Wakamoto
4512.TWakamoto Pharmaceutical Co.,Ltd. Price (4512.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,706,000
(0.0029)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wakamoto Pharmaceutical Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,181,164,000.00
+0% |
10,081,276,000.00
-1% |
9,779,708,000.00
-3% |
9,671,815,000.00
-1% |
9,429,946,000.00
-3% |
9,924,168,000.00
+5% |
10,314,297,000.00
+4% |
10,613,425,000.00
+3% |
11,194,262,000.00
+5% |
10,833,025,000.00
-3% |
10,900,874,000.00
+1% |
10,741,975,000.00
-1% |
10,917,899,000.00
+2% |
8,894,837,000.00
-19% |
8,383,144,000.00
-6% |
8,660,377,000.00
+3% |
7,738,426,000.00
-11% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,547,063,000.00 | 3,853,311,000.00 | 4,096,646,000.00 | 4,494,712,000.00 | 4,348,319,000.00 | 4,617,393,000.00 | 4,710,779,000.00 | 4,775,123,000.00 | 4,916,446,000.00 | 4,974,168,000.00 | 4,816,041,000.00 | 4,623,281,000.00 | 4,723,967,000.00 | 4,407,168,000.00 | 4,027,250,000.00 | 4,552,316,000.00 | 4,197,578,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,634,101,000.00
+0% |
6,227,965,000.00
-6% |
5,683,062,000.00
-9% |
5,177,103,000.00
-9% |
5,081,627,000.00
-2% |
5,306,775,000.00
+4% |
5,603,518,000.00
+6% |
5,838,302,000.00
+4% |
6,277,816,000.00
+8% |
5,858,857,000.00
-7% |
6,084,833,000.00
+4% |
6,118,694,000.00
+1% |
6,193,932,000.00
+1% |
4,487,669,000.00
-28% |
4,355,894,000.00
-3% |
4,108,061,000.00
-6% |
3,540,848,000.00
-14% |
||
| Gross Profit Ratio | (0.65%) | (0.62%) | (0.58%) | (0.54%) | (0.54%) | (0.53%) | (0.54%) | (0.55%) | (0.56%) | (0.54%) | (0.56%) | (0.57%) | (0.57%) | (0.50%) | (0.52%) | (0.47%) | (0.46%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 792,000.00 | 0.00 | 0.00 | 0.00 | 1,301,224,000.00 | 1,141,703,000.00 | 1,378,170,000.00 | 1,607,424,000.00 | 1,725,588,000.00 | 641,514,000.00 | 593,958,000.00 | 580,454,000.00 | 513,313,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3,423,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,158,325,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4,744,000.00 | 0.00 | 0.00 | 0.00 | 4,824,747,000.00 | 4,557,080,000.00 | 6,158,325,000.00 | 4,833,137,000.00 | 5,397,209,000.00 | 4,538,901,000.00 | 3,775,323,000.00 | 3,326,784,000.00 | 3,223,046,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,321,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 512,271,000.00 | 553,412,000.00 | 720,099,000.00 | 1,204,576,000.00 | 1,008,261,000.00 | 787,473,000.00 | 706,932,000.00 | 766,985,000.00 | 746,445,000.00 | 676,040,000.00 | 527,053,000.00 | 471,222,000.00 | 468,192,000.00 | 484,314,000.00 | 470,083,000.00 | 363,653,000.00 | 345,455,000.00 | ||
| Other Expenses | 270,878,000.00 | 385,643,000.00 | 221,217,000.00 | 213,310,000.00 | 283,880,000.00 | 198,618,000.00 | 273,243,000.00 | 97,291,000.00 | 49,795,000.00 | 24,577,000.00 | -45,385,000.00 | -14,705,000.00 | 47,131,000.00 | 104,703,000.00 | 46,367,000.00 | 15,660,000.00 | 0.00 | ||
| Total Operating Expenses | 6,025,849,000.00 | 6,024,444,000.00 | 5,726,949,000.00 | 5,932,482,000.00 | 5,580,755,000.00 | 5,285,567,000.00 | 5,477,596,000.00 | 5,735,504,000.00 | 6,194,590,000.00 | 5,771,517,000.00 | 6,158,325,000.00 | 6,509,709,000.00 | 7,190,210,000.00 | 5,242,617,000.00 | 4,369,281,000.00 | 3,966,595,000.00 | 3,736,359,000.00 | ||
| Cost and Exponses | 9,572,912,000.00 | 9,877,755,000.00 | 9,823,595,000.00 | 10,427,194,000.00 | 9,929,074,000.00 | 9,902,960,000.00 | 10,188,375,000.00 | 10,510,627,000.00 | 11,111,036,000.00 | 10,745,685,000.00 | 10,974,366,000.00 | 11,132,990,000.00 | 11,914,177,000.00 | 9,649,785,000.00 | 8,396,531,000.00 | 8,518,911,000.00 | 7,933,937,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
608,252,000.00
+0% |
203,519,000.00
-67% |
-43,886,000.00
-122% |
-755,379,000.00
+1,621% |
-499,127,000.00
-34% |
21,208,000.00
-104% |
125,920,000.00
+494% |
102,798,000.00
-18% |
83,224,000.00
-19% |
87,339,000.00
+5% |
-73,492,000.00
-184% |
-391,015,000.00
+432% |
-996,278,000.00
+155% |
-754,947,000.00
-24% |
-13,386,000.00
-98% |
141,467,000.00
-1,157% |
-195,511,000.00
-238% |
||
| Operating Income Ratio | (0.06%) | (0.02%) | (0.00%) | (-0.08%) | (-0.05%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (-0.04%) | (-0.09%) | (-0.08%) | (0.00%) | (0.02%) | (-0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,069,000.00 | 18,209,000.00 | 3,035,000.00 | 1,301,000.00 | 625,000.00 | 641,000.00 | 737,000.00 | 752,000.00 | 569,000.00 | 33,000.00 | 30,000.00 | 33,000.00 | 25,000.00 | 22,000.00 | 25,000.00 | 28,000.00 | 29,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 19,047,000.00 | 27,971,000.00 | 28,933,000.00 | 27,298,000.00 | 23,323,000.00 | 14,610,000.00 | 9,540,000.00 | 5,616,000.00 | 3,158,000.00 | 1,669,000.00 | 669,000.00 | 569,000.00 | 575,000.00 | 578,000.00 | 531,000.00 | ||
| Total Other Income/Exp... | 109,007,000.00 | 403,853,000.00 | 184,884,000.00 | 128,555,000.00 | 371,641,000.00 | 427,382,000.00 | 1,198,724,000.00 | 28,870,000.00 | 42,821,000.00 | 82,649,000.00 | 247,661,000.00 | 161,216,000.00 | 85,236,000.00 | 51,940,000.00 | 298,244,000.00 | 70,107,000.00 | 354,365,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,120,523,000.00 | 1,160,784,000.00 | 880,144,000.00 | 605,723,000.00 | 909,708,000.00 | 1,264,141,000.00 | 2,091,698,000.00 | 1,016,561,000.00 | 884,472,000.00 | 851,647,000.00 | 704,381,000.00 | 243,093,999.00 | -442,181,000.00 | -218,124,000.00 | 755,516,000.00 | 575,806,000.00 | 504,843,000.00 | ||
| EBITDA ratio | (0.13%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (0.04%) | (0.01%) | (-0.04%) | (-0.01%) | (0.07%) | (0.07%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 717,259,000.00 | 607,372,000.00 | 140,998,000.00 | -626,824,000.00 | -127,486,000.00 | 448,590,000.00 | 1,358,773,000.00 | 231,668,000.00 | 126,045,000.00 | 169,988,000.00 | 174,169,000.00 | -229,799,000.00 | -911,042,000.00 | -703,007,000.00 | 284,858,000.00 | 211,574,000.00 | 158,854,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.01%) | (-0.06%) | (-0.01%) | (0.05%) | (0.13%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (-0.02%) | (-0.08%) | (-0.08%) | (0.03%) | (0.02%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 310,366,000.00 | 256,011,000.00 | 92,479,000.00 | -201,318,000.00 | 94,683,000.00 | 265,245,000.00 | 513,981,000.00 | 148,324,000.00 | 105,533,000.00 | 75,243,000.00 | 48,212,000.00 | -48,519,000.00 | 745,497,000.00 | -101,151,000.00 | 46,314,000.00 | 73,318,000.00 | 49,895,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 406,893,000.00
+0% |
351,361,000.00
-14% |
48,518,000.00
-86% |
-425,505,000.00
-977% |
-222,170,000.00
-48% |
183,344,000.00
-183% |
844,791,000.00
+361% |
83,343,000.00
-90% |
20,512,000.00
-75% |
94,745,000.00
+362% |
125,956,000.00
+33% |
-181,280,000.00
-244% |
-1,656,539,000.00
+814% |
-601,856,000.00
-64% |
238,543,000.00
-140% |
138,256,000.00
-42% |
108,959,000.00
-21% |
||
| Net Income Ratio | (0.04%) | (0.03%) | (0.00%) | (-0.04%) | (-0.02%) | (0.02%) | (0.08%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (-0.02%) | (-0.15%) | (-0.07%) | (0.03%) | (0.02%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 12.00 | 10.20 | 1.41 | -12.30 | -6.38 | 5.27 | 24.30 | 2.40 | 0.59 | 2.73 | 3.63 | -5.22 | -47.73 | -17.34 | 6.87 | 3.98 | 3.14 | ||
| Diluted EPS | 12.00 | 10.20 | 1.41 | -12.30 | -6.38 | 5.27 | 24.30 | 2.40 | 0.59 | 2.73 | 3.63 | -5.22 | -47.73 | -17.34 | 6.87 | 3.98 | 3.14 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 33,902,000.00 | 34,451,000.00 | 34,412,000.00 | 34,595,000.00 | 34,800,000.00 | 34,789,000.00 | 34,771,000.00 | 34,751,000.00 | 34,735,000.00 | 34,727,000.00 | 34,714,000.00 | 34,708,000.00 | 34,707,000.00 | 34,707,000.00 | 34,707,000.00 | 34,707,000.00 | 34,706,000.00 | ||
| Diluted Share Outstanding | 33,902,000.00 | 34,451,000.00 | 34,412,000.00 | 34,595,000.00 | 34,800,000.00 | 34,789,000.00 | 34,771,000.00 | 34,751,000.00 | 34,735,000.00 | 34,727,000.00 | 34,714,000.00 | 34,708,000.00 | 34,707,000.00 | 34,707,000.00 | 34,707,000.00 | 34,707,000.00 | 34,706,000.00 | ||