OK Biotech Co., Ltd. Price (4155.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

0

(100)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
OK Biotech Co., Ltd.
news-img

Income Statement

OK Biotech Co., Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 280,794,000.00

+0%

405,990,000.00

+45%

502,536,000.00

+24%

656,695,000.00

+31%

1,074,281,000.00

+64%

633,765,000.00

-41%

856,551,000.00

+35%

1,040,462,000.00

+21%

1,233,076,000.00

+19%

1,120,346,000.00

-9%

1,241,252,000.00

+11%

1,484,413,000.00

+20%

1,263,378,000.00

-15%

1,483,523,000.00

+17%

1,191,985,000.00

-20%

1,670,033,000.00

+40%

Cost of Revenue
Cost of Revenue 183,070,000.00 309,224,000.00 367,522,000.00 463,015,000.00 783,357,000.00 467,334,000.00 579,659,000.00 829,889,000.00 945,023,000.00 818,237,000.00 945,127,000.00 1,158,458,000.00 1,076,552,000.00 1,138,565,000.00 995,101,000.00 1,394,378,000.00
Gross Profit
Gross Profit 97,724,000.00

+0%

96,766,000.00

-1%

135,014,000.00

+40%

193,680,000.00

+43%

290,924,000.00

+50%

166,431,000.00

-43%

276,892,000.00

+66%

210,573,000.00

-24%

288,053,000.00

+37%

302,109,000.00

+5%

296,125,000.00

-2%

325,955,000.00

+10%

186,826,000.00

-43%

344,958,000.00

+85%

196,884,000.00

-43%

275,655,000.00

+40%

Gross Profit Ratio (0.35%) (0.24%) (0.27%) (0.29%) (0.27%) (0.26%) (0.32%) (0.20%) (0.23%) (0.27%) (0.24%) (0.22%) (0.15%) (0.23%) (0.17%) (0.17%)
Operating Expenses
Research and Development 12,311,000.00 12,482,000.00 15,306,000.00 19,086,000.00 22,845,000.00 22,896,000.00 19,947,000.00 20,180,000.00 32,600,000.00 40,790,000.00 32,563,000.00 45,461,000.00 28,736,000.00 48,731,000.00 46,713,000.00 57,927,000.00
General and Administrative 13,760,000.00 17,927,000.00 24,066,000.00 35,123,000.00 48,850,000.00 75,504,000.00 73,152,000.00 58,011,000.00 68,240,000.00 70,277,000.00 76,112,000.00 72,137,000.00 62,668,000.00 68,530,000.00 73,939,000.00 98,865,000.00
Selling, General & Admin... 22,594,000.00 36,351,000.00 44,617,000.00 64,372,000.00 82,458,000.00 116,649,000.00 148,213,000.00 88,322,000.00 118,137,000.00 127,238,000.00 156,531,000.00 152,141,000.00 148,241,000.00 156,090,000.00 148,406,000.00 177,253,000.00
Selling & Marketing Exp... 8,834,000.00 18,424,000.00 20,551,000.00 29,249,000.00 33,608,000.00 41,145,000.00 75,061,000.00 30,311,000.00 49,897,000.00 56,961,000.00 80,419,000.00 80,004,000.00 85,573,000.00 87,560,000.00 74,467,000.00 78,388,000.00
Depreciation and Amortiz... 2,696,000.00 6,006,000.00 8,522,000.00 12,003,000.00 21,763,000.00 29,087,000.00 29,380,000.00 25,536,000.00 23,422,000.00 30,288,000.00 41,554,000.00 50,077,000.00 55,882,000.00 67,882,000.00 75,547,000.00 72,422,000.00
Other Expenses 611,000.00 4,587,000.00 3,174,000.00 2,625,000.00 13,585,000.00 19,096,000.00 11,277,000.00 346,000.00 -8,272,000.00 34,299,000.00 -1,946,000.00 -8,070,000.00 13,845,000.00 60,892,000.00 1,765,000.00 40,475,000.00
Total Operating Expenses 34,905,000.00 48,833,000.00 59,923,000.00 83,458,000.00 149,833,000.00 127,975,000.00 163,643,000.00 102,569,000.00 157,474,000.00 160,386,000.00 187,148,000.00 189,532,000.00 176,977,000.00 204,821,000.00 196,884,000.00 275,655,000.00
Cost and Exponses 217,975,000.00 358,057,000.00 427,445,000.00 546,473,000.00 933,190,000.00 595,309,000.00 743,302,000.00 932,458,000.00 1,102,497,000.00 978,623,000.00 1,132,275,000.00 1,347,990,000.00 1,253,529,000.00 1,343,386,000.00 1,191,985,000.00 1,670,033,000.00
Operating Income
Operating Income 62,819,000.00

+0%

47,933,000.00

-24%

75,091,000.00

+57%

110,222,000.00

+47%

141,091,000.00

+28%

38,456,000.00

-73%

113,249,000.00

+194%

108,004,000.00

-5%

130,579,000.00

+21%

141,723,000.00

+9%

147,474,000.00

+4%

170,099,000.00

+15%

49,312,000.00

-71%

211,624,000.00

+329%

-12,062,000.00

-106%

0.00

+0%

Operating Income Ratio (0.22%) (0.12%) (0.15%) (0.17%) (0.13%) (0.06%) (0.13%) (0.10%) (0.11%) (0.13%) (0.12%) (0.11%) (0.04%) (0.14%) (-0.01%) (0.00%)
Other Income and Exp...
Interest Income 48,000.00 27,000.00 81,000.00 256,000.00 0.00 0.00 0.00 0.00 0.00 0.00 492,000.00 1,334,000.00 972,000.00 3,168,000.00 7,147,000.00 6,096,000.00
Interest Expenses 0.00 691,000.00 308,000.00 138,000.00 5,915,000.00 9,031,000.00 6,342,000.00 3,585,000.00 4,024,000.00 5,303,000.00 6,116,000.00 8,120,000.00 8,077,000.00 11,424,000.00 8,997,000.00 6,230,000.00
Total Other Income/Exp... -664,000.00 -6,367,000.00 4,869,000.00 -3,215,000.00 14,748,000.00 40,621,000.00 30,751,000.00 24,574,000.00 32,615,000.00 59,872,000.00 -4,096,000.00 25,556,000.00 38,050,000.00 73,783,000.00 20,088,000.00 127,110,000.00
EBITDA
EBITDA 64,851,000.00 48,263,000.00 88,790,000.00 118,854,000.00 176,439,000.00 86,639,000.00 153,906,000.00 133,886,000.00 145,729,000.00 201,695,000.00 164,346,000.00 171,239,000.00 85,453,000.00 247,473,000.00 87,244,000.00 205,762,000.00
EBITDA ratio (0.23%) (0.12%) (0.18%) (0.18%) (0.17%) (0.18%) (0.21%) (0.16%) (0.15%) (0.22%) (0.15%) (0.15%) (0.08%) (0.19%) (0.07%) (0.12%)
Income Before Tax
Income Before Tax 62,155,000.00 41,566,000.00 79,960,000.00 107,007,000.00 155,839,000.00 79,077,000.00 144,000,000.00 132,578,000.00 163,194,000.00 201,595,000.00 143,378,000.00 151,656,000.00 46,140,000.00 175,594,000.00 8,026,000.00 127,110,000.00
Income Before Tax Ratio (0.22%) (0.10%) (0.16%) (0.16%) (0.15%) (0.12%) (0.17%) (0.13%) (0.13%) (0.18%) (0.12%) (0.10%) (0.04%) (0.12%) (0.01%) (0.08%)
Income Tax Expense
Income Tax Expense 12,455,000.00 3,830,000.00 7,620,000.00 10,329,000.00 17,634,000.00 7,713,000.00 33,031,000.00 47,377,000.00 36,385,000.00 41,084,000.00 30,695,000.00 30,353,000.00 14,718,000.00 38,868,000.00 9,620,000.00 20,791,000.00
Net Income
Net Income 49,700,000.00

+0%

37,736,000.00

-24%

72,340,000.00

+92%

96,678,000.00

+34%

138,205,000.00

+43%

71,364,000.00

-48%

110,969,000.00

+55%

85,201,000.00

-23%

126,809,000.00

+49%

161,362,000.00

+27%

125,760,000.00

-22%

129,728,000.00

+3%

31,422,000.00

-76%

143,462,000.00

+357%

2,948,000.00

-98%

93,975,000.00

+3,088%

Net Income Ratio (0.18%) (0.09%) (0.14%) (0.15%) (0.13%) (0.11%) (0.13%) (0.08%) (0.10%) (0.14%) (0.10%) (0.09%) (0.02%) (0.10%) (0.00%) (0.06%)
Earning Per Share
Basic EPS 2.00 1.02 2.02 2.14 2.82 1.11 1.68 1.29 1.88 2.04 1.49 1.39 0.30 1.34 0.02 0.00
Diluted EPS 1.93 1.01 1.96 2.06 2.74 1.10 1.64 1.25 1.82 2.04 1.42 1.30 0.26 1.14 0.02 0.00
Share Outstanding
Basic Share Outstanding 24,816,193.00 36,850,713.00 35,860,850.00 45,074,462.00 49,002,869.00 64,109,984.00 66,141,405.00 66,130,857.00 67,265,497.00 79,019,141.00 84,450,521.00 93,159,831.00 105,896,391.00 106,683,954.00 128,237,000.00 0.00
Diluted Share Outstanding 25,726,680.00 37,570,208.00 36,969,968.00 46,815,530.00 50,526,840.00 65,141,516.00 67,809,996.00 68,191,811.00 69,741,565.00 79,019,141.00 89,319,203.00 101,315,531.00 120,401,887.00 132,380,012.00 128,402,999.00 0.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation