Min
4545.TWMin Aik Precision Industrial Co., Ltd. Price (4545.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
77,620,000
(0.3076)%Revenue and Profitability
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2,084,213,000 | 2,367,738,000 | 3,119,183,000 | 3,322,622,000 | 2,632,106,000 | 2,469,384,000 | 2,073,532,000 | 1,797,291,000 | 1,921,700,000 | 2,167,903,000 | 2,275,017,000 | 2,075,139,000 | 2,396,125,000 |
| Net Income | 0 | 112,705,000 | 238,207,000 | 494,193,000 | 511,381,000 | 227,629,000 | 16,513,000 | -56,767,000 | 14,160,000 | 29,987,000 | 89,217,000 | 161,828,000 | 83,065,000 | 182,775,000 |
| FCF USD | - | -30,629,000 | 219,646,000 | 455,286,000 | 510,975,000 | 60,757,000 | -61,342,000 | -533,498,000 | 129,238,000 | -106,563,000 | 29,609,000 | -124,705,000 | 502,625,000 | 152,770,000 |
| OCF USD | - | 64,074,000 | 315,032,000 | 601,806,000 | 762,743,000 | 116,409,000 | 43,479,000 | 245,527,000 | 199,887,000 | 15,839,000 | 144,306,000 | -7,702,000 | 569,403,000 | 182,616,000 |
Financial Health - DEBT
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 2.64 | -13.51 | 300.79 | 8.91 | 2.69 | 1.76 | 2.57 | 0.97 |
| D/E | 0.08 | 0.73 | 0.48 | 0.11 | 0.13 | 0.11 | 0.14 | 0.43 | 0.39 | 0.45 | 0.40 | 0.41 | 0.33 | 0.27 |
| CA/CL | 1.88 | 1.20 | 1.38 | 1.61 | 1.84 | 2.57 | 2.54 | 2.12 | 2.24 | 2.03 | 1.81 | 2.11 | 1.88 | 2.14 |
| TA/TL | 2.40 | 1.65 | 1.84 | 2.09 | 2.30 | 3.04 | 2.87 | 2.21 | 2.38 | 2.19 | 2.26 | 2.37 | 2.55 | 2.61 |
| Total Debt | 86,517,000 | 552,312,000 | 478,135,000 | 147,042,000 | 199,566,000 | 212,887,000 | 259,818,000 | 744,600,000 | 674,937,000 | 761,505,000 | 690,067,000 | 776,866,000 | 620,524,000 | 536,803,000 |
Management Performance
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | - | 10.04% | 14.63% | 28.53% | 24.21% | 8.66% | 4.49% | -3.37% | 4.85% | 1.52% | 4.48% | 5.88% | 2.44% | 0.00% |
| ROE | 0.00% | 14.82% | 24.13% | 36.99% | 32.85% | 11.44% | 0.90% | -3.28% | 0.83% | 1.76% | 5.21% | 8.53% | 4.46% | 9.10% |
| ROA | - | 9.97% | 13.65% | 24.32% | 23.67% | 10.70% | 0.68% | -1.08% | 0.06% | 1.71% | 3.74% | 6.77% | 2.71% | 7.54% |
| NM % | - | 5.41% | 10.06% | 15.84% | 15.39% | 8.65% | 0.67% | -2.74% | 0.79% | 1.56% | 4.12% | 7.11% | 4.00% | 7.63% |
| FCF / R% | - | -1.47% | 9.28% | 14.60% | 15.38% | 2.31% | -2.48% | -25.73% | 7.19% | -5.55% | 1.37% | -5.48% | 24.22% | 6.38% |
| FCF / NI% | - | -15.84% | 74.36% | 73.15% | 78.30% | 19.18% | -323.41% | 1,559.53% | 7,752.73% | -199.32% | 25.76% | -56.14% | 605.10% | 62.26% |
| Operating Margin (OM) | - | 0.05 | 0.10 | 0.16 | 0.21 | 0.20 | 0.15 | -0.03 | 0.01 | 0.02 | 0.04 | 0.08 | 0.09 | 0.12 |
Per Share
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 2.23 | 3.86 | 7.28 | 7.53 | 2.96 | 0.21 | -0.74 | 0.18 | 0.39 | 1.16 | 2.10 | 1.08 | 2.35 |
| SPS | 0.00 | 41.15 | 38.37 | 45.95 | 48.95 | 34.18 | 32.07 | 26.93 | 23.34 | 24.96 | 28.15 | 29.55 | 26.98 | 30.87 |
| OCPS | 0.00 | 1.27 | 5.11 | 8.87 | 11.24 | 1.51 | 0.56 | 3.19 | 2.60 | 0.21 | 1.87 | -0.10 | 7.40 | 2.35 |
| FCPS | 0.00 | -0.60 | 3.56 | 6.71 | 7.53 | 0.79 | -0.80 | -6.93 | 1.68 | -1.38 | 0.38 | -1.62 | 6.54 | 1.97 |
| BVPS | 22.22 | 15.01 | 16.00 | 19.68 | 22.93 | 25.83 | 23.72 | 22.46 | 22.24 | 22.09 | 22.25 | 24.65 | 24.22 | 25.87 |
Per Share - CAGR
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 2.23 | 3.86 | 7.28 | 7.53 | 2.96 | 0.21 | -0.74 | 0.18 | 0.39 | 1.16 | 2.10 | 1.08 | 2.35 |
| CAGR-SPS | 0.00 | 41.15 | 38.37 | 45.95 | 48.95 | 34.18 | 32.07 | 26.93 | 23.34 | 24.96 | 28.15 | 29.55 | 26.98 | 30.87 |
| CAGR-OCPS | 0.00 | 1.27 | 5.11 | 8.87 | 11.24 | 1.51 | 0.56 | 3.19 | 2.60 | 0.21 | 1.87 | -0.10 | 7.40 | 2.35 |
| CAGR-FCPS | 0.00 | -0.60 | 3.56 | 6.71 | 7.53 | 0.79 | -0.80 | -6.93 | 1.68 | -1.38 | 0.38 | -1.62 | 6.54 | 1.97 |
| CAGR-BVPS | 22.22 | 15.01 | 16.00 | 19.68 | 22.93 | 25.83 | 23.72 | 22.46 | 22.24 | 22.09 | 22.25 | 24.65 | 24.22 | 25.87 |