Wakamoto
4512.TWakamoto Pharmaceutical Co.,Ltd. Price (4512.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,706,000
(0.0029)%2023 - Balance Sheet Summary
| Total Assest | 15.42B USD |
| Total Liabilities | 3.39B USD |
| Total Equity | 130.73M USD |
| Total Investments | 2.73B USD |
| Total Liabilities And Total Equ... | 2.73B USD |
| Total debt | 12.03B USD |
Balance Sheet
Wakamoto Pharmaceutical Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 2.56B | 1.25B | 1.54B | 1.22B | 1.46B | 2.53B | 2.98B | 2.57B | 2.52B | 3.61B | 3.85B | 3.26B | 2.88B | 2.84B | 3.23B | 3.88B | 3.66B | ||
| Short Term Investments | 1.21B | 1.21B | 405.04M | 405.36M | 405.70M | 406.00M | 406.23M | 406.42M | 406.54M | -66,184,000.00 | 0.00 | -69,988,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Receivables | 4.36B | 4.22B | 4.07B | 0.00 | 3.57B | 3.87B | 4.77B | 3.86B | 3.54B | 3.34B | 3.49B | 3.68B | 3.11B | 2.71B | 2.81B | 3.21B | 2.87B | ||
| Inventory | 1.55B | 1.79B | 1.68B | 2.21B | 2.31B | 2.28B | 2.09B | 2.39B | 2.65B | 2.46B | 2.11B | 2.47B | 2.46B | 1.96B | 2.25B | 1.95B | 2.01B | ||
| Other Current Assets | 336.71M | 409.22M | 399.91M | 152.03M | 554.28M | 396.42M | 395.50M | 455.90M | 442.91M | 375.73M | 123.31M | 210.58M | 187.31M | 126.86M | 314.00M | 307.05M | 424.49M | ||
| Total Current Assets | 10.01B | 8.88B | 8.10B | 8.23B | 8.31B | 9.49B | 10.65B | 9.69B | 9.56B | 9.79B | 9.90B | 9.62B | 8.65B | 7.64B | 8.61B | 9.35B | 8.97B | ||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 3.54B | 5.55B | 6.51B | 5.72B | 5.00B | 4.61B | 5.30B | 5.06B | 4.76B | 4.22B | 4.06B | 3.91B | 3.65B | 3.53B | 3.30B | 3.03B | 3.03B | ||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Intangible Assets | 159.38M | 131.55M | 118.63M | 107.05M | 408.04M | 451.25M | 448.98M | 437.71M | 456.28M | 414.84M | 463.30M | 472.14M | 485.13M | 201.28M | 196.05M | 202.07M | 357.05M | ||
| Long Term Investments | 704.67M | 348.25M | 1.24B | 1.02B | 1.24B | 1.57B | 2.07B | 2.46B | 2.32B | 2.66B | 3.27B | 3.20B | 2.88B | 2.91B | 2.54B | 2.80B | 2.73B | ||
| Tax Assets | 549.59M | 674.63M | 574.53M | 884.08M | 602.93M | 341.16M | 178.36M | 469.64M | 3.41M | 50.06M | 218.45M | 310.99M | -2,880,141,000.00 | -2,911,072,000.00 | -2,538,998,000.00 | -2,795,230,000.00 | 0.00 | ||
| Other Non-Current Assets | 2.15B | 2.16B | 1.16B | 1.21B | 1.29B | 1.09B | 1.25B | 857.97M | 1.19B | 748.47M | 46.32M | 245.22M | 3.20B | 3.21B | 2.85B | 3.12B | 339.25M | ||
| Total Non-Current Assets | 7.11B | 8.87B | 9.61B | 8.94B | 8.54B | 8.06B | 9.25B | 9.28B | 8.72B | 8.10B | 8.06B | 8.14B | 7.34B | 6.93B | 6.35B | 6.36B | 6.45B | ||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 2.00k | 4.00k | 2.00k | 2.00k | 3.00k | 0.00 | ||
| Total Assets | 17.12B
+0% |
17.75B
+4% |
17.71B
0% |
17.18B
-3% |
16.85B
-2% |
17.55B
+4% |
19.89B
+13% |
18.97B
-5% |
18.28B
-4% |
17.89B
-2% |
17.95B
+0% |
17.76B
-1% |
15.98B
-10% |
14.57B
-9% |
14.95B
+3% |
15.71B
+5% |
15.42B
-2% |
||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 1.03B | 2.13B | 88.74M | 731.91M | 673.31M | 828.15M | 1.54B | 936.18M | 834.51M | 1.21B | 1.12B | 1.35B | 1.41B | 829.35M | 1.11B | 1.04B | 884.26M | ||
| Short Term Debt | 0.00 | 29.06M | 174.00M | 196.00M | 323.84M | 758.99M | 1.34B | 670.53M | 737.21M | 302.35M | 292.68M | 186.07M | 161.73M | 168.55M | 127.55M | 137.26M | 130.73M | ||
| Tax Payables | 87.68M | 131.49M | 71.75M | 52.73M | 30.07M | 96.38M | 491.08M | 122.72M | 33.07M | 81.82M | 134.57M | 19.79M | 34.94M | 103.24M | 71.28M | 165.64M | 27.82M | ||
| Deferred Revenue | 0.00 | 1.11B | 986.99M | 687.17M | 652.14M | 782.52M | 1.38B | 1.04B | 982.25M | 914.58M | 958.83M | 1.13B | 850.41M | 700.32M | 734.53M | 1.03B | 0.00 | ||
| Other Current Liabilities | 1.29B | 1.01B | 1.83B | 1.33B | 906.73M | 711.11M | 909.23M | 937.44M | 965.98M | 869.86M | 863.03M | 1.15B | 830.15M | 611.59M | 701.45M | 894.41M | 765.33M | ||
| Total Current Liabilities | 2.41B | 3.30B | 2.16B | 2.31B | 1.93B | 2.39B | 4.28B | 2.67B | 2.57B | 2.47B | 2.41B | 2.71B | 2.43B | 1.71B | 2.01B | 2.24B | 1.81B | ||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 1.43B | 1.23B | 1.33B | 1.10B | 216.00M | -626,088,000.00 | 371.74M | 208.54M | 45.34M | 2.13M | 3.71M | 2.65M | 1.59M | 529.00k | 0.00 | ||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.31B | 0.00 | 0.00 | 1.12B | -416,977,000.00 | 1.08B | 1.05B | 1.09B | 1.05B | 0.00 | ||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.21M | 0.00 | 0.00 | 100.64M | 416.98M | 348.34M | 246.68M | 205.45M | 340.18M | 422.87M | ||
| Other Non-Current Liabilities | 1.84B | 1.68B | 1.44B | 1.47B | 1.48B | 1.42B | 1.59B | 167.66M | 1.39B | 1.32B | 167.79M | 1.29B | 170.23M | 171.21M | 171.64M | 172.39M | 1.16B | ||
| Total Non-Current Liabilities | 1.84B | 1.68B | 2.87B | 2.70B | 2.81B | 2.52B | 1.80B | 2.18B | 1.76B | 1.52B | 1.43B | 1.29B | 1.60B | 1.47B | 1.46B | 1.57B | 1.59B | ||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00k | ||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,314,088,000.00 | 14.94M | 11.74M | 8.54M | 5.34M | 6.94M | 3.71M | 2.65M | 1.59M | 529.00k | ||
| Total Liabilities | 4.25B
+0% |
4.98B
+17% |
5.03B
+1% |
5.01B
0% |
4.75B
-5% |
4.91B
+4% |
6.08B
+24% |
4.85B
-20% |
4.33B
-11% |
3.99B
-8% |
3.85B
-4% |
4.00B
+4% |
4.04B
+1% |
3.19B
-21% |
3.47B
+9% |
3.80B
+10% |
3.39B
-11% |
||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Common Stock | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | 3.40B | ||
| Retained Earnings | 6.65B | 6.83B | 6.71B | 6.12B | 5.90B | 6.09B | 6.93B | 6.95B | 6.87B | 6.86B | 2.93B | 2.64B | 986.57M | 384.72M | 615.21M | 753.46M | 281.77M | ||
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.49B | 5.43B | 5.62B | 5.56B | 5.40B | 5.44B | 5.31B | 5.59B | 5.71B | ||
| Other Total Stockholders Equity | 2.52B | 2.50B | 2.48B | 2.64B | 2.80B | 2.66B | 2.65B | 2.65B | 2.65B | 2.64B | 7.78B | 7.72B | 7.56B | 2.64B | 7.47B | 7.76B | 2.64B | ||
| Total Stockholders Equity | 12.87B | 12.76B | 12.67B | 12.16B | 12.10B | 12.64B | 13.81B | 14.12B | 13.95B | 13.90B | 14.11B | 13.76B | 11.95B | 11.39B | 11.48B | 11.91B | 12.03B | ||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Equity | 12.87B
+0% |
12.76B
-1% |
12.67B
-1% |
12.16B
-4% |
12.10B
-1% |
12.64B
+4% |
13.81B
+9% |
14.12B
+2% |
13.95B
-1% |
13.90B
0% |
14.11B
+2% |
13.76B
-2% |
11.95B
-13% |
11.39B
-5% |
11.48B
+1% |
11.91B
+4% |
12.03B
+1% |
||
| Total Liabilities And Total Equity | 17.12B
+0% |
17.75B
+4% |
17.71B
0% |
17.18B
-3% |
16.85B
-2% |
17.55B
+4% |
19.89B
+13% |
18.97B
-5% |
18.28B
-4% |
17.89B
-2% |
17.95B
+0% |
17.76B
-1% |
15.98B
-10% |
14.57B
-9% |
14.95B
+3% |
15.71B
+5% |
15.42B
-2% |
||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 1.91B
+0% |
1.56B
-18% |
1.65B
+6% |
1.43B
-13% |
1.65B
+16% |
1.97B
+20% |
2.47B
+25% |
2.86B
+16% |
2.72B
-5% |
2.60B
-5% |
3.27B
+26% |
3.13B
-4% |
2.88B
-8% |
2.91B
+1% |
2.54B
-13% |
2.80B
+10% |
2.73B
-2% |
||
| Total Debt | 0.00
+0% |
29.06M
+0% |
1.65B
+5,580% |
1.47B
-11% |
1.66B
+13% |
1.86B
+12% |
1.55B
-17% |
1.36B
-13% |
1.11B
-18% |
751.33M
-32% |
338.01M
-55% |
188.20M
-44% |
165.44M
-12% |
171.20M
+3% |
129.14M
-25% |
137.79M
+7% |
130.73M
-5% |
||
| Net Debt | -2,559,235,000.00 | -1,223,378,000.00 | 107.50M | 248.50M | 193.45M | -672,568,000.00 | -1,427,845,000.00 | -1,213,659,000.00 | -1,412,290,000.00 | -2,859,389,000.00 | -3,510,567,000.00 | -3,073,610,000.00 | -2,718,227,000.00 | -2,672,562,000.00 | -3,102,751,000.00 | -3,741,532,000.00 | -3,533,915,000.00 | ||