Star
4930.TWStar Comgistic Capital Co., Ltd. Price (4930.TW)
$30.95
0.4870%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
80,001,108
(0.1621)%2024 - Income Statement Summary
| Revenue | 7.94B USD |
| Cost of Revenue | 6.68B USD |
| Gross Profit | 1.26B USD |
| Operating Expenses | 1.26B USD |
| Operating Income | 0.00 USD |
| Other Expenses | 343.97M USD |
| Net Income | 213.38M USD |
Income Statement
Star Comgistic Capital Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,270,322,000.00
+0% |
19,811,715,000.00
+506% |
17,636,671,000.00
-11% |
14,742,578,000.00
-16% |
13,933,957,000.00
-5% |
13,666,409,000.00
-2% |
13,663,084,000.00
0% |
12,261,048,000.00
-10% |
11,813,309,000.00
-4% |
11,061,171,000.00
-6% |
11,067,863,000.00
+0% |
9,466,877,000.00
-14% |
10,507,748,000.00
+11% |
7,400,121,000.00
-30% |
6,904,816,000.00
-7% |
7,943,788,000.00
+15% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,758,786,000.00 | 17,101,018,000.00 | 15,244,622,000.00 | 12,694,607,000.00 | 12,228,119,000.00 | 11,801,231,000.00 | 11,808,467,000.00 | 10,189,139,000.00 | 10,042,007,000.00 | 9,587,464,000.00 | 9,249,049,000.00 | 7,718,693,000.00 | 8,912,363,000.00 | 6,105,548,000.00 | 5,620,497,000.00 | 6,684,550,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
511,536,000.00
+0% |
2,710,697,000.00
+430% |
2,392,049,000.00
-12% |
2,047,971,000.00
-14% |
1,705,838,000.00
-17% |
1,865,178,000.00
+9% |
1,854,617,000.00
-1% |
2,071,909,000.00
+12% |
1,771,302,000.00
-15% |
1,473,707,000.00
-17% |
1,818,814,000.00
+23% |
1,748,184,000.00
-4% |
1,595,385,000.00
-9% |
1,294,573,000.00
-19% |
1,284,319,000.00
-1% |
1,259,238,000.00
-2% |
|||
| Gross Profit Ratio | (0.16%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.14%) | (0.14%) | (0.17%) | (0.15%) | (0.13%) | (0.16%) | (0.18%) | (0.15%) | (0.17%) | (0.19%) | (0.16%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 121,745,000.00 | 570,613,000.00 | 476,879,000.00 | 344,031,000.00 | 310,773,000.00 | 330,780,000.00 | 387,528,000.00 | 358,489,000.00 | 315,085,000.00 | 308,716,000.00 | 293,939,000.00 | 260,485,000.00 | 258,085,000.00 | 270,000,000.00 | 266,587,000.00 | 290,175,000.00 | |||
| General and Administrative | 196,275,000.00 | 1,030,912,000.00 | 986,569,000.00 | 848,355,000.00 | 717,412,000.00 | 684,984,000.00 | 820,302,000.00 | 790,310,000.00 | 702,271,000.00 | 679,177,000.00 | 621,018,000.00 | 455,568,000.00 | 356,763,000.00 | 334,271,000.00 | 337,583,000.00 | 354,560,000.00 | |||
| Selling, General & Admin... | 371,774,000.00 | 1,817,093,000.00 | 1,960,708,000.00 | 1,860,228,000.00 | 1,518,207,000.00 | 1,423,357,000.00 | 1,603,335,000.00 | 1,753,265,000.00 | 1,720,142,000.00 | 1,490,835,000.00 | 1,253,887,000.00 | 665,670,000.00 | 639,041,000.00 | 560,335,000.00 | 575,112,000.00 | 625,097,000.00 | |||
| Selling & Marketing Exp... | 175,499,000.00 | 786,181,000.00 | 974,139,000.00 | 1,011,873,000.00 | 800,795,000.00 | 738,373,000.00 | 783,033,000.00 | 962,955,000.00 | 1,017,871,000.00 | 811,658,000.00 | 632,869,000.00 | 210,102,000.00 | 282,278,000.00 | 226,064,000.00 | 237,529,000.00 | 270,537,000.00 | |||
| Depreciation and Amortiz... | 126,209,000.00 | 585,153,000.00 | 464,901,000.00 | 392,594,000.00 | 372,060,000.00 | 332,352,000.00 | 331,565,000.00 | 288,202,000.00 | 292,009,000.00 | 307,480,000.00 | 407,601,000.00 | 299,289,000.00 | 284,054,000.00 | 242,898,000.00 | 216,244,000.00 | 203,612,000.00 | |||
| Other Expenses | 103,546,000.00 | 155,441,000.00 | 26,689,000.00 | 29,813,000.00 | 248,048,000.00 | 1,078,037,000.00 | 291,156,000.00 | 281,600,000.00 | 335,732,000.00 | 141,988,000.00 | 422,766,000.00 | 88,869,000.00 | 312,107,000.00 | 206,996,000.00 | 0.00 | 343,966,000.00 | |||
| Total Operating Expenses | 493,519,000.00 | 2,387,706,000.00 | 2,437,587,000.00 | 2,204,259,000.00 | 1,828,980,000.00 | 1,754,137,000.00 | 1,990,863,000.00 | 2,111,754,000.00 | 2,035,227,000.00 | 1,799,551,000.00 | 1,547,826,000.00 | 926,155,000.00 | 897,126,000.00 | 830,335,000.00 | 774,768,000.00 | 1,259,238,000.00 | |||
| Cost and Exponses | 3,252,305,000.00 | 19,488,724,000.00 | 17,682,209,000.00 | 14,898,866,000.00 | 14,057,099,000.00 | 13,555,368,000.00 | 13,799,330,000.00 | 12,300,893,000.00 | 12,077,234,000.00 | 11,387,015,000.00 | 10,796,875,000.00 | 8,644,848,000.00 | 9,809,489,000.00 | 6,935,883,000.00 | 6,470,583,000.00 | 7,943,788,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
18,017,000.00
+0% |
322,991,000.00
+1,693% |
-45,538,000.00
-114% |
-156,288,000.00
+243% |
-123,142,000.00
-21% |
111,041,000.00
-190% |
-136,246,000.00
-223% |
-39,845,000.00
-71% |
-263,925,000.00
+562% |
-325,844,000.00
+23% |
690,476,000.00
-312% |
966,989,000.00
+40% |
1,081,287,000.00
+12% |
771,536,000.00
-29% |
434,233,000.00
-44% |
0.00
+0% |
|||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.00%) | (-0.01%) | (-0.01%) | (0.01%) | (-0.01%) | (0.00%) | (-0.02%) | (-0.03%) | (0.06%) | (0.10%) | (0.10%) | (0.10%) | (0.06%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,672,000.00 | 46,544,000.00 | 129,776,000.00 | 193,049,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94,720,000.00 | 64,950,000.00 | 69,406,000.00 | 96,925,000.00 | 101,551,000.00 | 164,579,000.00 | |||
| Interest Expenses | 3,220,000.00 | 9,939,000.00 | 16,199,000.00 | 40,242,000.00 | 30,854,000.00 | 69,054,000.00 | 35,294,000.00 | 16,905,000.00 | 17,040,000.00 | 18,641,000.00 | 146,643,000.00 | 130,875,000.00 | 120,876,000.00 | 128,497,000.00 | 118,736,000.00 | 100,840,000.00 | |||
| Total Other Income/Exp... | 288,124,000.00 | 538,610,000.00 | 217,016,000.00 | -204,684,000.00 | 198,607,000.00 | 984,304,000.00 | 222,631,000.00 | 251,192,000.00 | 310,362,000.00 | 108,438,000.00 | -45,750,000.00 | -133,020,000.00 | -115,259,000.00 | -120,154,000.00 | 357,263,000.00 | 544,415,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 435,569,999.00 | 1,456,693,000.00 | 652,578,000.00 | 33,764,000.00 | 462,721,000.00 | 1,496,751,000.00 | 437,951,000.00 | 529,957,000.00 | 363,816,000.00 | 120,102,000.00 | 978,779,000.00 | 1,272,992,000.00 | 1,369,443,000.00 | 1,019,400,000.00 | 1,122,764,000.00 | 848,867,000.00 | |||
| EBITDA ratio | (0.07%) | (0.06%) | (0.03%) | (0.03%) | (0.03%) | (0.11%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.10%) | (0.13%) | (0.13%) | (0.14%) | (0.16%) | (0.11%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 306,141,000.00 | 861,601,000.00 | 171,478,000.00 | -358,432,000.00 | 75,465,000.00 | 1,095,345,000.00 | 76,500,000.00 | 211,347,000.00 | 46,437,000.00 | -217,406,000.00 | 538,121,000.00 | 833,969,000.00 | 966,028,000.00 | 651,382,000.00 | 791,496,000.00 | 544,415,000.00 | |||
| Income Before Tax Ratio | (0.09%) | (0.04%) | (0.01%) | (-0.02%) | (0.01%) | (0.08%) | (0.01%) | (0.02%) | (0.00%) | (-0.02%) | (0.05%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.07%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,443,000.00 | 114,697,000.00 | 104,905,000.00 | -41,351,000.00 | 12,755,000.00 | 69,448,000.00 | 99,529,000.00 | 103,036,000.00 | 150,189,000.00 | 52,621,000.00 | 217,118,000.00 | 209,745,000.00 | 207,189,000.00 | 124,516,000.00 | 187,009,000.00 | 115,419,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 261,994,000.00
+0% |
564,565,000.00
+115% |
43,034,000.00
-92% |
-393,311,000.00
-1,014% |
-79,919,000.00
-80% |
854,939,000.00
-1,170% |
-81,322,000.00
-110% |
44,844,000.00
-155% |
-146,510,000.00
-427% |
-198,531,000.00
+36% |
321,003,000.00
-262% |
624,224,000.00
+94% |
758,839,000.00
+22% |
526,866,000.00
-31% |
288,804,000.00
-45% |
213,383,000.00
-26% |
|||
| Net Income Ratio | (0.08%) | (0.03%) | (0.00%) | (-0.03%) | (-0.01%) | (0.06%) | (-0.01%) | (0.00%) | (-0.01%) | (-0.02%) | (0.03%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.68 | 5.38 | 0.40 | -3.60 | -0.30 | 3.68 | -0.61 | 0.33 | -1.09 | -1.48 | 4.01 | 7.80 | 9.49 | 6.37 | 3.61 | 0.00 | |||
| Diluted EPS | 2.68 | 5.38 | 0.40 | -3.60 | -0.30 | 3.67 | -0.61 | 0.33 | -1.09 | -1.48 | 4.01 | 7.78 | 9.47 | 6.36 | 3.60 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 97,799,102.00 | 104,888,775.00 | 109,300,000.00 | 109,300,000.00 | 267,504,000.00 | 232,339,000.00 | 134,300,000.00 | 134,300,000.00 | 134,300,000.00 | 134,300,000.00 | 79,999,999.00 | 79,999,999.00 | 79,999,999.00 | 82,678,000.00 | 80,001,108.00 | 80,001,108.00 | |||
| Diluted Share Outstanding | 97,799,102.00 | 104,888,775.00 | 109,328,500.00 | 109,300,000.00 | 267,504,000.00 | 232,910,000.00 | 134,300,000.00 | 134,397,000.00 | 134,300,000.00 | 134,300,000.00 | 79,999,999.00 | 80,186,448.00 | 80,141,772.00 | 82,837,000.00 | 80,131,000.00 | 80,001,108.00 | |||