Carna
4572.TCarna Biosciences, Inc. Price (4572.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,909,820
(6.6055)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Carna Biosciences, Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
499,570,000.00
+0% |
687,013,000.00
+38% |
571,800,000.00
-17% |
592,549,000.00
+4% |
510,829,000.00
-14% |
771,464,000.00
+51% |
611,760,000.00
-21% |
1,569,205,000.00
+157% |
811,598,000.00
-48% |
657,516,000.00
-19% |
754,691,000.00
+15% |
3,207,423,000.00
+325% |
1,133,346,000.00
-65% |
2,017,529,000.00
+78% |
1,386,748,000.00
-31% |
1,625,889,000.00
+17% |
636,235,000.00
-61% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 122,990,000.00 | 215,768,000.00 | 201,832,000.00 | 202,045,000.00 | 210,371,000.00 | 232,114,000.00 | 232,956,000.00 | 269,594,000.00 | 254,425,000.00 | 222,502,000.00 | 250,699,000.00 | 207,590,000.00 | 192,149,000.00 | 135,387,000.00 | 171,550,000.00 | 175,293,000.00 | 170,542,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
376,580,000.00
+0% |
471,245,000.00
+25% |
369,968,000.00
-21% |
390,504,000.00
+6% |
300,458,000.00
-23% |
539,350,000.00
+80% |
378,804,000.00
-30% |
1,299,611,000.00
+243% |
557,173,000.00
-57% |
435,014,000.00
-22% |
503,992,000.00
+16% |
2,999,833,000.00
+495% |
941,197,000.00
-69% |
1,882,142,000.00
+100% |
1,215,198,000.00
-35% |
1,450,596,000.00
+19% |
465,693,000.00
-68% |
||
| Gross Profit Ratio | (0.75%) | (0.69%) | (0.65%) | (0.66%) | (0.59%) | (0.70%) | (0.62%) | (0.83%) | (0.69%) | (0.66%) | (0.67%) | (0.94%) | (0.83%) | (0.93%) | (0.88%) | (0.89%) | (0.73%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 376,000,000.00 | 423,000,000.00 | 561,000,000.00 | 417,249,000.00 | 513,429,999.00 | 670,861,000.00 | 1,140,841,000.00 | 1,281,980,000.00 | 1,474,452,000.00 | 1,841,854,000.00 | 1,882,319,000.00 | 1,903,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 64,000,000.00 | 62,000,000.00 | 0.00 | 0.00 | 103,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 382,000,000.00 | 408,000,000.00 | 416,000,000.00 | 409,581,000.00 | 467,719,000.00 | 463,213,000.00 | 507,670,000.00 | 740,075,000.00 | 523,812,000.00 | 571,423,000.00 | 602,767,000.00 | 663,715,000.00 | 2,541,797,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 318,000,000.00 | 346,000,000.00 | 0.00 | 0.00 | 364,719,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 52,553,000.00 | 102,532,000.00 | 61,808,000.00 | 37,415,000.00 | 38,930,000.00 | 37,590,000.00 | 67,520,000.00 | 19,219,000.00 | 21,801,000.00 | 12,114,000.00 | 12,716,000.00 | 9,394,000.00 | 12,410,000.00 | 19,164,000.00 | 33,808,000.00 | 35,612,000.00 | 31,244,999.00 | ||
| Other Expenses | -37,348,000.00 | 967,000.00 | 33,634,000.00 | 59,360,000.00 | 19,083,000.00 | 25,685,000.00 | 25,734,000.00 | 30,253,000.00 | 8,916,000.00 | 4,596,000.00 | -1,185,000.00 | 2,022,055,000.00 | 1,998,264,000.00 | 2,413,277,000.00 | 2,485,086,000.00 | 0.00 | -1.00 | ||
| Total Operating Expenses | 672,844,000.00 | 815,523,000.00 | 768,153,000.00 | 783,743,000.00 | 758,300,000.00 | 840,051,000.00 | 1,013,753,000.00 | 826,829,000.00 | 981,149,000.00 | 1,134,074,000.00 | 1,648,511,000.00 | 2,022,055,000.00 | 1,998,264,000.00 | 2,413,277,000.00 | 2,485,086,000.00 | 2,567,574,000.00 | 2,541,796,999.00 | ||
| Cost and Exponses | 795,834,000.00 | 1,031,291,000.00 | 969,985,000.00 | 985,788,000.00 | 968,671,000.00 | 1,072,165,000.00 | 1,246,709,000.00 | 1,096,423,000.00 | 1,235,574,000.00 | 1,356,576,000.00 | 1,899,210,000.00 | 2,229,645,000.00 | 2,190,413,000.00 | 2,548,664,000.00 | 2,656,636,000.00 | 2,742,867,000.00 | 2,712,338,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-296,264,000.00
+0% |
-344,278,000.00
+16% |
-398,185,000.00
+16% |
-393,239,000.00
-1% |
-457,842,000.00
+16% |
-300,700,000.00
-34% |
-634,949,000.00
+111% |
472,781,000.00
-174% |
-423,977,000.00
-190% |
-699,060,000.00
+65% |
-1,144,519,000.00
+64% |
977,778,000.00
-185% |
-1,057,068,000.00
-208% |
-531,136,000.00
-50% |
-1,269,889,000.00
+139% |
-1,116,978,000.00
-12% |
-2,076,103,999.00
+86% |
||
| Operating Income Ratio | (-0.59%) | (-0.50%) | (-0.70%) | (-0.66%) | (-0.90%) | (-0.39%) | (-1.04%) | (0.30%) | (-0.52%) | (-1.06%) | (-1.52%) | (0.30%) | (-0.93%) | (-0.26%) | (-0.92%) | (-0.69%) | (-3.26%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,289,000.00 | 3,633,000.00 | 1,003,000.00 | 630,000.00 | 499,000.00 | 243,000.00 | 220,000.00 | 188,000.00 | 115,000.00 | 40,000.00 | 16,000.00 | 351,000.00 | 124,000.00 | 107,000.00 | 147,000.00 | 170,000.00 | 0.00 | ||
| Interest Expenses | 128,000.00 | 300,000.00 | 2,798,000.00 | 3,363,000.00 | 2,698,000.00 | 2,116,000.00 | 2,313,000.00 | 2,287,000.00 | 5,660,000.00 | 6,901,000.00 | 10,628,000.00 | 8,164,000.00 | 7,373,000.00 | 3,925,000.00 | 5,310,000.00 | 3,451,000.00 | 0.00 | ||
| Total Other Income/Exp... | -205,771,000.00 | 31,225,000.00 | 3,422,000.00 | 38,064,000.00 | 9,878,000.00 | 21,697,000.00 | -209,887,000.00 | 13,309,000.00 | 135,051,000.00 | -34,320,000.00 | -62,280,000.00 | -64,719,000.00 | -45,420,000.00 | -1,364,000.00 | -53,511,000.00 | -13,868,000.00 | -97,872,001.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -450,000,000.00 | -210,221,000.00 | -330,157,000.00 | -314,397,000.00 | -406,336,000.00 | -239,297,000.00 | -775,003,000.00 | 507,596,000.00 | -258,846,000.00 | -714,363,000.00 | -1,183,454,000.00 | 930,618,000.00 | -1,082,701,000.00 | -509,408,000.00 | -1,284,279,000.00 | -1,091,782,000.00 | -2,044,859,000.00 | ||
| EBITDA ratio | (-0.59%) | (-0.36%) | (-0.53%) | (-0.51%) | (-0.79%) | (-0.31%) | (-0.88%) | (0.33%) | (-0.51%) | (-1.05%) | (-1.51%) | (0.30%) | (-0.93%) | (-0.25%) | (-0.90%) | (-0.67%) | (-3.21%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -502,035,000.00 | -313,053,000.00 | -394,763,000.00 | -355,175,000.00 | -447,964,000.00 | -279,003,000.00 | -844,836,000.00 | 486,090,000.00 | -288,926,000.00 | -733,380,000.00 | -1,206,799,000.00 | 913,059,000.00 | -1,102,487,000.00 | -532,499,000.00 | -1,323,399,000.00 | -1,130,846,000.00 | -2,173,976,000.00 | ||
| Income Before Tax Ratio | (-1.00%) | (-0.46%) | (-0.69%) | (-0.60%) | (-0.88%) | (-0.36%) | (-1.38%) | (0.31%) | (-0.36%) | (-1.12%) | (-1.60%) | (0.28%) | (-0.97%) | (-0.26%) | (-0.95%) | (-0.70%) | (-3.42%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,004,000.00 | 2,344,000.00 | 2,344,000.00 | 6,476,000.00 | 2,029,000.00 | 3,340,000.00 | 1,881,000.00 | 29,701,000.00 | 1,014,000.00 | 3,883,000.00 | 3,773,000.00 | 84,770,000.00 | 8,545,000.00 | 1,975,000.00 | 26,140,000.00 | 22,048,000.00 | 4,600,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -503,039,000.00
+0% |
-315,397,000.00
-37% |
-397,107,000.00
+26% |
-361,651,000.00
-9% |
-449,994,000.00
+24% |
-282,343,000.00
-37% |
-846,717,000.00
+200% |
456,388,000.00
-154% |
-289,940,000.00
-164% |
-737,264,000.00
+154% |
-1,210,573,000.00
+64% |
828,289,000.00
-168% |
-1,111,032,000.00
-234% |
-534,474,000.00
-52% |
-1,349,539,000.00
+152% |
-1,152,895,000.00
-15% |
-2,178,576,000.00
+89% |
||
| Net Income Ratio | (-1.01%) | (-0.46%) | (-0.69%) | (-0.61%) | (-0.88%) | (-0.37%) | (-1.38%) | (0.29%) | (-0.36%) | (-1.12%) | (-1.60%) | (0.26%) | (-0.98%) | (-0.26%) | (-0.97%) | (-0.71%) | (-3.42%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -98.14 | -58.74 | -67.64 | -61.60 | -73.28 | -36.59 | -102.18 | 52.61 | -31.64 | -78.53 | -125.02 | 76.05 | -90.33 | -42.10 | -99.10 | -68.62 | -121.64 | ||
| Diluted EPS | -98.14 | -58.74 | -67.64 | -61.60 | -73.28 | -36.59 | -102.18 | 50.05 | -31.64 | -78.53 | -125.02 | 74.51 | -90.33 | -42.10 | -99.10 | -68.62 | -121.64 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,125,500.00 | 5,369,600.00 | 5,871,000.00 | 5,871,000.00 | 6,140,400.00 | 7,717,052.00 | 8,286,592.00 | 8,675,111.00 | 9,162,414.00 | 9,388,725.00 | 9,683,190.00 | 10,890,672.00 | 12,299,134.00 | 12,695,548.00 | 13,617,341.00 | 16,800,084.00 | 17,909,820.00 | ||
| Diluted Share Outstanding | 5,125,500.00 | 5,369,600.00 | 5,871,000.00 | 5,871,000.00 | 6,140,481.00 | 7,717,052.00 | 8,286,592.00 | 9,118,641.00 | 9,162,414.00 | 9,388,725.00 | 9,683,190.00 | 11,116,396.00 | 12,299,134.00 | 12,695,548.00 | 13,617,341.00 | 16,800,084.00 | 17,909,820.00 | ||