Meiko
4668.TMeiko Network Japan Co., Ltd. Price (4668.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,209,456
(0.2313)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,235,153,000 | 11,825,514,000 | 12,855,779,000 | 13,715,507,000 | 14,484,193,000 | 15,279,029,000 | 15,565,848,000 | 18,768,501,000 | 18,672,016,000 | 19,383,312,000 | 19,116,595,000 | 19,967,000,000 | 18,218,000,000 | 19,039,000,000 | 19,674,000,000 | 20,871,000,000 | 22,579,000,000 |
| Net Income | 1,527,634,000 | 1,702,358,000 | 1,897,103,000 | 1,922,958,000 | 1,969,109,000 | 2,169,399,000 | 2,199,674,000 | 2,369,614,000 | 944,064,000 | 2,042,831,000 | 657,024,000 | 958,000,000 | -2,238,000,000 | 1,140,000,000 | 974,000,000 | 809,000,000 | 489,000,000 |
| FCF USD | 1,766,503,000 | 1,788,828,000 | 1,960,890,000 | 2,321,552,000 | 2,219,899,000 | 2,091,774,000 | 2,032,695,000 | 1,880,208,000 | 677,955,000 | 2,914,596,000 | 163,728,000 | 2,211,000,000 | -177,000,000 | 553,000,000 | 285,000,000 | 356,000,000 | 520,000,000 |
| OCF USD | 1,899,113,000 | 1,945,662,000 | 2,237,362,000 | 2,375,253,000 | 2,443,308,000 | 2,269,875,000 | 2,294,297,000 | 2,443,223,000 | 937,179,000 | 3,088,646,000 | 405,031,000 | 2,505,000,000 | 140,000,000 | 742,000,000 | 489,000,000 | 608,000,000 | 742,000,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.31 | 0.32 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 | 0.00 | 0.01 | 0.00 | 0.04 |
| D/E | 0.11 | 0.04 | 0.34 | 0.24 | 0.19 | 0.14 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 3.32 | 3.32 | 1.73 | 2.58 | 2.91 | 2.25 | 3.50 | 2.93 | 2.24 | 2.50 | 2.57 | 2.16 | 2.30 | 2.69 | 2.59 | 2.77 | 2.35 |
| TA/TL | 3.69 | 4.84 | 2.49 | 2.79 | 3.01 | 3.49 | 4.91 | 4.61 | 4.51 | 3.94 | 4.19 | 3.69 | 3.07 | 3.17 | 3.19 | 3.43 | 3.03 |
| Total Debt | 992,000,000 | 425,600,000 | 2,500,000,000 | 2,100,000,000 | 1,902,275,000 | 1,670,000,000 | 70,000,000 | 96,050,000 | 82,664,000 | 70,000,000 | 70,000,000 | 196,000,000 | 10,000,000 | 8,000,000 | 11,000,000 | 6,000,000 | 26,000,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 15.41% | 15.84% | 17.76% | 16.90% | 15.34% | 15.31% | 15.03% | 14.13% | 8.25% | 10.52% | 4.23% | 8.38% | 8.78% | 9.46% | 6.64% | 5.37% | 4.34% |
| ROE | 17.18% | 16.98% | 25.81% | 21.99% | 19.46% | 18.41% | 16.73% | 16.26% | 7.19% | 14.19% | 4.59% | 6.65% | -23.63% | 11.37% | 9.19% | 7.22% | 4.49% |
| ROA | 0.00% | 23.23% | 26.14% | 24.47% | 23.60% | 21.79% | 21.87% | 20.87% | 10.71% | 17.29% | 7.81% | 9.41% | -10.95% | 11.91% | 11.46% | 8.54% | 3.01% |
| NM % | 13.60% | 14.40% | 14.76% | 14.02% | 13.59% | 14.20% | 14.13% | 12.63% | 5.06% | 10.54% | 3.44% | 4.80% | -12.28% | 5.99% | 4.95% | 3.88% | 2.17% |
| FCF / R% | 0.00% | 15.13% | 15.25% | 16.93% | 15.33% | 13.69% | 13.06% | 10.02% | 3.63% | 15.04% | 0.86% | 11.07% | -0.97% | 2.90% | 1.45% | 1.71% | 2.30% |
| FCF / NI% | 65.84% | 60.93% | 61.09% | 69.62% | 61.91% | 57.97% | 56.09% | 48.23% | 37.31% | 87.26% | 11.12% | 118.93% | 11.52% | 31.71% | 16.11% | 26.37% | 106.34% |
| Operating Margin (OM) | 0.00 | 0.72 | 0.76 | 0.52 | 0.59 | 0.65 | 0.73 | 0.68 | 0.68 | 0.71 | 0.70 | 0.67 | 0.56 | 0.55 | 0.56 | 0.54 | 0.48 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 45.98 | 50.95 | 60.82 | 69.55 | 71.38 | 78.60 | 79.69 | 85.84 | 35.25 | 76.92 | 24.74 | 36.07 | -85.42 | 45.45 | 38.83 | 32.17 | 19.40 |
| SPS | 338.18 | 353.91 | 412.17 | 496.09 | 525.04 | 553.60 | 563.91 | 679.93 | 697.17 | 729.87 | 719.83 | 751.85 | 695.38 | 759.00 | 784.34 | 829.82 | 895.66 |
| OCPS | 57.16 | 58.23 | 71.73 | 85.91 | 88.57 | 82.24 | 83.12 | 88.51 | 34.99 | 116.30 | 15.25 | 94.33 | 5.34 | 29.58 | 19.49 | 24.17 | 29.43 |
| FCPS | 53.17 | 53.54 | 62.87 | 83.97 | 80.47 | 75.79 | 73.64 | 68.11 | 25.31 | 109.75 | 6.17 | 83.25 | -6.76 | 22.05 | 11.36 | 14.15 | 20.63 |
| BVPS | 267.70 | 300.06 | 235.67 | 316.33 | 367.91 | 428.02 | 477.89 | 529.96 | 493.22 | 542.86 | 539.85 | 542.72 | 361.54 | 399.57 | 422.75 | 445.38 | 431.74 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 45.98 | 50.95 | 60.82 | 69.55 | 71.38 | 78.60 | 79.69 | 85.84 | 35.25 | 76.92 | 24.74 | 36.07 | -85.42 | 45.45 | 38.83 | 32.17 | 19.40 |
| CAGR-SPS | 338.18 | 353.91 | 412.17 | 496.09 | 525.04 | 553.60 | 563.91 | 679.93 | 697.17 | 729.87 | 719.83 | 751.85 | 695.38 | 759.00 | 784.34 | 829.82 | 895.66 |
| CAGR-OCPS | 57.16 | 58.23 | 71.73 | 85.91 | 88.57 | 82.24 | 83.12 | 88.51 | 34.99 | 116.30 | 15.25 | 94.33 | 5.34 | 29.58 | 19.49 | 24.17 | 29.43 |
| CAGR-FCPS | 53.17 | 53.54 | 62.87 | 83.97 | 80.47 | 75.79 | 73.64 | 68.11 | 25.31 | 109.75 | 6.17 | 83.25 | -6.76 | 22.05 | 11.36 | 14.15 | 20.63 |
| CAGR-BVPS | 267.70 | 300.06 | 235.67 | 316.33 | 367.91 | 428.02 | 477.89 | 529.96 | 493.22 | 542.86 | 539.85 | 542.72 | 361.54 | 399.57 | 422.75 | 445.38 | 431.74 |