462,721,000.00 1,496,751,000.00 437,951,000.00 529,957,000.00 363,816,000.00 120,102,000.00 978,779,000.00 1,272,992,000.00 1,369,443,000.00 1,019,400,000.00 1,122,764,000.00 848,867,000.00
EBITDA ratio
(0.07%) (0.06%) (0.03%) (0.03%) (0.03%) (0.11%) (0.03%) (0.04%) (0.03%) (0.01%) (0.10%) (0.13%) (0.13%) (0.14%) (0.16%) (0.11%)
Income Before Tax
Income Before Tax
306,141,000.00 861,601,000.00 171,478,000.00 -358,432,000.00 75,465,000.00 1,095,345,000.00 76,500,000.00 211,347,000.00 46,437,000.00 -217,406,000.00 538,121,000.00 833,969,000.00 966,028,000.00 651,382,000.00 791,496,000.00 544,415,000.00
Income Before Tax Ratio
(0.09%) (0.04%) (0.01%) (-0.02%) (0.01%) (0.08%) (0.01%) (0.02%) (0.00%) (-0.02%) (0.05%) (0.09%) (0.09%) (0.09%) (0.11%) (0.07%)
Income Tax Expense
Income Tax Expense
1,443,000.00 114,697,000.00 104,905,000.00 -41,351,000.00 12,755,000.00 69,448,000.00 99,529,000.00 103,036,000.00 150,189,000.00 52,621,000.00 217,118,000.00 209,745,000.00 207,189,000.00 124,516,000.00 187,009,000.00 115,419,000.00
Net Income
Net Income
261,994,000.00

+0%

564,565,000.00

+115%

43,034,000.00

-92%

-393,311,000.00

-1,014%

-79,919,000.00

-80%

854,939,000.00

-1,170%

-81,322,000.00

-110%

44,844,000.00

-155%

-146,510,000.00

-427%

-198,531,000.00

+36%

321,003,000.00

-262%

624,224,000.00

+94%

758,839,000.00

+22%

526,866,000.00

-31%

288,804,000.00

-45%

213,383,000.00

-26%

Net Income Ratio
(0.08%) (0.03%) (0.00%) (-0.03%) (-0.01%) (0.06%) (-0.01%) (0.00%) (-0.01%) (-0.02%) (0.03%) (0.07%) (0.07%) (0.07%) (0.04%) (0.03%)
Earning Per Share
Basic EPS
2.68 5.38 0.40 -3.60 -0.30 3.68 -0.61 0.33 -1.09 -1.48 4.01 7.80 9.49 6.37 3.61 0.00
Diluted EPS
2.68 5.38 0.40 -3.60 -0.30 3.67 -0.61 0.33 -1.09 -1.48 4.01 7.78 9.47 6.36 3.60 0.00
Share Outstanding
Basic Share Outstanding
97,799,102.00 104,888,775.00 109,300,000.00 109,300,000.00 267,504,000.00 232,339,000.00 134,300,000.00 134,300,000.00 134,300,000.00 134,300,000.00 79,999,999.00 79,999,999.00 79,999,999.00 82,678,000.00 80,001,108.00 80,001,108.00
Diluted Share Outstanding
97,799,102.00 104,888,775.00 109,328,500.00 109,300,000.00 267,504,000.00 232,910,000.00 134,300,000.00 134,397,000.00 134,300,000.00 134,300,000.00 79,999,999.00 80,186,448.00 80,141,772.00 82,837,000.00 80,131,000.00 80,001,108.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

213.38MRevenueGross ProfitOperating IncomeBasic Shares