NanoCarrier
4571.TNanoCarrier Co., Ltd. Price (4571.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,295,256
(0.29)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NanoCarrier Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
262,718,000.00
+0% |
353,648,000.00
+35% |
117,820,000.00
-67% |
84,337,000.00
-28% |
346,344,000.00
+311% |
373,778,000.00
+8% |
472,197,000.00
+26% |
675,801,000.00
+43% |
243,344,000.00
-64% |
218,694,000.00
-10% |
259,097,000.00
+18% |
496,732,000.00
+92% |
552,973,000.00
+11% |
313,264,000.00
-43% |
264,032,000.00
-16% |
202,189,000.00
-23% |
135,508,000.00
-33% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 68,321,000.00 | 247,308,000.00 | 70,930,000.00 | 51,126,000.00 | 125,023,000.00 | 272,835,000.00 | 182,243,000.00 | 211,832,000.00 | 31,622,000.00 | 61,028,000.00 | 67,869,000.00 | 79,877,000.00 | 77,961,000.00 | 38,369,000.00 | 41,291,000.00 | 42,590,000.00 | 24,552,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
194,397,000.00
+0% |
106,340,000.00
-45% |
46,890,000.00
-56% |
33,211,000.00
-29% |
221,321,000.00
+566% |
100,943,000.00
-54% |
289,954,000.00
+187% |
463,969,000.00
+60% |
211,722,000.00
-54% |
157,666,000.00
-26% |
191,228,000.00
+21% |
416,855,000.00
+118% |
475,012,000.00
+14% |
274,895,000.00
-42% |
222,741,000.00
-19% |
159,599,000.00
-28% |
110,956,000.00
-30% |
||
| Gross Profit Ratio | (0.74%) | (0.30%) | (0.40%) | (0.39%) | (0.64%) | (0.27%) | (0.61%) | (0.69%) | (0.87%) | (0.72%) | (0.74%) | (0.84%) | (0.86%) | (0.88%) | (0.84%) | (0.79%) | (0.82%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,832,664,000.00 | 2,252,454,000.00 | 4,979,468,000.00 | 1,793,022,000.00 | 1,152,750,000.00 | 1,173,126,000.00 | 1,923,748,000.00 | 1,120,000,000.00 | 647,402,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 391,226,000.00 | 527,147,000.00 | 464,430,000.00 | 362,197,000.00 | 310,635,000.00 | 320,801,000.00 | 287,944,000.00 | 285,000,000.00 | 327,969,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 14,833,000.00 | 15,758,000.00 | 16,279,000.00 | 16,299,000.00 | 17,884,000.00 | 6,825,000.00 | 5,300,000.00 | 18,807,000.00 | 28,325,000.00 | 22,547,000.00 | 27,689,000.00 | 10,229,000.00 | 2,225,000.00 | 3,018,000.00 | 4,489,000.00 | 136,000.00 | 1,104,000.00 | ||
| Other Expenses | -43,214,000.00 | 1,354,000.00 | -2,933,000.00 | 123,000.00 | -17,149,000.00 | -12,000.00 | 1,083,000.00 | 360,000.00 | 15,497,000.00 | 79,953,000.00 | 24,418,000.00 | 11,229,000.00 | 136,000.00 | -1,580,000.00 | 63,717,000.00 | 67,361,000.00 | 0.00 | ||
| Total Operating Expenses | 646,936,000.00 | 638,150,000.00 | 539,586,000.00 | 553,136,000.00 | 554,868,000.00 | 627,706,000.00 | 1,412,999,000.00 | 1,572,197,000.00 | 2,294,401,000.00 | 2,869,885,000.00 | 5,542,666,000.00 | 2,219,168,000.00 | 1,580,808,000.00 | 1,577,777,000.00 | 2,283,829,000.00 | 1,405,599,000.00 | 975,371,000.00 | ||
| Cost and Exponses | 715,257,000.00 | 885,458,000.00 | 610,516,000.00 | 604,262,000.00 | 679,891,000.00 | 900,541,000.00 | 1,595,242,000.00 | 1,784,029,000.00 | 2,326,023,000.00 | 2,930,913,000.00 | 5,610,535,000.00 | 2,299,045,000.00 | 1,658,769,000.00 | 1,616,146,000.00 | 2,325,120,000.00 | 1,448,189,000.00 | 999,923,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-452,539,000.00
+0% |
-531,810,000.00
+18% |
-492,695,000.00
-7% |
-519,925,000.00
+6% |
-333,548,000.00
-36% |
-526,764,000.00
+58% |
-1,123,045,000.00
+113% |
-1,108,227,000.00
-1% |
-2,082,678,000.00
+88% |
-2,712,219,000.00
+30% |
-5,351,438,000.00
+97% |
-1,802,313,000.00
-66% |
-1,105,796,000.00
-39% |
-1,302,882,000.00
+18% |
-2,061,088,000.00
+58% |
-1,246,000,000.00
-40% |
-864,415,000.00
-31% |
||
| Operating Income Ratio | (-1.72%) | (-1.50%) | (-4.18%) | (-6.16%) | (-0.96%) | (-1.41%) | (-2.38%) | (-1.64%) | (-8.56%) | (-12.40%) | (-20.65%) | (-3.63%) | (-2.00%) | (-4.16%) | (-7.81%) | (-6.16%) | (-6.38%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,537,000.00 | 7,351,000.00 | 2,844,000.00 | 1,225,000.00 | 2,020,000.00 | 4,297,000.00 | 17,686,000.00 | 28,405,000.00 | 55,515,000.00 | 61,694,000.00 | 33,977,000.00 | 16,838,000.00 | 16,893,000.00 | 14,046,000.00 | 12,839,000.00 | 25,369,000.00 | 26,183,000.00 | ||
| Interest Expenses | 0.00 | 216,000.00 | 0.00 | 29,258,000.00 | 34,910,000.00 | 11,276,000.00 | 215,387,000.00 | 10,857,000.00 | 18,278,000.00 | 2,938,000.00 | 323,000.00 | 22,562,000.00 | 4,570,000.00 | 1,390,000.00 | 5,754,000.00 | 5,671,000.00 | 10,123,000.00 | ||
| Total Other Income/Exp... | -39,073,000.00 | 9,750,000.00 | 325,000.00 | -32,833,000.00 | -62,035,000.00 | 44,738,000.00 | 11,778,000.00 | 902,583,000.00 | -451,244,000.00 | 39,800,000.00 | -61,740,000.00 | -2,567,000.00 | -900,250,000.00 | -1,529,145,000.00 | 182,032,000.00 | -62,486,000.00 | 86,903,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -437,706,000.00 | -516,052,000.00 | -476,417,000.00 | -503,626,000.00 | -315,664,000.00 | -519,939,000.00 | -1,117,746,000.00 | -1,089,421,000.00 | -2,054,354,000.00 | -2,690,971,000.00 | -5,325,048,000.00 | -1,793,384,000.00 | -1,104,871,000.00 | -1,301,093,000.00 | -2,057,898,000.00 | -1,302,680,000.00 | -863,000,000.00 | ||
| EBITDA ratio | (-1.67%) | (-1.46%) | (-4.04%) | (-5.93%) | (-0.83%) | (-1.26%) | (-2.33%) | (-1.56%) | (-7.81%) | (-12.06%) | (-20.13%) | (-3.55%) | (-0.44%) | (0.80%) | (-7.97%) | (-5.15%) | (-6.37%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -491,612,000.00 | -522,060,000.00 | -492,370,000.00 | -552,758,000.00 | -395,583,000.00 | -482,026,000.00 | -1,111,267,000.00 | -205,644,000.00 | -2,533,922,000.00 | -2,672,419,000.00 | -5,413,178,000.00 | -1,804,880,000.00 | -2,006,046,000.00 | -2,832,027,000.00 | -1,879,056,000.00 | -1,308,486,000.00 | -777,512,000.00 | ||
| Income Before Tax Ratio | (-1.87%) | (-1.48%) | (-4.18%) | (-6.55%) | (-1.14%) | (-1.29%) | (-2.35%) | (-0.30%) | (-10.41%) | (-12.22%) | (-20.89%) | (-3.63%) | (-3.63%) | (-9.04%) | (-7.12%) | (-6.47%) | (-5.74%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,420,000.00 | 2,420,000.00 | 2,420,000.00 | 2,420,000.00 | 2,420,000.00 | 2,420,000.00 | 2,420,000.00 | 1,512,000.00 | 3,226,000.00 | 3,630,000.00 | 3,630,000.00 | 3,630,000.00 | 3,630,000.00 | 3,766,000.00 | 2,621,000.00 | 2,490,000.00 | 2,490,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -494,032,000.00
+0% |
-524,480,000.00
+6% |
-494,790,000.00
-6% |
-555,178,000.00
+12% |
-398,003,000.00
-28% |
-484,446,000.00
+22% |
-1,113,687,000.00
+130% |
-207,156,000.00
-81% |
-2,537,148,000.00
+1,125% |
-2,676,049,000.00
+5% |
-5,416,808,000.00
+102% |
-1,808,510,000.00
-67% |
-2,009,676,000.00
+11% |
-2,835,793,000.00
+41% |
-1,881,678,000.00
-34% |
-1,310,976,000.00
-30% |
-780,002,000.00
-41% |
||
| Net Income Ratio | (-1.88%) | (-1.48%) | (-4.20%) | (-6.58%) | (-1.15%) | (-1.30%) | (-2.36%) | (-0.31%) | (-10.43%) | (-12.24%) | (-20.91%) | (-3.64%) | (-3.63%) | (-9.05%) | (-7.13%) | (-6.48%) | (-5.76%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -50.09 | -38.45 | -38.75 | -36.00 | -17.42 | -18.85 | -30.44 | -5.12 | -59.53 | -62.07 | -125.39 | -39.14 | -32.68 | -41.53 | -26.90 | -18.70 | -11.10 | ||
| Diluted EPS | -50.09 | -38.45 | -38.75 | -36.00 | -17.42 | -18.85 | -30.44 | -5.12 | -59.53 | -62.07 | -125.39 | -39.14 | -32.68 | -41.53 | -26.90 | -18.70 | -11.10 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,862,153.00 | 13,640,411.00 | 12,770,100.00 | 15,422,000.00 | 22,850,100.00 | 25,694,581.00 | 36,581,297.00 | 40,455,531.00 | 42,621,246.00 | 43,114,080.00 | 43,200,348.00 | 46,209,083.00 | 61,498,212.00 | 68,283,116.00 | 69,957,495.00 | 70,091,979.00 | 70,270,450.00 | ||
| Diluted Share Outstanding | 9,862,153.00 | 13,640,411.00 | 12,770,100.00 | 15,422,000.00 | 22,850,100.00 | 25,694,581.00 | 36,581,297.00 | 40,455,531.00 | 42,621,246.00 | 43,114,080.00 | 43,200,348.00 | 46,209,083.00 | 61,498,212.00 | 68,283,116.00 | 69,957,495.00 | 70,091,979.00 | 70,295,256.00 | ||