OncoTherapy
4564.TOncoTherapy Science, Inc. Price (4564.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
212,783,426
(10.4544)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OncoTherapy Science, Inc.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,580,000,000.00
+0% |
1,164,764,000.00
-26% |
804,491,000.00
-31% |
1,972,835,000.00
+145% |
3,327,575,000.00
+69% |
5,257,628,000.00
+58% |
5,361,397,000.00
+2% |
6,223,947,000.00
+16% |
3,277,411,000.00
-47% |
1,017,769,000.00
-69% |
769,956,000.00
-24% |
266,903,000.00
-65% |
286,667,000.00
+7% |
211,251,000.00
-26% |
280,586,000.00
+33% |
316,215,000.00
+13% |
332,477,000.00
+5% |
1,153,663,000.00
+247% |
1,134,903,000.00
-2% |
610,118,000.00
-46% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,123,000,000.00 | 4,472,000,000.00 | 2,394,000,000.00 | 125,933,000.00 | 2,938,000,000.00 | 2,932,000,000.00 | 2,827,000,000.00 | 366,331,000.00 | 312,935,000.00 | 1,039,751,000.00 | 1,093,218,000.00 | 787,836,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,580,000,000.00
+0% |
1,164,764,000.00
-26% |
804,491,000.00
-31% |
1,972,835,000.00
+145% |
3,327,575,000.00
+69% |
5,257,628,000.00
+58% |
5,361,397,000.00
+2% |
6,223,947,000.00
+16% |
-845,589,000.00
-114% |
-3,454,231,000.00
+308% |
-1,624,044,000.00
-53% |
140,970,000.00
-109% |
-2,651,333,000.00
-1,981% |
-2,720,749,000.00
+3% |
-2,546,414,000.00
-6% |
-50,116,000.00
-98% |
19,542,000.00
-139% |
113,912,000.00
+483% |
41,685,000.00
-63% |
-177,718,000.00
-526% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.26%) | (-3.39%) | (-2.11%) | (0.53%) | (-9.25%) | (-12.88%) | (-9.08%) | (-0.16%) | (0.06%) | (0.10%) | (0.04%) | (-0.29%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 1,135,286,000.00 | 1,769,182,000.00 | 1,872,554,000.00 | 2,049,253,000.00 | 3,009,590,000.00 | 4,577,489,000.00 | 4,753,005,000.00 | 4,715,369,000.00 | 4,122,828,000.00 | 4,472,078,000.00 | 2,393,635,000.00 | 2,883,740,000.00 | 2,938,150,000.00 | 2,931,901,000.00 | 2,826,639,000.00 | 1,742,168,000.00 | 1,375,683,000.00 | 1,730,270,000.00 | 716,463,000.00 | 678,051,000.00 | |
| General and Administrative | 409,592,000.00 | 229,030,000.00 | 280,619,000.00 | 309,007,000.00 | 290,816,000.00 | 361,465,000.00 | 385,068,000.00 | 324,441,000.00 | 268,335,000.00 | 331,552,000.00 | 338,795,000.00 | 364,062,000.00 | 352,739,000.00 | 267,945,000.00 | 407,723,000.00 | 397,379,000.00 | 281,795,000.00 | 436,279,000.00 | 431,637,000.00 | 265,030,000.00 | |
| Selling, General & Admin... | 409,592,000.00 | 229,030,000.00 | 280,619,000.00 | 309,007,000.00 | 290,816,000.00 | 361,465,000.00 | 385,068,000.00 | 324,441,000.00 | 268,335,000.00 | 331,552,000.00 | 338,795,000.00 | 364,062,000.00 | 352,739,000.00 | 267,945,000.00 | 407,723,000.00 | 397,379,000.00 | 281,795,000.00 | 436,279,000.00 | 431,637,000.00 | 265,030,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 56,275,000.00 | 111,065,000.00 | 118,438,000.00 | 114,544,000.00 | 120,003,000.00 | 119,016,000.00 | 156,978,000.00 | 143,226,000.00 | 135,684,000.00 | 99,765,000.00 | 106,323,000.00 | 125,933,000.00 | 89,653,000.00 | 148,657,000.00 | 391,998,000.00 | 39,745,000.00 | 49,008,000.00 | 16,540,000.00 | 16,000,000.00 | -164,694,000.00 | |
| Other Expenses | 36,059,000.00 | 284,430,000.00 | 71,836,000.00 | 6,932,000.00 | 55,281,000.00 | 246,439,000.00 | 414,144,000.00 | 57,465,000.00 | 2,007,000.00 | -1,317,000.00 | 17,073,000.00 | 165,000.00 | 110,000.00 | -14,000.00 | -107,178,000.00 | 70,000.00 | 1,344,000.00 | 611,000.00 | -15,804,000.00 | 0.00 | |
| Total Operating Expenses | 1,544,878,000.00 | 1,998,212,000.00 | 2,153,174,000.00 | 2,358,261,000.00 | 3,300,406,000.00 | 4,938,955,000.00 | 5,138,073,000.00 | 5,039,810,000.00 | 4,391,163,000.00 | 4,803,630,000.00 | 2,732,430,000.00 | 3,247,802,000.00 | 3,290,889,000.00 | 3,199,846,000.00 | 3,234,362,000.00 | 2,139,547,000.00 | 1,657,478,000.00 | 2,166,549,000.00 | 1,148,100,000.00 | 943,081,000.00 | |
| Cost and Exponses | 1,544,878,000.00 | 1,998,212,000.00 | 2,153,174,000.00 | 2,358,261,000.00 | 3,300,406,000.00 | 4,938,955,000.00 | 5,138,073,000.00 | 5,039,810,000.00 | 4,391,163,000.00 | 4,803,630,000.00 | 2,732,430,000.00 | 3,247,802,000.00 | 3,290,889,000.00 | 3,199,846,000.00 | 3,234,362,000.00 | 2,505,878,000.00 | 1,970,413,000.00 | 3,206,300,000.00 | 2,241,318,000.00 | 1,730,917,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
35,121,000.00
+0% |
-833,448,000.00
-2,473% |
-1,348,683,000.00
+62% |
-385,426,000.00
-71% |
27,169,000.00
-107% |
318,672,000.00
+1,073% |
223,323,000.00
-30% |
1,184,137,000.00
+430% |
-1,113,753,000.00
-194% |
-3,785,861,000.00
+240% |
-1,962,474,000.00
-48% |
-2,980,899,000.00
+52% |
-3,004,222,000.00
+1% |
-2,988,595,000.00
-1% |
-2,953,776,000.00
-1% |
-2,189,664,000.00
-26% |
-1,637,936,000.00
-25% |
-2,052,637,000.00
+25% |
-1,106,415,000.00
-46% |
-1,120,799,000.00
+1% |
|
| Operating Income Ratio | (0.02%) | (-0.72%) | (-1.68%) | (-0.20%) | (0.01%) | (0.06%) | (0.04%) | (0.19%) | (-0.34%) | (-3.72%) | (-2.55%) | (-11.17%) | (-10.48%) | (-14.15%) | (-10.53%) | (-6.92%) | (-4.93%) | (-1.78%) | (-0.97%) | (-1.84%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,284,000.00 | 4,415,000.00 | 15,229,000.00 | 32,893,000.00 | 33,435,000.00 | 2,018,000.00 | 11,288,000.00 | 6,306,000.00 | 0.00 | 18,197,000.00 | 17,196,000.00 | 6,731,000.00 | 1,728,000.00 | 1,172,000.00 | 931,000.00 | 761,000.00 | 1,040,000.00 | 430,000.00 | 218,000.00 | -9,678,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 218,000.00 | |
| Total Other Income/Exp... | 7,602,000.00 | 288,846,000.00 | 21,230,000.00 | 157,131,000.00 | 56,462,000.00 | 255,638,000.00 | 393,669,000.00 | 91,135,000.00 | -15,671,000.00 | 70,130,000.00 | 600,556,000.00 | 191,453,000.00 | 6,429,000.00 | 68,738,000.00 | -240,879,000.00 | -47,333,000.00 | 77,924,000.00 | -517,669,000.00 | -10,005,000.00 | -164,914,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 91,397,000.00 | -722,383,000.00 | -1,230,245,000.00 | -270,882,000.00 | 147,172,000.00 | 693,326,000.00 | 773,970,000.00 | 1,307,957,000.00 | -979,000,000.00 | -3,687,000,000.00 | -1,857,000,000.00 | -2,856,000,000.00 | -2,915,000,000.00 | -2,840,000,000.00 | -2,563,000,000.00 | -2,150,000,000.00 | -1,589,000,000.00 | -2,037,000,000.00 | -1,091,000,000.00 | -1,285,493,000.00 | |
| EBITDA ratio | (0.08%) | (-0.62%) | (-1.45%) | (-0.18%) | (0.06%) | (0.09%) | (0.08%) | (0.21%) | (-0.34%) | (-3.67%) | (-3.16%) | (-11.35%) | (-10.21%) | (-13.72%) | (-8.29%) | (-6.67%) | (-5.02%) | (-1.33%) | (-0.99%) | (-2.11%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 42,723,000.00 | -544,602,000.00 | -1,327,453,000.00 | -228,295,000.00 | 83,631,000.00 | 574,310,000.00 | 616,992,000.00 | 1,275,272,000.00 | -1,129,424,000.00 | -3,715,731,000.00 | -1,361,918,000.00 | -2,789,446,000.00 | -2,997,571,000.00 | -2,919,262,000.00 | -3,194,655,000.00 | -2,236,997,000.00 | -1,560,012,000.00 | -2,570,306,000.00 | -1,116,420,000.00 | -1,285,713,000.00 | |
| Income Before Tax Ratio | (0.03%) | (-0.47%) | (-1.65%) | (-0.12%) | (0.03%) | (0.11%) | (0.12%) | (0.20%) | (-0.34%) | (-3.65%) | (-1.77%) | (-10.45%) | (-10.46%) | (-13.82%) | (-11.39%) | (-7.07%) | (-4.69%) | (-2.23%) | (-0.98%) | (-2.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 25,330,000.00 | -18,903,000.00 | -4,090,000.00 | 4,066,000.00 | 2,224,000.00 | 4,414,000.00 | 100,097,000.00 | 489,337,000.00 | -671,000.00 | -95,187,000.00 | -43,791,000.00 | -626,000.00 | 4,492,000.00 | 6,905,000.00 | -2,841,000.00 | 1,560,000.00 | 1,623,000.00 | 1,234,000.00 | 2,223,000.00 | 2,425,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 17,392,000.00
+0% |
-525,700,000.00
-3,123% |
-1,323,362,000.00
+152% |
-202,073,000.00
-85% |
148,249,000.00
-173% |
510,159,000.00
+244% |
566,758,000.00
+11% |
726,961,000.00
+28% |
-1,103,203,000.00
-252% |
-3,676,647,000.00
+233% |
-1,334,890,000.00
-64% |
-2,788,819,000.00
+109% |
-3,002,063,000.00
+8% |
-2,851,092,000.00
-5% |
-2,934,960,000.00
+3% |
-2,238,558,000.00
-24% |
-1,561,636,000.00
-30% |
-2,571,541,000.00
+65% |
-1,118,644,000.00
-56% |
-1,288,138,000.00
+15% |
|
| Net Income Ratio | (0.01%) | (-0.45%) | (-1.64%) | (-0.10%) | (0.04%) | (0.10%) | (0.11%) | (0.12%) | (-0.34%) | (-3.61%) | (-1.73%) | (-10.45%) | (-10.47%) | (-13.50%) | (-10.46%) | (-7.08%) | (-4.70%) | (-2.23%) | (-0.99%) | (-2.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.18 | -5.44 | -13.53 | -2.05 | 1.48 | 5.04 | 5.49 | 6.95 | -10.23 | -28.20 | -9.09 | -18.97 | -20.42 | -19.39 | -19.90 | -13.73 | -8.86 | -13.72 | -5.81 | -6.05 | |
| Diluted EPS | 0.15 | -5.44 | -13.53 | -2.05 | 1.27 | 4.34 | 4.80 | 6.20 | -10.23 | -28.20 | -9.09 | -18.97 | -20.42 | -19.39 | -19.90 | -13.73 | -8.86 | -13.72 | -5.81 | -6.05 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 94,408,859.00 | 96,701,500.00 | 97,829,000.00 | 98,812,500.00 | 100,292,000.00 | 101,254,500.00 | 103,165,500.00 | 104,549,500.00 | 107,868,503.00 | 130,361,592.00 | 146,792,013.00 | 147,001,371.00 | 147,025,301.00 | 147,031,260.00 | 147,501,685.00 | 163,050,940.00 | 176,332,000.00 | 187,466,264.00 | 192,643,700.00 | 212,783,426.00 | |
| Diluted Share Outstanding | 119,123,288.00 | 96,701,500.00 | 97,829,000.00 | 98,812,500.00 | 116,386,917.00 | 117,654,425.00 | 118,100,664.00 | 117,339,211.00 | 107,868,776.00 | 130,361,592.00 | 146,792,013.00 | 147,001,371.00 | 147,025,301.00 | 147,031,260.00 | 147,501,685.00 | 163,050,940.00 | 176,332,000.00 | 187,466,264.00 | 192,643,700.00 | 212,783,426.00 | |