Cisco
4333.HKCisco Systems, Inc. Price (4333.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,062,000,000
(1.0475)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cisco Systems, Inc.Currency: HKD
| YEAR | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
5,500,000.00
+0% |
27,700,000.00
+404% |
69,800,000.00
+152% |
183,200,000.00
+162% |
339,600,000.00
+85% |
649,000,000.00
+91% |
1,243,000,000.00
+92% |
1,978,916,000.00
+59% |
4,096,007,000.00
+107% |
6,440,171,000.00
+57% |
8,458,777,000.00
+31% |
12,154,000,000.00
+44% |
18,928,000,000.00
+56% |
22,293,000,000.00
+18% |
18,915,000,000.00
-15% |
18,878,000,000.00
0% |
22,045,000,000.00
+17% |
24,801,000,000.00
+13% |
28,484,000,000.00
+15% |
34,922,000,000.00
+23% |
39,540,000,000.00
+13% |
36,117,000,000.00
-9% |
40,040,000,000.00
+11% |
43,218,000,000.00
+8% |
46,061,000,000.00
+7% |
48,607,000,000.00
+6% |
47,142,000,000.00
-3% |
49,161,000,000.00
+4% |
49,247,000,000.00
+0% |
48,005,000,000.00
-3% |
49,330,000,000.00
+3% |
51,904,000,000.00
+5% |
49,301,000,000.00
-5% |
49,818,000,000.00
+1% |
51,557,000,000.00
+3% |
56,998,000,000.00
+11% |
53,803,000,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 2,400,000.00 | 11,500,000.00 | 22,900,000.00 | 59,500,000.00 | 104,500,000.00 | 196,900,000.00 | 382,000,000.00 | 644,152,000.00 | 1,409,862,000.00 | 2,241,378,000.00 | 2,917,617,000.00 | 4,240,000,000.00 | 6,746,000,000.00 | 11,221,000,000.00 | 6,902,000,000.00 | 5,645,000,000.00 | 6,919,000,000.00 | 8,130,000,000.00 | 9,737,000,000.00 | 12,586,000,000.00 | 14,056,000,000.00 | 13,023,000,000.00 | 14,397,000,000.00 | 16,682,000,000.00 | 17,852,000,000.00 | 19,167,000,000.00 | 19,373,000,000.00 | 19,480,000,000.00 | 18,287,000,000.00 | 17,781,000,000.00 | 18,724,000,000.00 | 19,238,000,000.00 | 17,618,000,000.00 | 17,924,000,000.00 | 19,309,000,000.00 | 21,245,000,000.00 | 18,975,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Gross Profit |
3,100,000.00
+0% |
16,200,000.00
+423% |
46,900,000.00
+190% |
123,700,000.00
+164% |
235,100,000.00
+90% |
452,100,000.00
+92% |
861,000,000.00
+90% |
1,334,764,000.00
+55% |
2,686,145,000.00
+101% |
4,198,793,000.00
+56% |
5,541,160,000.00
+32% |
7,914,000,000.00
+43% |
12,182,000,000.00
+54% |
11,072,000,000.00
-9% |
12,013,000,000.00
+8% |
13,233,000,000.00
+10% |
15,126,000,000.00
+14% |
16,671,000,000.00
+10% |
18,747,000,000.00
+12% |
22,336,000,000.00
+19% |
25,484,000,000.00
+14% |
23,094,000,000.00
-9% |
25,643,000,000.00
+11% |
26,536,000,000.00
+3% |
28,209,000,000.00
+6% |
29,440,000,000.00
+4% |
27,769,000,000.00
-6% |
29,681,000,000.00
+7% |
30,960,000,000.00
+4% |
30,224,000,000.00
-2% |
30,606,000,000.00
+1% |
32,666,000,000.00
+7% |
31,683,000,000.00
-3% |
31,894,000,000.00
+1% |
32,248,000,000.00
+1% |
35,753,000,000.00
+11% |
34,828,000,000.00
-3% |
|
| Gross Profit Ratio | (0.56%) | (0.58%) | (0.67%) | (0.68%) | (0.69%) | (0.70%) | (0.69%) | (0.67%) | (0.66%) | (0.65%) | (0.66%) | (0.65%) | (0.64%) | (0.50%) | (0.64%) | (0.70%) | (0.69%) | (0.67%) | (0.66%) | (0.64%) | (0.64%) | (0.64%) | (0.64%) | (0.61%) | (0.61%) | (0.61%) | (0.59%) | (0.60%) | (0.63%) | (0.63%) | (0.62%) | (0.63%) | (0.64%) | (0.64%) | (0.63%) | (0.63%) | (0.65%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,800,000.00 | 260,579,000.00 | 399,291,000.00 | 1,206,569,000.00 | 1,614,141,000.00 | 2,065,000,000.00 | 4,077,000,000.00 | 4,777,000,000.00 | 3,513,000,000.00 | 3,139,000,000.00 | 3,195,000,000.00 | 3,348,000,000.00 | 4,158,000,000.00 | 4,580,000,000.00 | 5,156,000,000.00 | 5,271,000,000.00 | 5,273,000,000.00 | 5,823,000,000.00 | 5,488,000,000.00 | 5,942,000,000.00 | 6,294,000,000.00 | 6,207,000,000.00 | 6,296,000,000.00 | 6,059,000,000.00 | 6,332,000,000.00 | 6,577,000,000.00 | 6,347,000,000.00 | 6,549,000,000.00 | 6,774,000,000.00 | 7,551,000,000.00 | 7,983,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,524,000.00 | 159,770,000.00 | 204,661,000.00 | 258,246,000.00 | 418,000,000.00 | 633,000,000.00 | 778,000,000.00 | 618,000,000.00 | 702,000,000.00 | 867,000,000.00 | 959,000,000.00 | 1,169,000,000.00 | 1,513,000,000.00 | 2,007,000,000.00 | 1,565,000,000.00 | 1,999,000,000.00 | 1,908,000,000.00 | 2,322,000,000.00 | 2,264,000,000.00 | 1,934,000,000.00 | 2,040,000,000.00 | 1,814,000,000.00 | 1,993,000,000.00 | 2,144,000,000.00 | 1,827,000,000.00 | 1,925,000,000.00 | 2,152,000,000.00 | 2,101,000,000.00 | 2,478,000,000.00 | 2,709,000,000.00 | |
| Selling, General & Admin... | 2,500,000.00 | 9,200,000.00 | 24,400,000.00 | 54,500,000.00 | 99,000,000.00 | 174,900,000.00 | 253,300,000.00 | 431,246,000.00 | 886,048,000.00 | 1,364,930,000.00 | 1,822,665,000.00 | 2,865,000,000.00 | 4,579,000,000.00 | 6,074,000,000.00 | 4,882,000,000.00 | 4,818,000,000.00 | 5,397,000,000.00 | 5,680,000,000.00 | 7,200,000,000.00 | 8,728,000,000.00 | 10,387,000,000.00 | 9,968,000,000.00 | 10,715,000,000.00 | 11,720,000,000.00 | 11,969,000,000.00 | 11,802,000,000.00 | 11,437,000,000.00 | 11,861,000,000.00 | 11,433,000,000.00 | 11,177,000,000.00 | 11,386,000,000.00 | 11,398,000,000.00 | 11,094,000,000.00 | 11,411,000,000.00 | 11,186,000,000.00 | 12,334,000,000.00 | 13,073,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 354,722,000.00 | 726,278,000.00 | 1,160,269,000.00 | 1,564,419,000.00 | 2,447,000,000.00 | 3,946,000,000.00 | 5,296,000,000.00 | 4,264,000,000.00 | 4,116,000,000.00 | 4,530,000,000.00 | 4,721,000,000.00 | 6,031,000,000.00 | 7,215,000,000.00 | 8,380,000,000.00 | 8,403,000,000.00 | 8,716,000,000.00 | 9,812,000,000.00 | 9,647,000,000.00 | 9,538,000,000.00 | 9,503,000,000.00 | 9,821,000,000.00 | 9,619,000,000.00 | 9,184,000,000.00 | 9,242,000,000.00 | 9,571,000,000.00 | 9,169,000,000.00 | 9,259,000,000.00 | 9,085,000,000.00 | 9,880,000,000.00 | 10,364,000,000.00 | |
| Depreciation and Amortiz... | 100,000.00 | 100,000.00 | 1,000,000.00 | 3,000,000.00 | 6,700,000.00 | 13,600,000.00 | 30,800,000.00 | 58,510,000.00 | 132,594,000.00 | 212,200,000.00 | 327,333,000.00 | 486,000,000.00 | 863,000,000.00 | 2,236,000,000.00 | 1,957,000,000.00 | 1,591,000,000.00 | 1,443,000,000.00 | 1,009,000,000.00 | 1,293,000,000.00 | 1,413,000,000.00 | 1,744,000,000.00 | 1,768,000,000.00 | 2,030,000,000.00 | 2,486,000,000.00 | 2,602,000,000.00 | 2,351,000,000.00 | 2,432,000,000.00 | 2,442,000,000.00 | 2,150,000,000.00 | 2,286,000,000.00 | 2,192,000,000.00 | 3,430,000,000.00 | 3,224,000,000.00 | 3,611,000,000.00 | 2,831,000,000.00 | 1,726,000,000.00 | 2,507,000,000.00 | |
| Other Expenses | 100,000.00 | 100,000.00 | 1,000,000.00 | 3,000,000.00 | 6,700,000.00 | 13,600,000.00 | 30,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 291,000,000.00 | 1,055,000,000.00 | 699,000,000.00 | 394,000,000.00 | 242,000,000.00 | 227,000,000.00 | 393,000,000.00 | 407,000,000.00 | 499,000,000.00 | 533,000,000.00 | 491,000,000.00 | 520,000,000.00 | 383,000,000.00 | 395,000,000.00 | 275,000,000.00 | 359,000,000.00 | 303,000,000.00 | 259,000,000.00 | 221,000,000.00 | 150,000,000.00 | 141,000,000.00 | 215,000,000.00 | 313,000,000.00 | 837,000,000.00 | 1,591,000,000.00 | |
| Total Operating Expenses | 2,600,000.00 | 9,300,000.00 | 25,400,000.00 | 57,500,000.00 | 105,700,000.00 | 188,500,000.00 | 372,900,000.00 | 691,825,000.00 | 1,285,339,000.00 | 2,571,499,000.00 | 3,436,806,000.00 | 4,930,000,000.00 | 8,947,000,000.00 | 11,906,000,000.00 | 9,094,000,000.00 | 8,351,000,000.00 | 8,834,000,000.00 | 9,255,000,000.00 | 11,751,000,000.00 | 13,715,000,000.00 | 16,042,000,000.00 | 15,772,000,000.00 | 16,479,000,000.00 | 18,063,000,000.00 | 17,840,000,000.00 | 18,139,000,000.00 | 18,006,000,000.00 | 18,427,000,000.00 | 18,032,000,000.00 | 17,495,000,000.00 | 17,939,000,000.00 | 18,125,000,000.00 | 17,582,000,000.00 | 18,175,000,000.00 | 18,273,000,000.00 | 20,191,000,000.00 | 22,647,000,000.00 | |
| Cost and Exponses | 5,000,000.00 | 20,800,000.00 | 48,300,000.00 | 117,000,000.00 | 210,200,000.00 | 385,400,000.00 | 754,900,000.00 | 1,335,977,000.00 | 2,695,201,000.00 | 4,812,877,000.00 | 6,354,423,000.00 | 9,170,000,000.00 | 15,693,000,000.00 | 23,127,000,000.00 | 15,996,000,000.00 | 13,996,000,000.00 | 15,753,000,000.00 | 17,385,000,000.00 | 21,488,000,000.00 | 26,301,000,000.00 | 30,098,000,000.00 | 28,795,000,000.00 | 30,876,000,000.00 | 34,745,000,000.00 | 35,692,000,000.00 | 37,306,000,000.00 | 37,379,000,000.00 | 37,907,000,000.00 | 36,319,000,000.00 | 35,276,000,000.00 | 36,663,000,000.00 | 37,363,000,000.00 | 35,200,000,000.00 | 36,099,000,000.00 | 37,582,000,000.00 | 41,967,000,000.00 | 41,622,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income |
500,000.00
+0% |
6,900,000.00
+1,280% |
21,500,000.00
+212% |
66,200,000.00
+208% |
129,400,000.00
+95% |
263,600,000.00
+104% |
488,100,000.00
+85% |
642,939,000.00
+32% |
1,400,806,000.00
+118% |
1,627,294,000.00
+16% |
2,104,354,000.00
+29% |
2,984,000,000.00
+42% |
3,235,000,000.00
+8% |
-834,000,000.00
-126% |
2,919,000,000.00
-450% |
4,882,000,000.00
+67% |
6,292,000,000.00
+29% |
7,416,000,000.00
+18% |
6,996,000,000.00
-6% |
8,621,000,000.00
+23% |
9,442,000,000.00
+10% |
7,322,000,000.00
-22% |
9,164,000,000.00
+25% |
8,473,000,000.00
-8% |
10,369,000,000.00
+22% |
11,301,000,000.00
+9% |
9,763,000,000.00
-14% |
11,254,000,000.00
+15% |
12,928,000,000.00
+15% |
12,729,000,000.00
-2% |
12,667,000,000.00
0% |
14,219,000,000.00
+12% |
13,620,000,000.00
-4% |
12,833,000,000.00
-6% |
13,969,000,000.00
+9% |
15,031,000,000.00
+8% |
12,181,000,000.00
-19% |
|
| Operating Income Ratio | (0.09%) | (0.25%) | (0.31%) | (0.36%) | (0.38%) | (0.41%) | (0.39%) | (0.32%) | (0.34%) | (0.25%) | (0.25%) | (0.25%) | (0.17%) | (-0.04%) | (0.15%) | (0.26%) | (0.29%) | (0.30%) | (0.25%) | (0.25%) | (0.24%) | (0.20%) | (0.23%) | (0.20%) | (0.23%) | (0.23%) | (0.21%) | (0.23%) | (0.26%) | (0.27%) | (0.26%) | (0.27%) | (0.28%) | (0.26%) | (0.27%) | (0.26%) | (0.23%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 967,000,000.00 | 895,000,000.00 | 660,000,000.00 | 512,000,000.00 | 552,000,000.00 | 755,000,000.00 | 1,092,000,000.00 | 1,143,000,000.00 | 845,000,000.00 | 635,000,000.00 | 641,000,000.00 | 650,000,000.00 | 654,000,000.00 | 691,000,000.00 | 769,000,000.00 | 1,005,000,000.00 | 1,338,000,000.00 | 1,508,000,000.00 | 1,308,000,000.00 | 920,000,000.00 | 618,000,000.00 | 476,000,000.00 | 962,000,000.00 | 1,365,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 148,000,000.00 | 377,000,000.00 | 319,000,000.00 | 346,000,000.00 | 623,000,000.00 | 628,000,000.00 | 596,000,000.00 | 583,000,000.00 | 564,000,000.00 | 566,000,000.00 | 676,000,000.00 | 861,000,000.00 | 943,000,000.00 | 859,000,000.00 | 585,000,000.00 | 434,000,000.00 | 360,000,000.00 | 427,000,000.00 | 1,006,000,000.00 | |
| Total Other Income/Exp... | 200,000.00 | 100,000.00 | 2,000,000.00 | 4,600,000.00 | 6,700,000.00 | 11,600,000.00 | 21,400,000.00 | 36,107,000.00 | 64,019,000.00 | 261,578,000.00 | 198,112,000.00 | 332,000,000.00 | 1,108,000,000.00 | -40,000,000.00 | -209,000,000.00 | 131,000,000.00 | 700,000,000.00 | 620,000,000.00 | 637,000,000.00 | 840,000,000.00 | 813,000,000.00 | 371,000,000.00 | 251,000,000.00 | -648,000,000.00 | -210,000,000.00 | -74,000,000.00 | -48,000,000.00 | -53,000,000.00 | -8,000,000.00 | -442,000,000.00 | 372,000,000.00 | 352,000,000.00 | 350,000,000.00 | 429,000,000.00 | 508,000,000.00 | 287,000,000.00 | 53,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||
| EBITDA | 600,000.00 | 7,000,000.00 | 22,500,000.00 | 69,200,000.00 | 136,100,000.00 | 277,154,000.00 | 518,900,000.00 | 772,924,000.00 | 1,533,400,000.00 | 1,843,000,000.00 | 2,399,000,000.00 | 3,362,000,000.00 | 4,098,000,000.00 | 1,402,000,000.00 | 4,876,000,000.00 | 6,345,000,000.00 | 7,491,000,000.00 | 8,436,000,000.00 | 9,074,000,000.00 | 11,251,000,000.00 | 12,318,000,000.00 | 9,807,000,000.00 | 12,068,000,000.00 | 10,939,000,000.00 | 12,963,000,000.00 | 14,161,000,000.00 | 12,711,000,000.00 | 14,209,000,000.00 | 15,746,000,000.00 | 15,434,000,000.00 | 16,174,000,000.00 | 17,327,000,000.00 | 16,363,000,000.00 | 15,558,000,000.00 | 16,794,000,000.00 | 17,471,000,000.00 | 15,747,000,000.00 | |
| EBITDA ratio | (0.15%) | (0.26%) | (0.35%) | (0.40%) | (0.42%) | (0.44%) | (0.43%) | (0.37%) | (0.39%) | (0.33%) | (0.31%) | (0.31%) | (0.28%) | (0.06%) | (0.25%) | (0.35%) | (0.36%) | (0.36%) | (0.32%) | (0.32%) | (0.31%) | (0.27%) | (0.30%) | (0.25%) | (0.29%) | (0.29%) | (0.27%) | (0.29%) | (0.32%) | (0.32%) | (0.33%) | (0.34%) | (0.34%) | (0.33%) | (0.33%) | (0.31%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 700,000.00 | 7,000,000.00 | 23,500,000.00 | 70,800,000.00 | 136,100,000.00 | 275,200,000.00 | 509,500,000.00 | 679,046,000.00 | 1,464,825,000.00 | 1,888,872,000.00 | 2,302,466,000.00 | 3,316,000,000.00 | 4,343,000,000.00 | -874,000,000.00 | 2,710,000,000.00 | 5,013,000,000.00 | 6,992,000,000.00 | 8,036,000,000.00 | 7,633,000,000.00 | 9,461,000,000.00 | 10,255,000,000.00 | 7,693,000,000.00 | 9,415,000,000.00 | 7,825,000,000.00 | 10,159,000,000.00 | 11,227,000,000.00 | 9,715,000,000.00 | 11,201,000,000.00 | 12,920,000,000.00 | 12,287,000,000.00 | 13,039,000,000.00 | 14,571,000,000.00 | 13,970,000,000.00 | 13,262,000,000.00 | 14,477,000,000.00 | 15,318,000,000.00 | 12,234,000,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.25%) | (0.34%) | (0.39%) | (0.40%) | (0.42%) | (0.41%) | (0.34%) | (0.36%) | (0.29%) | (0.27%) | (0.27%) | (0.23%) | (-0.04%) | (0.14%) | (0.27%) | (0.32%) | (0.32%) | (0.27%) | (0.27%) | (0.26%) | (0.21%) | (0.24%) | (0.18%) | (0.22%) | (0.23%) | (0.21%) | (0.23%) | (0.26%) | (0.26%) | (0.26%) | (0.28%) | (0.28%) | (0.27%) | (0.28%) | (0.27%) | (0.23%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 300,000.00 | 2,800,000.00 | 9,600,000.00 | 27,600,000.00 | 51,700,000.00 | 103,200,000.00 | 194,600,000.00 | 258,038,000.00 | 551,501,000.00 | 840,193,000.00 | 952,394,000.00 | 1,220,000,000.00 | 1,675,000,000.00 | 140,000,000.00 | 817,000,000.00 | 1,435,000,000.00 | 2,024,000,000.00 | 2,295,000,000.00 | 2,053,000,000.00 | 2,128,000,000.00 | 2,203,000,000.00 | 1,559,000,000.00 | 1,648,000,000.00 | 1,335,000,000.00 | 2,118,000,000.00 | 1,244,000,000.00 | 1,862,000,000.00 | 2,220,000,000.00 | 2,181,000,000.00 | 2,678,000,000.00 | 12,929,000,000.00 | 2,950,000,000.00 | 2,756,000,000.00 | 2,671,000,000.00 | 2,665,000,000.00 | 2,705,000,000.00 | 1,914,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Net Income | 400,000.00
+0% |
4,200,000.00
+950% |
13,900,000.00
+231% |
43,200,000.00
+211% |
84,400,000.00
+95% |
172,000,000.00
+104% |
314,900,000.00
+83% |
421,008,000.00
+34% |
913,324,000.00
+117% |
1,048,679,000.00
+15% |
1,350,072,000.00
+29% |
2,096,000,000.00
+55% |
2,668,000,000.00
+27% |
-1,014,000,000.00
-138% |
1,893,000,000.00
-287% |
3,578,000,000.00
+89% |
4,401,000,000.00
+23% |
5,741,000,000.00
+30% |
5,580,000,000.00
-3% |
7,333,000,000.00
+31% |
8,052,000,000.00
+10% |
6,134,000,000.00
-24% |
7,767,000,000.00
+27% |
6,490,000,000.00
-16% |
8,041,000,000.00
+24% |
9,983,000,000.00
+24% |
7,853,000,000.00
-21% |
8,981,000,000.00
+14% |
10,739,000,000.00
+20% |
9,609,000,000.00
-11% |
110,000,000.00
-99% |
11,621,000,000.00
+10,465% |
11,214,000,000.00
-4% |
10,591,000,000.00
-6% |
11,812,000,000.00
+12% |
12,613,000,000.00
+7% |
10,320,000,000.00
-18% |
|
| Net Income Ratio | (0.07%) | (0.15%) | (0.20%) | (0.24%) | (0.25%) | (0.27%) | (0.25%) | (0.21%) | (0.22%) | (0.16%) | (0.16%) | (0.17%) | (0.14%) | (-0.05%) | (0.10%) | (0.19%) | (0.20%) | (0.23%) | (0.20%) | (0.21%) | (0.20%) | (0.17%) | (0.19%) | (0.15%) | (0.17%) | (0.21%) | (0.17%) | (0.18%) | (0.22%) | (0.20%) | (0.00%) | (0.22%) | (0.23%) | (0.21%) | (0.23%) | (0.22%) | (0.19%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.11 | 0.35 | 0.01 | 0.02 | 0.04 | 0.07 | 0.08 | 0.15 | 0.17 | 0.22 | 0.33 | 0.39 | -0.14 | 0.26 | 0.50 | 0.64 | 0.89 | 0.91 | 1.21 | 1.35 | 1.05 | 1.36 | 1.17 | 1.50 | 1.87 | 1.50 | 1.76 | 2.13 | 1.92 | 0.02 | 2.63 | 2.65 | 2.51 | 2.83 | 3.07 | 2.54 | |
| Diluted EPS | 0.01 | 0.11 | 0.35 | 0.01 | 0.02 | 0.04 | 0.06 | 0.08 | 0.15 | 0.17 | 0.21 | 0.31 | 0.36 | -0.14 | 0.25 | 0.50 | 0.62 | 0.87 | 0.89 | 1.17 | 1.31 | 1.05 | 1.33 | 1.17 | 1.49 | 1.86 | 1.49 | 1.75 | 2.11 | 1.90 | 0.02 | 2.61 | 2.64 | 2.50 | 2.82 | 3.07 | 2.54 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | 4,320,000,000.00 | 4,220,000,000.00 | 4,300,000,000.00 | 4,498,571,429.00 | 4,991,364,000.00 | 5,748,120,000.00 | 5,980,000,000.00 | 6,135,475,999.00 | 6,426,000,000.00 | 6,917,000,000.00 | 7,196,000,000.00 | 7,301,000,000.00 | 7,124,000,000.00 | 6,840,000,000.00 | 6,487,000,000.00 | 6,158,000,000.00 | 6,055,000,000.00 | 5,986,000,000.00 | 5,828,000,000.00 | 5,732,000,000.00 | 5,529,000,000.00 | 5,370,000,000.00 | 5,329,000,000.00 | 5,234,000,000.00 | 5,104,000,000.00 | 5,053,000,000.00 | 5,010,000,000.00 | 4,837,000,000.00 | 4,419,000,000.00 | 4,236,000,000.00 | 4,222,000,000.00 | 4,170,000,000.00 | 4,108,469,055.00 | 4,062,992,125.00 | |
| Diluted Share Outstanding | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | 4,320,000,000.00 | 4,220,000,000.00 | 4,300,000,000.00 | 5,248,333,333.00 | 4,991,364,000.00 | 5,999,274,000.00 | 6,203,871,000.00 | 6,432,691,999.00 | 6,796,000,000.00 | 7,438,000,000.00 | 7,196,000,000.00 | 7,447,000,000.00 | 7,223,000,000.00 | 7,057,000,000.00 | 6,612,000,000.00 | 6,272,000,000.00 | 6,265,000,000.00 | 6,163,000,000.00 | 5,857,000,000.00 | 5,848,000,000.00 | 5,563,000,000.00 | 5,404,000,000.00 | 5,380,000,000.00 | 5,281,000,000.00 | 5,146,000,000.00 | 5,088,000,000.00 | 5,049,000,000.00 | 4,881,000,000.00 | 4,453,000,000.00 | 4,254,000,000.00 | 4,236,000,000.00 | 4,192,000,000.00 | 4,105,000,000.00 | 4,062,000,000.00 | |