Kidswell
4584.TKidswell Bio Corporation Price (4584.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,344,906
(11.6595)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kidswell Bio CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,077,000,000.00
+0% |
996,543,000.00
-7% |
1,569,231,000.00
+57% |
2,776,240,000.00
+77% |
2,431,235,000.00
-12% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 654,000,000.00 | 119,571,000.00 | 550,357,000.00 | 1,250,553,000.00 | 1,391,852,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
423,000,000.00
+0% |
876,972,000.00
+107% |
1,018,874,000.00
+16% |
1,525,687,000.00
+50% |
1,039,383,000.00
-32% |
||||||||||||||
| Gross Profit Ratio | (0.39%) | (0.88%) | (0.65%) | (0.55%) | (0.43%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 898,000,000.00 | 963,868,000.00 | 903,062,000.00 | 1,216,349,000.00 | 1,453,349,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 101,902,000.00 | 182,930,000.00 | 163,963,000.00 | ||||||||||||||
| Selling, General & Admin... | 687,000,000.00 | 883,000,000.00 | 101,902,000.00 | 182,930,000.00 | 163,963,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 321,000.00 | 992,000.00 | 2,300,000.00 | 932,000.00 | 921,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 1,719,000.00 | 30,873,000.00 | -27,783,000.00 | 757,668,000.00 | ||||||||||||||
| Total Operating Expenses | 7,732,000,000.00 | 1,846,658,000.00 | 1,670,012,000.00 | 2,076,616,000.00 | 2,374,980,000.00 | ||||||||||||||
| Cost and Exponses | 8,386,000,000.00 | 1,966,229,000.00 | 2,220,369,000.00 | 3,327,169,000.00 | 3,766,832,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,162,000,000.00
+0% |
-969,687,000.00
-17% |
-651,139,000.00
-33% |
-550,929,000.00
-15% |
-1,335,597,000.00
+142% |
||||||||||||||
| Operating Income Ratio | (-1.08%) | (-0.97%) | (-0.41%) | (-0.20%) | (-0.55%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 117,000.00 | 52,000.00 | 936,000.00 | 12,000.00 | 8,000.00 | ||||||||||||||
| Interest Expenses | 5,207,000.00 | 15,688,000.00 | 15,460,000.00 | 34,836,000.00 | 38,784,000.00 | ||||||||||||||
| Total Other Income/Exp... | -6,152,859,000.00 | -29,993,000.00 | 101,486,000.00 | -105,295,000.00 | -84,930,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -7,308,665,999.00 | -982,999,000.00 | -531,893,000.00 | -620,453,000.00 | -1,380,821,000.00 | ||||||||||||||
| EBITDA ratio | (-1.08%) | (-0.98%) | (-0.40%) | (-0.21%) | (-0.57%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,314,000,000.00 | -999,680,000.00 | -549,653,000.00 | -656,224,000.00 | -1,420,527,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-6.79%) | (-1.00%) | (-0.35%) | (-0.24%) | (-0.58%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,000,000.00 | 1,781,000.00 | 1,210,000.00 | 1,210,000.00 | 1,551,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -7,316,000,000.00
+0% |
-1,001,461,000.00
-86% |
-550,863,000.00
-45% |
-657,434,000.00
+19% |
-1,422,078,000.00
+116% |
||||||||||||||
| Net Income Ratio | (-6.79%) | (-1.00%) | (-0.35%) | (-0.24%) | (-0.58%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -264.64 | -34.79 | -17.86 | -20.77 | -40.23 | ||||||||||||||
| Diluted EPS | -264.64 | -34.79 | -17.86 | -20.77 | -40.23 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 27,645,408.00 | 28,788,906.00 | 30,851,293.00 | 31,654,192.00 | 35,344,906.00 | ||||||||||||||
| Diluted Share Outstanding | 27,645,408.00 | 28,788,906.00 | 30,851,293.00 | 31,654,192.00 | 35,344,906.00 | ||||||||||||||