Solasia
4597.TSolasia Pharma K.K. Price (4597.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
198,704,239
(18.1835)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Solasia Pharma K.K.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,952,000.00
+0% |
229,466,000.00
+1,820% |
501,319,000.00
+118% |
410,851,000.00
-18% |
318,000,000.00
-23% |
1,310,000,000.00
+312% |
454,000,000.00
-65% |
559,000,000.00
+23% |
1,092,000,000.00
+95% |
617,000,000.00
-43% |
316,000,000.00
-49% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 882,000.00 | 527,000.00 | 213,000,000.00 | 65,000,000.00 | 209,000,000.00 | 185,000,000.00 | 430,000,000.00 | 280,000,000.00 | 131,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,952,000.00
+0% |
229,466,000.00
+1,820% |
500,437,000.00
+118% |
410,324,000.00
-18% |
105,000,000.00
-74% |
1,245,000,000.00
+1,086% |
245,000,000.00
-80% |
374,000,000.00
+53% |
662,000,000.00
+77% |
337,000,000.00
-49% |
185,000,000.00
-45% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.95%) | (0.54%) | (0.67%) | (0.61%) | (0.55%) | (0.59%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 237,207,000.00 | 473,007,000.00 | 475,419,000.00 | 773,518,000.00 | 1,463,000,000.00 | 1,138,000,000.00 | 1,928,000,000.00 | 845,000,000.00 | 883,000,000.00 | 403,000,000.00 | 572,000,000.00 | ||||||||
| General and Administrative | 476,756,000.00 | 458,881,000.00 | 488,377,000.00 | 647,015,000.00 | 1,061,000,000.00 | 1,868,000,000.00 | 2,432,000,000.00 | 1,948,000,000.00 | 2,250,000,000.00 | 1,073,000,000.00 | 0.00 | ||||||||
| Selling, General & Admin... | 476,756,000.00 | 458,881,000.00 | 488,377,000.00 | 647,015,000.00 | 1,061,000,000.00 | 1,868,000,000.00 | 2,432,000,000.00 | 1,948,000,000.00 | 2,250,000,000.00 | 1,073,000,000.00 | 1,721,000,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 462,000.00 | 940,000.00 | 882,000.00 | 527,000.00 | 153,000,000.00 | 475,000,000.00 | 496,000,000.00 | 495,000,000.00 | 534,000,000.00 | 500,000,000.00 | 37,000,000.00 | ||||||||
| Other Expenses | 6,000.00 | 10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -157,000,000.00 | ||||||||
| Total Operating Expenses | 713,963,000.00 | 931,888,000.00 | 963,796,000.00 | 1,420,533,000.00 | 2,524,000,000.00 | 3,006,000,000.00 | 4,360,000,000.00 | 2,793,000,000.00 | 3,133,000,000.00 | 1,476,000,000.00 | 2,136,000,000.00 | ||||||||
| Cost and Exponses | 713,963,000.00 | 931,888,000.00 | 963,796,000.00 | 1,420,533,000.00 | 2,737,000,000.00 | 3,071,000,000.00 | 4,569,000,000.00 | 2,978,000,000.00 | 3,563,000,000.00 | 1,756,000,000.00 | 2,267,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-702,011,000.00
+0% |
-702,422,000.00
+0% |
-462,477,000.00
-34% |
-1,009,681,000.00
+118% |
-2,420,000,000.00
+140% |
-1,762,000,000.00
-27% |
-4,116,000,000.00
+134% |
-2,419,000,000.00
-41% |
-2,471,000,000.00
+2% |
-1,139,000,000.00
-54% |
-1,951,000,000.00
+71% |
||||||||
| Operating Income Ratio | (-58.74%) | (-3.06%) | (-0.92%) | (-2.46%) | (-7.61%) | (-1.35%) | (-9.07%) | (-4.33%) | (-2.26%) | (-1.85%) | (-6.17%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 60,000.00 | 153,000.00 | 842,000.00 | 179,000.00 | 0.00 | 35,000,000.00 | 43,000,000.00 | 23,000,000.00 | 18,000,000.00 | 10,000,000.00 | 0.00 | ||||||||
| Interest Expenses | 36,000.00 | 8,498,000.00 | 33,008,000.00 | 6,782,000.00 | 25,000,000.00 | 35,000,000.00 | 43,000,000.00 | 23,000,000.00 | 18,000,000.00 | 0.00 | 0.00 | ||||||||
| Total Other Income/Exp... | 29,000.00 | -8,335,000.00 | -32,162,000.00 | -6,604,000.00 | -25,000,000.00 | -35,000,000.00 | -44,000,000.00 | -23,000,000.00 | -21,000,000.00 | 4,000,000.00 | -9,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -701,483,000.00 | -701,319,000.00 | -460,750,000.00 | -1,008,976,000.00 | -2,266,000,000.00 | -1,286,000,000.00 | -3,619,000,000.00 | -1,924,000,000.00 | -1,940,000,000.00 | -635,000,000.00 | -1,913,000,000.00 | ||||||||
| EBITDA ratio | (-58.69%) | (-3.06%) | (-0.92%) | (-2.46%) | (-7.13%) | (-0.98%) | (-7.97%) | (-3.44%) | (-1.78%) | (-1.03%) | (-6.05%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -701,982,000.00 | -710,757,000.00 | -494,639,000.00 | -1,016,285,000.00 | -2,445,000,000.00 | -1,797,000,000.00 | -4,159,000,000.00 | -2,442,000,000.00 | -2,492,000,000.00 | -1,135,000,000.00 | -1,960,000,000.00 | ||||||||
| Income Before Tax Ratio | (-58.73%) | (-3.10%) | (-0.99%) | (-2.47%) | (-7.69%) | (-1.37%) | (-9.16%) | (-4.37%) | (-2.28%) | (-1.84%) | (-6.20%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -24,946,000.00 | -66,869,000.00 | -20,203,000.00 | -8,803,000.00 | -23,000,000.00 | 70,000,000.00 | -32,000,000.00 | 35,000,000.00 | 56,000,000.00 | -22,000,000.00 | 19,000,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -677,035,000.00
+0% |
-643,887,000.00
-5% |
-474,436,000.00
-26% |
-1,007,481,000.00
+112% |
-2,422,000,000.00
+140% |
-1,867,000,000.00
-23% |
-4,127,000,000.00
+121% |
-2,477,000,000.00
-40% |
-2,548,000,000.00
+3% |
-1,112,000,000.00
-56% |
-1,941,000,000.00
+75% |
||||||||
| Net Income Ratio | (-56.65%) | (-2.81%) | (-0.95%) | (-2.45%) | (-7.62%) | (-1.43%) | (-9.09%) | (-4.43%) | (-2.33%) | (-1.80%) | (-6.14%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -16.40 | -17.44 | -11.50 | -12.24 | -25.98 | -17.75 | -35.16 | -19.03 | -16.76 | -6.61 | -9.77 | ||||||||
| Diluted EPS | -8.06 | -17.43 | -11.49 | -12.24 | -25.98 | -17.75 | -35.16 | -19.03 | -16.76 | -6.61 | -9.77 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 41,282,187.00 | 36,916,473.00 | 41,262,678.00 | 82,283,510.00 | 93,225,558.00 | 105,200,395.00 | 117,379,177.00 | 130,149,265.00 | 151,986,908.00 | 168,131,901.00 | 198,669,416.00 | ||||||||
| Diluted Share Outstanding | 84,045,803.00 | 36,946,140.00 | 41,282,187.00 | 82,283,510.00 | 93,238,825.00 | 105,200,395.00 | 117,379,177.00 | 130,149,265.00 | 151,986,908.00 | 168,131,901.00 | 198,704,239.00 | ||||||||