
Nxera
4565.TNxera Pharma Co., Ltd. Price (4565.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,732,026
(8.7443)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 244,395,000 | 415,501,000 | 739,777,000 | 709,122,000 | 152,911,000 | 919,684,000 | 716,573,000 | 862,412,000 | 1,958,996,000 | 2,069,836,000 | 3,671,309,000 | 8,151,000,000 | 18,901,000,000 | 6,955,000,000 | 3,829,323,760 | 9,726,000,000 | 8,842,000,000 | 17,712,000,000 | 15,569,000,000 | 12,766,000,000 | 28,835,000,000 |
Net Income | -1,820,358,000 | -4,175,711,000 | -6,239,512,000 | -6,503,626,000 | -3,938,646,000 | -1,769,167,000 | -1,871,882,000 | -1,954,389,000 | -646,856,000 | 1,526,177,000 | 562,522,000 | -1,547,000,000 | 9,638,000,000 | -2,654,000,000 | -7,947,313,630 | 1,432,000,000 | 1,479,000,000 | 1,017,000,000 | 382,000,000 | -7,193,000,000 | -4,838,000,000 |
FCF USD | -1,725,719,000 | -3,207,198,000 | -4,298,139,000 | -4,011,809,000 | -2,987,307,000 | 16,745,000 | -96,223,000 | -561,492,000 | 799,805,000 | 352,758,000 | 3,680,000 | 4,341,000,000 | 12,524,000,000 | -3,047,000,000 | -6,154,000,000 | 3,161,000,000 | 4,567,000,000 | 6,894,000,000 | 9,649,000,000 | -6,124,000,000 | -8,244,000,000 |
OCF USD | -1,700,784,000 | -3,190,478,000 | -4,181,499,000 | -3,949,608,000 | -2,986,214,000 | 32,061,000 | -89,120,000 | -286,846,000 | 828,173,000 | 363,279,000 | 92,570,000 | 4,471,000,000 | 12,856,000,000 | -2,167,000,000 | -3,995,000,000 | 3,441,000,000 | 4,672,000,000 | 7,095,000,000 | 9,952,000,000 | -5,273,000,000 | -7,718,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.08 | 0.39 | -1.67 | -0.50 | 6.38 | 10.14 | 67.15 | 27.42 | -9.34 | -12.65 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36 | 0.38 | 0.24 | 0.19 | 0.17 | 0.04 | 0.32 | 0.51 | 0.51 | 1.11 | 0.99 |
CA/CL | 63.77 | 12.12 | 8.69 | 3.37 | 8.95 | 6.68 | 5.59 | 5.59 | 9.24 | 36.05 | 0.42 | 3.08 | 3.17 | 5.53 | 4.09 | 8.49 | 14.08 | 8.73 | 17.09 | 3.79 | 3.70 |
TA/TL | 64.44 | 30.44 | 12.13 | 10.73 | 54.07 | 36.02 | 26.81 | 25.65 | 24.01 | 64.16 | 1.52 | 1.97 | 2.50 | 3.37 | 3.39 | 4.89 | 3.17 | 2.45 | 2.40 | 1.74 | 1.83 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,877,578,000 | 8,837,000,000 | 6,900,000,000 | 9,173,000,000 | 6,964,000,000 | 1,879,000,000 | 16,623,000,000 | 29,271,000,000 | 29,734,000,000 | 73,973,000,000 | 67,900,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -18.06% | -17.42% | -28.79% | -38.11% | -29.47% | -17.90% | -21.68% | -27.68% | -14.79% | 10.88% | 1.08% | 1.10% | 21.22% | -2.46% | -10.80% | 5.03% | 2.72% | 10.50% | 1.36% | -4.37% | -3.95% |
ROE | -18.72% | -17.06% | -29.32% | -41.21% | -32.45% | -17.05% | -21.62% | -28.73% | -10.22% | 10.63% | 3.84% | -6.68% | 33.42% | -5.43% | -19.11% | 3.18% | 2.82% | 1.77% | 0.66% | -10.77% | -7.06% |
ROA | 0.00% | -17.05% | -28.13% | -38.95% | -32.65% | -16.56% | -20.82% | -26.40% | -11.15% | 5.06% | 3.12% | -6.96% | 25.96% | -5.33% | -13.47% | 0.94% | 2.12% | 0.45% | 1.08% | -4.58% | -3.19% |
NM % | -744.84% | -1,004.98% | -843.43% | -917.14% | -2,575.78% | -192.37% | -261.23% | -226.62% | -33.02% | 73.73% | 15.32% | -18.98% | 50.99% | -38.16% | -207.54% | 14.72% | 16.73% | 5.74% | 2.45% | -56.34% | -16.78% |
FCF / R% | 0.00% | -771.89% | -581.00% | -565.74% | -1,953.62% | 1.82% | -13.43% | -65.11% | 40.83% | 17.04% | 0.10% | 53.26% | 66.26% | -43.81% | -160.71% | 32.50% | 51.65% | 38.92% | 61.98% | -47.97% | -28.59% |
FCF / NI% | 94.99% | 74.32% | 65.89% | 59.18% | 73.98% | -0.95% | 5.14% | 28.78% | -105.61% | 47.81% | 0.27% | -131.67% | 100.33% | 82.31% | 77.43% | 591.95% | 281.57% | 1,592.15% | 895.08% | 85.14% | 170.40% |
Operating Margin (OM) | 0.00 | -19.84 | -19.66 | -29.68 | -163.41 | -29.09 | -39.95 | -35.46 | -15.94 | -13.01 | -3.42 | -1.74 | -0.23 | -1.08 | -3.58 | -1.26 | -1.22 | -0.55 | -0.57 | -1.26 | -0.73 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -80.34 | -125.50 | -154.79 | -138.14 | -83.52 | -37.51 | -39.67 | -41.29 | -13.63 | 31.66 | 10.22 | -25.28 | 142.63 | -37.55 | -104.29 | 18.69 | 18.78 | 12.53 | 4.67 | -87.17 | -53.92 |
SPS | 10.79 | 12.49 | 18.35 | 15.06 | 3.24 | 19.50 | 15.19 | 18.22 | 41.29 | 42.94 | 66.70 | 133.19 | 279.71 | 98.39 | 50.25 | 126.93 | 112.30 | 218.16 | 190.36 | 154.71 | 321.37 |
OCPS | -75.06 | -95.89 | -103.73 | -83.89 | -63.32 | 0.68 | -1.89 | -6.06 | 17.46 | 7.54 | 1.68 | 73.06 | 190.25 | -30.66 | -52.42 | 44.91 | 59.34 | 87.39 | 121.68 | -63.90 | -86.02 |
FCPS | -76.17 | -96.39 | -106.63 | -85.21 | -63.35 | 0.36 | -2.04 | -11.86 | 16.86 | 7.32 | 0.07 | 70.94 | 185.34 | -43.11 | -80.76 | 41.25 | 58.00 | 84.91 | 117.98 | -74.22 | -91.88 |
BVPS | 429.28 | 735.64 | 527.96 | 335.23 | 257.40 | 220.03 | 183.46 | 150.04 | 137.26 | 297.82 | 270.61 | 380.22 | 426.87 | 691.58 | 545.63 | 588.31 | 665.26 | 707.84 | 708.39 | 809.66 | 763.64 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -80.34 | -125.50 | -154.79 | -138.14 | -83.52 | -37.51 | -39.67 | -41.29 | -13.63 | 31.66 | 10.22 | -25.28 | 142.63 | -37.55 | -104.29 | 18.69 | 18.78 | 12.53 | 4.67 | -87.17 | -53.92 |
CAGR-SPS | 10.79 | 12.49 | 18.35 | 15.06 | 3.24 | 19.50 | 15.19 | 18.22 | 41.29 | 42.94 | 66.70 | 133.19 | 279.71 | 98.39 | 50.25 | 126.93 | 112.30 | 218.16 | 190.36 | 154.71 | 321.37 |
CAGR-OCPS | -75.06 | -95.89 | -103.73 | -83.89 | -63.32 | 0.68 | -1.89 | -6.06 | 17.46 | 7.54 | 1.68 | 73.06 | 190.25 | -30.66 | -52.42 | 44.91 | 59.34 | 87.39 | 121.68 | -63.90 | -86.02 |
CAGR-FCPS | -76.17 | -96.39 | -106.63 | -85.21 | -63.35 | 0.36 | -2.04 | -11.86 | 16.86 | 7.32 | 0.07 | 70.94 | 185.34 | -43.11 | -80.76 | 41.25 | 58.00 | 84.91 | 117.98 | -74.22 | -91.88 |
CAGR-BVPS | 429.28 | 735.64 | 527.96 | 335.23 | 257.40 | 220.03 | 183.46 | 150.04 | 137.26 | 297.82 | 270.61 | 380.22 | 426.87 | 691.58 | 545.63 | 588.31 | 665.26 | 707.84 | 708.39 | 809.66 | 763.64 |