Intel
4335.HKIntel Corporation Price (4335.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,292,000,000
(1.8993)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Intel CorporationCurrency: HKD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
1,365,000,000.00
+0% |
1,265,000,000.00
-7% |
1,907,100,000.00
+51% |
2,874,800,000.00
+51% |
3,126,800,000.00
+9% |
3,921,300,000.00
+25% |
4,778,600,000.00
+22% |
5,844,000,000.00
+22% |
8,782,000,000.00
+50% |
11,521,000,000.00
+31% |
16,202,000,000.00
+41% |
20,847,000,000.00
+29% |
25,070,000,000.00
+20% |
26,273,000,000.00
+5% |
29,389,000,000.00
+12% |
33,726,000,000.00
+15% |
26,539,000,000.00
-21% |
26,764,000,000.00
+1% |
30,141,000,000.00
+13% |
34,209,000,000.00
+13% |
38,826,000,000.00
+13% |
35,382,000,000.00
-9% |
38,334,000,000.00
+8% |
37,586,000,000.00
-2% |
35,127,000,000.00
-7% |
43,623,000,000.00
+24% |
53,999,000,000.00
+24% |
53,341,000,000.00
-1% |
52,708,000,000.00
-1% |
55,870,000,000.00
+6% |
55,355,000,000.00
-1% |
59,387,000,000.00
+7% |
62,761,000,000.00
+6% |
70,848,000,000.00
+13% |
71,965,000,000.00
+2% |
77,867,000,000.00
+8% |
79,024,000,000.00
+1% |
63,054,000,000.00
-20% |
54,228,000,000.00
-14% |
53,101,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 777,200,000.00 | 687,200,000.00 | 872,100,000.00 | 1,295,000,000.00 | 1,483,800,000.00 | 1,637,900,000.00 | 1,897,300,000.00 | 2,040,000,000.00 | 2,535,000,000.00 | 5,576,000,000.00 | 7,811,000,000.00 | 9,164,000,000.00 | 9,945,000,000.00 | 12,088,000,000.00 | 11,836,000,000.00 | 12,650,000,000.00 | 13,487,000,000.00 | 13,446,000,000.00 | 13,047,000,000.00 | 14,463,000,000.00 | 15,777,000,000.00 | 17,164,000,000.00 | 18,430,000,000.00 | 16,742,000,000.00 | 15,566,000,000.00 | 15,132,000,000.00 | 20,242,000,000.00 | 20,190,000,000.00 | 21,187,000,000.00 | 20,261,000,000.00 | 20,676,000,000.00 | 23,154,000,000.00 | 23,663,000,000.00 | 27,111,000,000.00 | 29,825,000,000.00 | 34,255,000,000.00 | 35,209,000,000.00 | 36,188,000,000.00 | 32,517,000,000.00 | 35,756,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
587,800,000.00
+0% |
577,800,000.00
-2% |
1,035,000,000.00
+79% |
1,579,800,000.00
+53% |
1,643,000,000.00
+4% |
2,283,400,000.00
+39% |
2,881,300,000.00
+26% |
3,804,000,000.00
+32% |
6,247,000,000.00
+64% |
5,945,000,000.00
-5% |
8,391,000,000.00
+41% |
11,683,000,000.00
+39% |
15,125,000,000.00
+29% |
14,185,000,000.00
-6% |
17,553,000,000.00
+24% |
21,076,000,000.00
+20% |
13,052,000,000.00
-38% |
13,318,000,000.00
+2% |
17,094,000,000.00
+28% |
19,746,000,000.00
+16% |
23,049,000,000.00
+17% |
18,218,000,000.00
-21% |
19,904,000,000.00
+9% |
20,844,000,000.00
+5% |
19,561,000,000.00
-6% |
28,491,000,000.00
+46% |
33,757,000,000.00
+18% |
33,151,000,000.00
-2% |
31,521,000,000.00
-5% |
35,609,000,000.00
+13% |
34,679,000,000.00
-3% |
36,233,000,000.00
+4% |
39,098,000,000.00
+8% |
43,737,000,000.00
+12% |
42,140,000,000.00
-4% |
43,612,000,000.00
+3% |
43,815,000,000.00
+0% |
26,866,000,000.00
-39% |
21,711,000,000.00
-19% |
17,345,000,000.00
-20% |
|
| Gross Profit Ratio | (0.43%) | (0.46%) | (0.54%) | (0.55%) | (0.53%) | (0.58%) | (0.60%) | (0.65%) | (0.71%) | (0.52%) | (0.52%) | (0.56%) | (0.60%) | (0.54%) | (0.60%) | (0.62%) | (0.49%) | (0.50%) | (0.57%) | (0.58%) | (0.59%) | (0.51%) | (0.52%) | (0.55%) | (0.56%) | (0.65%) | (0.63%) | (0.62%) | (0.60%) | (0.64%) | (0.63%) | (0.61%) | (0.62%) | (0.62%) | (0.59%) | (0.56%) | (0.55%) | (0.43%) | (0.40%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,111,000,000.00 | 1,296,000,000.00 | 1,808,000,000.00 | 2,347,000,000.00 | 2,509,000,000.00 | 3,111,000,000.00 | 3,897,000,000.00 | 3,796,000,000.00 | 4,034,000,000.00 | 4,360,000,000.00 | 4,778,000,000.00 | 5,145,000,000.00 | 5,873,000,000.00 | 5,755,000,000.00 | 5,722,000,000.00 | 5,653,000,000.00 | 6,576,000,000.00 | 8,350,000,000.00 | 10,148,000,000.00 | 10,611,000,000.00 | 11,537,000,000.00 | 12,128,000,000.00 | 12,685,000,000.00 | 13,035,000,000.00 | 13,543,000,000.00 | 13,362,000,000.00 | 13,556,000,000.00 | 15,190,000,000.00 | 17,528,000,000.00 | 16,046,000,000.00 | 16,546,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,057,000,000.00 | 6,188,000,000.00 | 6,336,000,000.00 | 6,130,000,000.00 | 6,577,000,000.00 | 6,052,000,000.00 | 5,750,000,000.00 | 5,318,000,000.00 | 5,417,000,000.00 | 5,443,000,000.00 | 5,802,000,000.00 | 4,684,000,000.00 | 0.00 | |
| Selling, General & Admin... | 481,700,000.00 | 539,600,000.00 | 617,700,000.00 | 774,500,000.00 | 848,500,000.00 | 1,132,700,000.00 | 1,383,100,000.00 | 1,797,000,000.00 | 2,138,000,000.00 | 1,447,000,000.00 | 1,843,000,000.00 | 2,322,000,000.00 | 2,891,000,000.00 | 3,076,000,000.00 | 3,872,000,000.00 | 5,089,000,000.00 | 4,464,000,000.00 | 4,334,000,000.00 | 4,278,000,000.00 | 4,659,000,000.00 | 5,688,000,000.00 | 6,096,000,000.00 | 5,401,000,000.00 | 5,452,000,000.00 | 7,931,000,000.00 | 6,309,000,000.00 | 7,670,000,000.00 | 8,057,000,000.00 | 8,088,000,000.00 | 8,136,000,000.00 | 7,930,000,000.00 | 8,377,000,000.00 | 7,452,000,000.00 | 6,950,000,000.00 | 6,150,000,000.00 | 6,180,000,000.00 | 6,543,000,000.00 | 7,002,000,000.00 | 5,634,000,000.00 | 5,507,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,931,000,000.00 | 6,309,000,000.00 | 0.00 | 2,000,000,000.00 | 1,900,000,000.00 | 1,800,000,000.00 | 1,800,000,000.00 | 1,800,000,000.00 | 1,400,000,000.00 | 1,200,000,000.00 | 832,000,000.00 | 763,000,000.00 | 1,100,000,000.00 | 1,200,000,000.00 | 950,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 166,300,000.00 | 173,500,000.00 | 171,400,000.00 | 210,900,000.00 | 237,200,000.00 | 292,400,000.00 | 418,300,000.00 | 518,000,000.00 | 717,000,000.00 | 1,047,000,000.00 | 1,379,000,000.00 | 1,888,000,000.00 | 2,192,000,000.00 | 2,863,000,000.00 | 3,597,000,000.00 | 4,835,000,000.00 | 6,558,000,000.00 | 5,344,000,000.00 | 5,070,000,000.00 | 4,889,000,000.00 | 4,595,000,000.00 | 4,912,000,000.00 | 4,798,000,000.00 | 4,616,000,000.00 | 5,052,000,000.00 | 4,638,000,000.00 | 6,064,000,000.00 | 7,522,000,000.00 | 8,032,000,000.00 | 8,549,000,000.00 | 8,711,000,000.00 | 7,790,000,000.00 | 8,129,000,000.00 | 9,085,000,000.00 | 11,612,000,000.00 | 14,341,000,000.00 | 17,044,000,000.00 | 13,035,000,000.00 | 9,602,000,000.00 | 11,379,000,000.00 | |
| Other Expenses | 166,300,000.00 | 173,500,000.00 | 171,400,000.00 | 210,900,000.00 | 237,200,000.00 | 292,400,000.00 | 418,300,000.00 | 517,600,000.00 | 717,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 411,000,000.00 | 1,586,000,000.00 | 2,338,000,000.00 | 548,000,000.00 | 918,000,000.00 | 179,000,000.00 | 126,000,000.00 | 42,000,000.00 | 243,000,000.00 | 0.00 | 35,000,000.00 | -10,000,000.00 | 135,000,000.00 | 87,000,000.00 | -11,000,000.00 | 94,000,000.00 | 108,000,000.00 | -192,000,000.00 | -144,000,000.00 | 156,000,000.00 | 200,000,000.00 | -147,000,000.00 | 0.00 | 0.00 | -62,000,000.00 | 6,970,000,000.00 | |
| Total Operating Expenses | 648,000,000.00 | 713,100,000.00 | 789,100,000.00 | 985,400,000.00 | 1,085,700,000.00 | 1,425,100,000.00 | 1,801,400,000.00 | 2,315,000,000.00 | 2,855,000,000.00 | 2,558,000,000.00 | 3,139,000,000.00 | 4,130,000,000.00 | 5,238,000,000.00 | 5,641,000,000.00 | 7,394,000,000.00 | 10,572,000,000.00 | 10,598,000,000.00 | 8,916,000,000.00 | 9,556,000,000.00 | 9,616,000,000.00 | 10,959,000,000.00 | 12,011,000,000.00 | 11,399,000,000.00 | 11,180,000,000.00 | 13,619,000,000.00 | 12,903,000,000.00 | 16,280,000,000.00 | 18,513,000,000.00 | 18,990,000,000.00 | 19,967,000,000.00 | 20,323,000,000.00 | 21,356,000,000.00 | 20,664,000,000.00 | 20,493,000,000.00 | 19,712,000,000.00 | 19,736,000,000.00 | 21,733,000,000.00 | 24,530,000,000.00 | 21,618,000,000.00 | 29,023,000,000.00 | |
| Cost and Exponses | 1,425,200,000.00 | 1,400,300,000.00 | 1,661,200,000.00 | 2,280,400,000.00 | 2,569,500,000.00 | 3,063,000,000.00 | 3,698,700,000.00 | 4,355,000,000.00 | 5,390,000,000.00 | 8,134,000,000.00 | 10,950,000,000.00 | 13,294,000,000.00 | 15,183,000,000.00 | 17,729,000,000.00 | 19,230,000,000.00 | 23,222,000,000.00 | 24,085,000,000.00 | 22,362,000,000.00 | 22,603,000,000.00 | 24,079,000,000.00 | 26,736,000,000.00 | 29,175,000,000.00 | 29,829,000,000.00 | 27,922,000,000.00 | 29,185,000,000.00 | 28,035,000,000.00 | 36,522,000,000.00 | 38,703,000,000.00 | 40,177,000,000.00 | 40,228,000,000.00 | 40,999,000,000.00 | 44,510,000,000.00 | 44,327,000,000.00 | 47,604,000,000.00 | 49,537,000,000.00 | 53,991,000,000.00 | 56,942,000,000.00 | 60,718,000,000.00 | 54,135,000,000.00 | 64,779,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
-60,200,000.00
+0% |
-135,300,000.00
+125% |
245,900,000.00
-282% |
594,400,000.00
+142% |
557,300,000.00
-6% |
858,300,000.00
+54% |
1,079,900,000.00
+26% |
1,489,000,000.00
+38% |
3,392,000,000.00
+128% |
3,387,000,000.00
0% |
5,252,000,000.00
+55% |
7,553,000,000.00
+44% |
9,887,000,000.00
+31% |
8,379,000,000.00
-15% |
9,767,000,000.00
+17% |
10,395,000,000.00
+6% |
2,256,000,000.00
-78% |
4,382,000,000.00
+94% |
7,533,000,000.00
+72% |
10,130,000,000.00
+34% |
12,090,000,000.00
+19% |
5,652,000,000.00
-53% |
8,216,000,000.00
+45% |
8,954,000,000.00
+9% |
5,711,000,000.00
-36% |
15,588,000,000.00
+173% |
17,477,000,000.00
+12% |
14,638,000,000.00
-16% |
12,291,000,000.00
-16% |
15,347,000,000.00
+25% |
14,002,000,000.00
-9% |
13,133,000,000.00
-6% |
18,050,000,000.00
+37% |
23,316,000,000.00
+29% |
22,035,000,000.00
-5% |
23,678,000,000.00
+7% |
19,456,000,000.00
-18% |
-1,930,000,000.00
-110% |
93,000,000.00
-105% |
-11,678,000,000.00
-12,657% |
|
| Operating Income Ratio | (-0.04%) | (-0.11%) | (0.13%) | (0.21%) | (0.18%) | (0.22%) | (0.23%) | (0.25%) | (0.39%) | (0.29%) | (0.32%) | (0.36%) | (0.39%) | (0.32%) | (0.33%) | (0.31%) | (0.09%) | (0.16%) | (0.25%) | (0.30%) | (0.31%) | (0.16%) | (0.21%) | (0.24%) | (0.16%) | (0.36%) | (0.32%) | (0.27%) | (0.23%) | (0.27%) | (0.25%) | (0.22%) | (0.29%) | (0.33%) | (0.31%) | (0.30%) | (0.25%) | (-0.03%) | (0.00%) | (-0.22%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 592,000,000.00 | 168,000,000.00 | 119,000,000.00 | 98,000,000.00 | 97,000,000.00 | 104,000,000.00 | 141,000,000.00 | 124,000,000.00 | 222,000,000.00 | 441,000,000.00 | 438,000,000.00 | 483,000,000.00 | 272,000,000.00 | 144,000,000.00 | 1,166,000,000.00 | 1,335,000,000.00 | 1,805,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000,000.00 | 1,000,000.00 | 10,000,000.00 | 41,000,000.00 | 90,000,000.00 | 244,000,000.00 | 192,000,000.00 | 337,000,000.00 | 733,000,000.00 | 646,000,000.00 | 468,000,000.00 | 489,000,000.00 | 504,000,000.00 | 597,000,000.00 | 496,000,000.00 | 706,000,000.00 | 1,034,000,000.00 | |
| Total Other Income/Exp... | 54,800,000.00 | -39,300,000.00 | 41,900,000.00 | 34,600,000.00 | 25,700,000.00 | 128,000,000.00 | 114,700,000.00 | 80,000,000.00 | 138,000,000.00 | 216,000,000.00 | 386,000,000.00 | 381,000,000.00 | 772,000,000.00 | 758,000,000.00 | 1,461,000,000.00 | 4,746,000,000.00 | -73,000,000.00 | -178,000,000.00 | -91,000,000.00 | 287,000,000.00 | 520,000,000.00 | 1,416,000,000.00 | 950,000,000.00 | -1,268,000,000.00 | -7,000,000.00 | 457,000,000.00 | 304,000,000.00 | 235,000,000.00 | 320,000,000.00 | 454,000,000.00 | 210,000,000.00 | -197,000,000.00 | 2,302,000,000.00 | 1,000,000.00 | 2,023,000,000.00 | 1,400,000,000.00 | 2,247,000,000.00 | 5,434,000,000.00 | 669,000,000.00 | 468,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 106,100,000.00 | 38,200,000.00 | 417,300,000.00 | 805,300,000.00 | 794,500,000.00 | 1,150,700,000.00 | 1,498,200,000.00 | 2,007,000,000.00 | 4,109,000,000.00 | 4,434,000,000.00 | 6,631,000,000.00 | 9,441,000,000.00 | 12,079,000,000.00 | 11,407,000,000.00 | 13,269,000,000.00 | 15,339,000,000.00 | 9,012,000,000.00 | 9,746,000,000.00 | 12,608,000,000.00 | 15,019,000,000.00 | 16,685,000,000.00 | 11,119,000,000.00 | 13,303,000,000.00 | 12,310,000,000.00 | 10,757,000,000.00 | 20,222,000,000.00 | 23,886,000,000.00 | 22,485,000,000.00 | 20,563,000,000.00 | 24,191,000,000.00 | 23,067,000,000.00 | 22,795,000,000.00 | 26,563,000,000.00 | 32,329,000,000.00 | 33,254,000,000.00 | 36,115,000,000.00 | 33,874,000,000.00 | 15,610,000,000.00 | 11,242,000,000.00 | 1,203,000,000.00 | |
| EBITDA ratio | (0.02%) | (0.06%) | (0.16%) | (0.27%) | (0.22%) | (0.24%) | (0.27%) | (0.32%) | (0.45%) | (0.38%) | (0.41%) | (0.45%) | (0.48%) | (0.43%) | (0.45%) | (0.46%) | (0.37%) | (0.37%) | (0.44%) | (0.44%) | (0.43%) | (0.31%) | (0.36%) | (0.35%) | (0.31%) | (0.46%) | (0.44%) | (0.42%) | (0.39%) | (0.44%) | (0.42%) | (0.38%) | (0.43%) | (0.46%) | (0.47%) | (0.49%) | (0.46%) | (0.18%) | (0.21%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | -5,400,000.00 | -174,600,000.00 | 287,800,000.00 | 629,000,000.00 | 583,000,000.00 | 986,300,000.00 | 1,194,600,000.00 | 1,569,000,000.00 | 3,530,000,000.00 | 3,603,000,000.00 | 5,638,000,000.00 | 7,934,000,000.00 | 10,659,000,000.00 | 9,137,000,000.00 | 11,228,000,000.00 | 15,141,000,000.00 | 2,183,000,000.00 | 4,204,000,000.00 | 7,442,000,000.00 | 10,417,000,000.00 | 12,610,000,000.00 | 7,068,000,000.00 | 9,166,000,000.00 | 7,686,000,000.00 | 5,704,000,000.00 | 16,045,000,000.00 | 17,781,000,000.00 | 14,873,000,000.00 | 12,611,000,000.00 | 15,801,000,000.00 | 14,212,000,000.00 | 12,936,000,000.00 | 20,352,000,000.00 | 23,317,000,000.00 | 24,058,000,000.00 | 25,078,000,000.00 | 21,703,000,000.00 | 7,768,000,000.00 | 762,000,000.00 | -11,210,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.14%) | (0.15%) | (0.22%) | (0.19%) | (0.25%) | (0.25%) | (0.27%) | (0.40%) | (0.31%) | (0.35%) | (0.38%) | (0.43%) | (0.35%) | (0.38%) | (0.45%) | (0.08%) | (0.16%) | (0.25%) | (0.30%) | (0.32%) | (0.20%) | (0.24%) | (0.20%) | (0.16%) | (0.37%) | (0.33%) | (0.28%) | (0.24%) | (0.28%) | (0.26%) | (0.22%) | (0.32%) | (0.33%) | (0.33%) | (0.32%) | (0.27%) | (0.12%) | (0.01%) | (-0.21%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -7,000,000.00 | 8,700,000.00 | 112,300,000.00 | 176,100,000.00 | 192,000,000.00 | 336,000,000.00 | 376,000,000.00 | 502,000,000.00 | 1,235,000,000.00 | 1,315,000,000.00 | 2,072,000,000.00 | 2,777,000,000.00 | 3,714,000,000.00 | 3,069,000,000.00 | 3,914,000,000.00 | 4,606,000,000.00 | 892,000,000.00 | 1,087,000,000.00 | 1,801,000,000.00 | 2,901,000,000.00 | 3,946,000,000.00 | 2,024,000,000.00 | 2,190,000,000.00 | 2,394,000,000.00 | 1,335,000,000.00 | 4,581,000,000.00 | 4,839,000,000.00 | 3,868,000,000.00 | 2,991,000,000.00 | 4,097,000,000.00 | 2,792,000,000.00 | 2,620,000,000.00 | 10,751,000,000.00 | 2,264,000,000.00 | 3,010,000,000.00 | 4,179,000,000.00 | 1,835,000,000.00 | -249,000,000.00 | -913,000,000.00 | 8,023,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,600,000.00
+0% |
-183,300,000.00
-11,556% |
175,500,000.00
-196% |
452,900,000.00
+158% |
391,000,000.00
-14% |
650,300,000.00
+66% |
818,600,000.00
+26% |
1,067,000,000.00
+30% |
2,295,000,000.00
+115% |
2,288,000,000.00
0% |
3,566,000,000.00
+56% |
5,157,000,000.00
+45% |
6,945,000,000.00
+35% |
6,068,000,000.00
-13% |
7,314,000,000.00
+21% |
10,535,000,000.00
+44% |
1,291,000,000.00
-88% |
3,117,000,000.00
+141% |
5,641,000,000.00
+81% |
7,516,000,000.00
+33% |
8,664,000,000.00
+15% |
5,044,000,000.00
-42% |
6,976,000,000.00
+38% |
5,292,000,000.00
-24% |
4,369,000,000.00
-17% |
11,464,000,000.00
+162% |
12,942,000,000.00
+13% |
11,005,000,000.00
-15% |
9,620,000,000.00
-13% |
11,704,000,000.00
+22% |
11,420,000,000.00
-2% |
10,316,000,000.00
-10% |
9,601,000,000.00
-7% |
21,053,000,000.00
+119% |
21,048,000,000.00
0% |
20,899,000,000.00
-1% |
19,868,000,000.00
-5% |
8,014,000,000.00
-60% |
1,689,000,000.00
-79% |
-18,756,000,000.00
-1,210% |
|
| Net Income Ratio | (0.00%) | (-0.14%) | (0.09%) | (0.16%) | (0.13%) | (0.17%) | (0.17%) | (0.18%) | (0.26%) | (0.20%) | (0.22%) | (0.25%) | (0.28%) | (0.23%) | (0.25%) | (0.31%) | (0.05%) | (0.12%) | (0.19%) | (0.22%) | (0.22%) | (0.14%) | (0.18%) | (0.14%) | (0.12%) | (0.26%) | (0.24%) | (0.21%) | (0.18%) | (0.21%) | (0.21%) | (0.17%) | (0.15%) | (0.30%) | (0.29%) | (0.27%) | (0.25%) | (0.13%) | (0.03%) | (-0.35%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | -0.04 | 0.04 | 0.09 | 0.07 | 0.11 | 0.13 | 0.16 | 0.35 | 0.35 | 0.54 | 0.79 | 1.07 | 0.91 | 1.10 | 1.57 | 0.19 | 0.47 | 0.86 | 1.17 | 1.42 | 0.87 | 1.20 | 0.93 | 0.79 | 2.10 | 2.46 | 2.20 | 1.94 | 2.39 | 2.41 | 2.18 | 2.04 | 4.57 | 4.77 | 4.98 | 4.89 | 1.95 | 0.40 | -4.37 | |
| Diluted EPS | 0.01 | -0.04 | 0.04 | 0.08 | 0.07 | 0.10 | 0.13 | 0.16 | 0.33 | 0.33 | 0.51 | 0.73 | 0.97 | 0.87 | 1.05 | 1.51 | 0.19 | 0.46 | 0.85 | 1.16 | 1.40 | 0.86 | 1.18 | 0.92 | 0.77 | 2.05 | 2.39 | 2.13 | 1.89 | 2.31 | 2.33 | 2.12 | 1.99 | 4.48 | 4.71 | 4.94 | 4.86 | 1.94 | 0.40 | -4.37 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 5,568,960,000.00 | 4,582,500,000.00 | 4,387,500,000.00 | 5,032,222,222.00 | 5,585,714,286.00 | 5,911,818,182.00 | 6,296,923,077.00 | 6,864,000,000.00 | 7,056,000,000.00 | 6,992,000,000.00 | 6,600,000,000.00 | 6,580,000,000.00 | 6,542,000,000.00 | 6,672,000,000.00 | 6,648,000,000.00 | 6,710,191,083.00 | 6,794,736,842.00 | 6,651,000,000.00 | 6,527,000,000.00 | 6,400,000,000.00 | 6,106,000,000.00 | 5,797,000,000.00 | 5,816,000,000.00 | 5,663,000,000.00 | 5,557,000,000.00 | 5,555,000,000.00 | 5,256,000,000.00 | 4,996,000,000.00 | 4,970,000,000.00 | 4,901,000,000.00 | 4,742,000,000.00 | 4,730,000,000.00 | 4,701,000,000.00 | 4,611,000,000.00 | 4,417,000,000.00 | 4,199,000,000.00 | 4,059,000,000.00 | 4,108,000,000.00 | 4,222,500,000.00 | 4,292,000,000.00 | |
| Diluted Share Outstanding | 5,568,960,000.00 | 4,582,500,000.00 | 4,387,500,000.00 | 5,661,250,000.00 | 5,585,714,286.00 | 6,503,000,000.00 | 6,296,923,077.00 | 6,864,000,000.00 | 7,056,000,000.00 | 6,992,000,000.00 | 7,072,000,000.00 | 7,102,000,000.00 | 7,180,000,000.00 | 7,034,000,000.00 | 6,940,000,000.00 | 6,986,000,000.00 | 6,879,000,000.00 | 6,759,000,000.00 | 6,621,000,000.00 | 6,494,000,000.00 | 6,178,000,000.00 | 5,880,000,000.00 | 5,936,000,000.00 | 5,748,000,000.00 | 5,645,000,000.00 | 5,696,000,000.00 | 5,411,000,000.00 | 5,160,000,000.00 | 5,097,000,000.00 | 5,056,000,000.00 | 4,894,000,000.00 | 4,875,000,000.00 | 4,835,000,000.00 | 4,701,000,000.00 | 4,473,000,000.00 | 4,232,000,000.00 | 4,090,000,000.00 | 4,123,000,000.00 | 4,212,000,000.00 | 4,292,000,000.00 | |