Altech
4641.TAltech Corporation Price (4641.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,874,781
(0.4373)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Altech CorporationCurrency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,523,333,000.00
+0% |
15,568,943,000.00
-31% |
16,318,751,000.00
+5% |
16,910,888,000.00
+4% |
17,460,260,000.00
+3% |
18,097,346,000.00
+4% |
20,169,663,000.00
+11% |
22,723,495,000.00
+13% |
26,743,746,000.00
+18% |
30,260,235,000.00
+13% |
32,781,260,000.00
+8% |
36,371,294,000.00
+11% |
35,753,733,000.00
-2% |
39,261,578,000.00
+10% |
43,647,698,000.00
+11% |
46,216,036,000.00
+6% |
49,858,000,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,579,009,000.00 | 12,782,508,000.00 | 12,684,303,000.00 | 12,766,008,000.00 | 12,856,599,000.00 | 13,539,818,000.00 | 15,075,704,000.00 | 16,957,051,000.00 | 20,057,264,000.00 | 22,737,674,000.00 | 24,406,302,000.00 | 27,173,320,000.00 | 27,289,613,000.00 | 30,322,570,000.00 | 33,159,104,000.00 | 35,263,472,000.00 | 38,265,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,944,324,000.00
+0% |
2,786,435,000.00
-53% |
3,634,448,000.00
+30% |
4,144,880,000.00
+14% |
4,603,661,000.00
+11% |
4,557,528,000.00
-1% |
5,093,959,000.00
+12% |
5,766,444,000.00
+13% |
6,686,482,000.00
+16% |
7,522,561,000.00
+13% |
8,374,958,000.00
+11% |
9,197,974,000.00
+10% |
8,464,120,000.00
-8% |
8,939,008,000.00
+6% |
10,488,594,000.00
+17% |
10,952,564,000.00
+4% |
11,593,000,000.00
+6% |
||
| Gross Profit Ratio | (0.26%) | (0.18%) | (0.22%) | (0.25%) | (0.26%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.24%) | (0.23%) | (0.24%) | (0.24%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70,172,000.00 | 88,000,000.00 | 0.00 | ||
| General and Administrative | 288,081,000.00 | 153,595,000.00 | 199,205,000.00 | 209,666,000.00 | 198,934,000.00 | 185,708,000.00 | 215,404,000.00 | 132,000,000.00 | 127,000,000.00 | 121,000,000.00 | 133,000,000.00 | 148,000,000.00 | 144,000,000.00 | 170,000,000.00 | 173,000,000.00 | 175,000,000.00 | 163,000,000.00 | ||
| Selling, General & Admin... | 288,081,000.00 | 153,595,000.00 | 199,205,000.00 | 209,666,000.00 | 198,934,000.00 | 185,708,000.00 | 215,404,000.00 | 3,482,373,000.00 | 222,233,000.00 | 4,111,107,000.00 | 4,599,814,000.00 | 4,938,645,000.00 | 4,568,994,000.00 | 4,794,593,000.00 | 5,483,525,000.00 | 5,598,126,000.00 | 6,159,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,350,373,000.00 | 95,233,000.00 | 3,990,107,000.00 | 4,466,814,000.00 | 4,790,645,000.00 | 4,424,994,000.00 | 4,624,593,000.00 | 5,310,525,000.00 | 5,512,000,000.00 | 5,996,000,000.00 | ||
| Depreciation and Amortiz... | 240,208,000.00 | 209,052,000.00 | 175,838,000.00 | 186,310,000.00 | 174,186,000.00 | 192,784,000.00 | 186,935,000.00 | 130,108,000.00 | 138,083,000.00 | 209,527,000.00 | 192,298,000.00 | 249,638,000.00 | 262,483,999.00 | 277,820,000.00 | 301,703,000.00 | 341,348,000.00 | 445,000,000.00 | ||
| Other Expenses | 53,165,000.00 | 1,328,022,000.00 | 747,007,000.00 | 123,912,000.00 | 79,676,000.00 | 46,871,000.00 | 567,000.00 | 46,177,000.00 | 68,052,000.00 | 23,191,000.00 | 7,437,000.00 | 5,183,430,000.00 | 4,823,554,000.00 | 5,063,061,000.00 | 5,839,414,000.00 | 283,970,000.00 | 275,000,000.00 | ||
| Total Operating Expenses | 2,048,730,000.00 | 1,686,183,000.00 | 1,617,303,000.00 | 1,649,602,000.00 | 3,440,760,000.00 | 3,486,935,000.00 | 3,467,889,000.00 | 3,600,711,000.00 | 3,828,591,000.00 | 4,283,721,000.00 | 4,788,179,000.00 | 5,183,430,000.00 | 4,823,554,000.00 | 5,063,061,000.00 | 5,839,414,000.00 | 5,970,096,000.00 | 6,434,000,000.00 | ||
| Cost and Exponses | 18,627,739,000.00 | 14,468,691,000.00 | 14,301,606,000.00 | 14,415,610,000.00 | 16,297,359,000.00 | 17,026,753,000.00 | 18,543,593,000.00 | 20,557,762,000.00 | 23,885,855,000.00 | 27,021,395,000.00 | 29,194,481,000.00 | 32,356,750,000.00 | 32,113,167,000.00 | 35,385,631,000.00 | 38,998,518,000.00 | 41,233,567,000.00 | 44,699,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,640,192,000.00
+0% |
-465,173,000.00
-128% |
463,972,000.00
-200% |
768,850,000.00
+66% |
1,162,896,000.00
+51% |
1,070,590,000.00
-8% |
1,626,067,000.00
+52% |
2,165,729,000.00
+33% |
2,857,885,000.00
+32% |
3,238,837,000.00
+13% |
3,586,774,000.00
+11% |
4,014,540,000.00
+12% |
3,640,561,000.00
-9% |
3,875,943,000.00
+6% |
4,649,178,000.00
+20% |
4,982,468,000.00
+7% |
5,159,000,000.00
+4% |
||
| Operating Income Ratio | (0.07%) | (-0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,682,000.00 | 2,779,000.00 | 2,052,000.00 | 2,791,000.00 | 2,160,000.00 | 1,948,000.00 | 3,346,000.00 | 2,995,000.00 | 11,967,000.00 | 1,792,000.00 | 1,580,000.00 | 2,718,000.00 | 4,612,000.00 | 4,436,000.00 | 6,074,000.00 | 9,697,000.00 | 0.00 | ||
| Interest Expenses | 11,637,000.00 | 4,781,000.00 | 4,263,000.00 | 3,932,000.00 | 3,823,000.00 | 22,440,000.00 | 37,295,000.00 | 2,341,000.00 | 1,829,000.00 | 1,733,000.00 | 1,798,000.00 | 3,347,000.00 | 4,550,000.00 | 5,043,000.00 | 2,613,000.00 | 908,000.00 | 0.00 | ||
| Total Other Income/Exp... | 83,424,000.00 | 1,165,097,000.00 | 622,655,000.00 | -28,174,000.00 | 34,391,000.00 | 2,188,000.00 | 249,111,000.00 | 68,794,000.00 | 22,275,000.00 | 109,435,000.00 | 238,085,000.00 | 282,890,000.00 | 945,913,000.00 | 641,470,000.00 | 83,734,000.00 | 275,460,000.00 | 189,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,975,461,000.00 | 913,757,000.00 | 1,266,728,000.00 | 930,918,000.00 | 1,375,296,000.00 | 1,288,002,000.00 | 2,099,408,000.00 | 2,366,972,000.00 | 3,020,073,000.00 | 3,559,532,000.00 | 4,018,958,000.00 | 4,550,418,000.00 | 4,853,508,000.00 | 4,800,279,000.00 | 5,037,228,000.00 | 5,600,184,000.00 | 5,604,000,000.00 | ||
| EBITDA ratio | (0.19%) | (0.17%) | (0.18%) | (0.17%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,723,616,000.00 | 699,924,000.00 | 1,086,627,000.00 | 740,676,000.00 | 1,197,287,000.00 | 1,072,778,000.00 | 1,875,178,000.00 | 2,234,523,000.00 | 2,880,160,000.00 | 3,348,272,000.00 | 3,824,859,000.00 | 4,297,430,000.00 | 4,586,474,000.00 | 4,517,413,000.00 | 4,732,912,000.00 | 5,257,928,000.00 | 5,348,000,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.04%) | (0.07%) | (0.04%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 792,537,000.00 | 482,073,000.00 | 486,547,000.00 | 48,148,000.00 | 593,057,000.00 | 419,235,000.00 | 613,471,000.00 | 787,443,000.00 | 888,721,000.00 | 978,586,000.00 | 1,155,538,000.00 | 1,385,650,000.00 | 1,527,016,000.00 | 1,416,545,000.00 | 1,328,463,000.00 | 1,569,183,000.00 | 1,660,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 930,903,000.00
+0% |
218,720,000.00
-77% |
599,561,000.00
+174% |
691,529,000.00
+15% |
603,867,000.00
-13% |
651,995,000.00
+8% |
1,260,277,000.00
+93% |
1,446,999,000.00
+15% |
1,988,264,000.00
+37% |
2,367,121,000.00
+19% |
2,667,494,000.00
+13% |
2,908,132,000.00
+9% |
3,057,628,000.00
+5% |
3,095,732,000.00
+1% |
3,416,932,000.00
+10% |
3,696,080,000.00
+8% |
3,677,000,000.00
-1% |
||
| Net Income Ratio | (0.04%) | (0.01%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 38.12 | 8.95 | 24.53 | 28.29 | 25.12 | 27.56 | 54.46 | 64.36 | 88.44 | 105.28 | 124.07 | 138.93 | 149.13 | 151.00 | 169.47 | 185.16 | 185.01 | ||
| Diluted EPS | 38.05 | 8.95 | 24.53 | 28.29 | 25.12 | 27.56 | 54.46 | 64.36 | 88.44 | 105.28 | 124.07 | 138.93 | 149.13 | 151.00 | 169.47 | 185.16 | 185.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,417,624.00 | 24,445,159.00 | 24,444,180.00 | 24,443,425.00 | 24,040,572.00 | 23,658,965.00 | 23,142,416.00 | 22,483,428.00 | 22,483,194.00 | 22,482,922.00 | 21,500,162.00 | 20,932,011.00 | 20,502,467.00 | 20,501,786.00 | 20,162,291.00 | 19,962,073.00 | 19,874,781.00 | ||
| Diluted Share Outstanding | 24,465,256.00 | 24,445,159.00 | 24,444,180.00 | 24,443,425.00 | 24,040,572.00 | 23,658,965.00 | 23,142,416.00 | 22,483,428.00 | 22,483,194.00 | 22,482,922.00 | 21,500,162.00 | 20,932,011.00 | 20,502,467.00 | 20,501,786.00 | 20,162,291.00 | 19,962,073.00 | 19,874,781.00 | ||