ONE
4377.TONE CAREER Inc. Price (4377.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,130,039
(0.3697)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ONE CAREER Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
952,000,000.00
+0% |
1,330,928,000.00
+40% |
1,951,617,000.00
+47% |
2,839,721,000.00
+46% |
3,970,292,000.00
+40% |
5,401,000,000.00
+36% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 292,000,000.00 | 344,824,000.00 | 438,605,000.00 | 605,087,000.00 | 704,000,000.00 | 838,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
660,000,000.00
+0% |
986,104,000.00
+49% |
1,513,012,000.00
+53% |
2,234,634,000.00
+48% |
3,266,292,000.00
+46% |
4,563,000,000.00
+40% |
|||||||||||||
| Gross Profit Ratio | (0.69%) | (0.74%) | (0.78%) | (0.79%) | (0.82%) | (0.84%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 5,000,000.00 | 3,902,000.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 116,000,000.00 | 133,000,000.00 | 139,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 645,000,000.00 | 905,000,000.00 | 1,064,000,000.00 | 1,577,000,000.00 | 2,228,015,000.00 | 3,267,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 148,000,000.00 | 258,000,000.00 | 340,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | -15,000,000.00 | 15,908,000.00 | 26,155,000.00 | 41,100,000.00 | 84,862,000.00 | 113,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 46,000.00 | -20,391,000.00 | 3,688,000.00 | 38,000,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 646,000,000.00 | 905,564,000.00 | 1,090,758,000.00 | 1,615,630,000.00 | 2,270,745,000.00 | 3,267,000,000.00 | |||||||||||||
| Cost and Exponses | 938,000,000.00 | 1,250,388,000.00 | 1,529,363,000.00 | 2,220,717,000.00 | 2,974,252,000.00 | 4,105,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,000,000.00
+0% |
80,539,000.00
+437% |
422,254,000.00
+424% |
619,002,000.00
+47% |
996,039,000.00
+61% |
1,296,000,000.00
+30% |
|||||||||||||
| Operating Income Ratio | (0.02%) | (0.06%) | (0.22%) | (0.22%) | (0.25%) | (0.24%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 5,805,000.00 | 8,322,000.00 | 8,107,000.00 | 483,000.00 | 532,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -6,000,000.00 | -11,533,000.00 | -28,766,000.00 | 3,131,000.00 | -3,678,000.00 | 0.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,109,000.00 | 93,236,000.00 | 427,751,000.00 | 663,719,000.00 | 1,077,759,000.00 | 1,409,000,000.00 | |||||||||||||
| EBITDA ratio | (-0.01%) | (0.07%) | (0.22%) | (0.23%) | (0.27%) | (0.26%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,000,000.00 | 69,006,000.00 | 393,488,000.00 | 622,133,000.00 | 992,361,000.00 | 1,296,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.05%) | (0.20%) | (0.22%) | (0.25%) | (0.24%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,000,000.00 | 571,000.00 | 125,315,000.00 | 176,033,000.00 | 297,820,000.00 | 373,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,000,000.00
+0% |
68,434,000.00
-6,943% |
268,173,000.00
+292% |
446,099,000.00
+66% |
694,540,000.00
+56% |
923,000,000.00
+33% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.05%) | (0.14%) | (0.16%) | (0.17%) | (0.17%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.18 | 13.69 | 51.92 | 77.44 | 120.24 | 150.57 | |||||||||||||
| Diluted EPS | -0.18 | 13.69 | 49.10 | 73.40 | 113.72 | 150.57 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,600,000.00 | 4,998,831.00 | 5,164,688.00 | 5,760,513.00 | 5,776,152.00 | 6,130,039.00 | |||||||||||||
| Diluted Share Outstanding | 5,600,000.00 | 4,998,831.00 | 5,461,772.00 | 6,077,643.00 | 6,107,457.00 | 6,130,039.00 | |||||||||||||