Accrete
4395.TAccrete Inc. Price (4395.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,703,670
(0.241)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Accrete Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,413,950,000.00
+0% |
1,731,803,000.00
+22% |
2,833,569,000.00
+64% |
6,190,604,000.00
+118% |
5,433,000,000.00
-12% |
6,347,000,000.00
+17% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 901,278,000.00 | 1,041,203,000.00 | 1,690,543,000.00 | 3,892,075,000.00 | 3,846,000,000.00 | 4,786,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
512,672,000.00
+0% |
690,600,000.00
+35% |
1,143,026,000.00
+66% |
2,298,529,000.00
+101% |
1,587,000,000.00
-31% |
1,561,000,000.00
-2% |
|||||||||||||
| Gross Profit Ratio | (0.36%) | (0.40%) | (0.40%) | (0.37%) | (0.29%) | (0.25%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 22,000,000.00 | 18,000,000.00 | 19,280,000.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 96,000,000.00 | 110,000,000.00 | 120,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 258,045,000.00 | 339,557,000.00 | 672,000,000.00 | 1,029,000,000.00 | 1,163,000,000.00 | 1,230,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 576,000,000.00 | 919,000,000.00 | 1,043,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 9,513,000.00 | 15,413,000.00 | 33,323,000.00 | 138,961,000.00 | 157,000,000.00 | 137,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 271,000.00 | -131,000.00 | 757,000.00 | 94,720,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 258,633,000.00 | 346,184,000.00 | 674,856,000.00 | 1,126,062,000.00 | 1,277,000,000.00 | 1,230,000,000.00 | |||||||||||||
| Cost and Exponses | 1,159,911,000.00 | 1,387,387,000.00 | 2,365,399,000.00 | 5,018,137,000.00 | 5,123,000,000.00 | 6,016,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
254,038,000.00
+0% |
344,415,000.00
+36% |
468,169,000.00
+36% |
1,172,466,000.00
+150% |
310,000,000.00
-74% |
331,000,000.00
+7% |
|||||||||||||
| Operating Income Ratio | (0.18%) | (0.20%) | (0.17%) | (0.19%) | (0.06%) | (0.05%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 114,000.00 | 39,000.00 | 39,000.00 | 109,000.00 | 6,000,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 1,221,000.00 | 7,687,000.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -4,992,000.00 | 662,000.00 | -19,583,000.00 | 31,417,000.00 | -322,000,000.00 | -446,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 258,560,000.00 | 360,489,000.00 | 483,131,000.00 | 1,350,529,000.00 | 467,000,000.00 | 468,000,000.00 | |||||||||||||
| EBITDA ratio | (0.19%) | (0.21%) | (0.18%) | (0.21%) | (0.09%) | (0.07%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 249,046,000.00 | 345,077,000.00 | 448,586,000.00 | 1,203,883,000.00 | -12,000,000.00 | -115,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.18%) | (0.20%) | (0.16%) | (0.19%) | (0.00%) | (-0.02%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 78,266,000.00 | 103,997,000.00 | 140,372,000.00 | 372,446,000.00 | 13,000,000.00 | 5,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 170,779,000.00
+0% |
241,080,000.00
+41% |
307,060,000.00
+27% |
851,652,000.00
+177% |
33,000,000.00
-96% |
73,000,000.00
+121% |
|||||||||||||
| Net Income Ratio | (0.12%) | (0.14%) | (0.11%) | (0.14%) | (0.01%) | (0.01%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 31.10 | 43.36 | 54.16 | 146.54 | 5.80 | 12.82 | |||||||||||||
| Diluted EPS | 29.67 | 41.47 | 51.95 | 144.20 | 5.77 | 12.80 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,491,992.00 | 5,560,602.00 | 5,668,982.00 | 5,811,590.00 | 5,689,998.00 | 5,696,294.00 | |||||||||||||
| Diluted Share Outstanding | 5,755,949.00 | 5,813,359.00 | 5,910,683.00 | 5,906,047.00 | 5,717,449.00 | 5,703,670.00 | |||||||||||||