Nippon
4114.TNippon Shokubai Co., Ltd. Price (4114.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
156,221,000
(1.6686)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Shokubai Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
197,222,000,000.00
+0% |
232,441,000,000.00
+18% |
266,513,000,000.00
+15% |
302,669,000,000.00
+14% |
289,102,000,000.00
-4% |
244,317,000,000.00
-15% |
288,345,000,000.00
+18% |
320,704,000,000.00
+11% |
269,520,000,000.00
-16% |
302,136,000,000.00
+12% |
374,873,000,000.00
+24% |
323,124,000,000.00
-14% |
293,970,000,000.00
-9% |
322,801,000,000.00
+10% |
338,869,000,000.00
+5% |
302,150,000,000.00
-11% |
273,163,000,000.00
-10% |
369,293,000,000.00
+35% |
419,568,000,000.00
+14% |
392,009,000,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 145,019,000,000.00 | 176,253,000,000.00 | 212,468,000,000.00 | 248,024,000,000.00 | 250,892,000,000.00 | 196,066,000,000.00 | 221,796,000,000.00 | 252,363,000,000.00 | 224,901,000,000.00 | 253,180,000,000.00 | 309,135,000,000.00 | 253,123,000,000.00 | 233,499,000,000.00 | 256,664,000,000.00 | 272,292,000,000.00 | 248,666,000,000.00 | 225,116,000,000.00 | 291,586,000,000.00 | 339,176,000,000.00 | 324,005,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
52,203,000,000.00
+0% |
56,188,000,000.00
+8% |
54,045,000,000.00
-4% |
54,645,000,000.00
+1% |
38,210,000,000.00
-30% |
48,251,000,000.00
+26% |
66,549,000,000.00
+38% |
68,341,000,000.00
+3% |
44,619,000,000.00
-35% |
48,956,000,000.00
+10% |
65,738,000,000.00
+34% |
70,001,000,000.00
+6% |
60,471,000,000.00
-14% |
66,137,000,000.00
+9% |
66,577,000,000.00
+1% |
53,484,000,000.00
-20% |
48,047,000,000.00
-10% |
77,707,000,000.00
+62% |
80,392,000,000.00
+3% |
68,004,000,000.00
-15% |
|
| Gross Profit Ratio | (0.26%) | (0.24%) | (0.20%) | (0.18%) | (0.13%) | (0.20%) | (0.23%) | (0.21%) | (0.17%) | (0.16%) | (0.18%) | (0.22%) | (0.21%) | (0.20%) | (0.20%) | (0.18%) | (0.18%) | (0.21%) | (0.19%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 8,724,000,000.00 | 9,417,000,000.00 | 10,383,000,000.00 | 10,372,000,000.00 | 11,253,000,000.00 | 9,980,000,000.00 | 10,441,000,000.00 | 11,092,000,000.00 | 10,606,000,000.00 | 10,308,000,000.00 | 10,937,000,000.00 | 11,270,000,000.00 | 13,283,000,000.00 | 13,266,000,000.00 | 13,996,000,000.00 | 14,774,000,000.00 | 14,603,000,000.00 | 15,182,000,000.00 | 15,753,000,000.00 | 15,138,000,000.00 | |
| General and Administrative | 10,194,000,000.00 | 11,163,000,000.00 | 12,086,000,000.00 | 14,232,000,000.00 | 13,634,000,000.00 | 12,230,000,000.00 | 13,496,000,000.00 | 12,267,000,000.00 | 10,096,000,000.00 | 10,904,000,000.00 | 14,524,000,000.00 | 13,627,000,000.00 | 15,096,000,000.00 | 16,503,000,000.00 | 40,923,000,000.00 | 41,903,000,000.00 | 41,486,000,000.00 | 48,992,000,000.00 | 56,844,000,000.00 | 21,321,000,000.00 | |
| Selling, General & Admin... | 10,194,000,000.00 | 11,163,000,000.00 | 12,086,000,000.00 | 14,232,000,000.00 | 13,634,000,000.00 | 12,230,000,000.00 | 13,496,000,000.00 | 12,267,000,000.00 | 10,096,000,000.00 | 10,904,000,000.00 | 14,524,000,000.00 | 13,627,000,000.00 | 27,183,000,000.00 | 28,844,000,000.00 | 40,923,000,000.00 | 41,903,000,000.00 | 41,486,000,000.00 | 48,992,000,000.00 | 56,844,000,000.00 | 37,523,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,096,000,000.00 | 10,904,000,000.00 | 14,524,000,000.00 | 13,627,000,000.00 | 12,087,000,000.00 | 12,341,000,000.00 | 12,565,000,000.00 | 12,835,000,000.00 | 13,312,000,000.00 | 18,954,000,000.00 | 23,228,000,000.00 | 16,202,000,000.00 | |
| Depreciation and Amortiz... | 8,028,000,000.00 | 9,349,000,000.00 | 12,951,000,000.00 | 18,230,000,000.00 | 17,958,000,000.00 | 16,234,000,000.00 | 15,619,000,000.00 | 16,767,000,000.00 | 15,402,000,000.00 | 16,995,000,000.00 | 18,971,000,000.00 | 17,875,000,000.00 | 17,957,000,000.00 | 22,918,000,000.00 | 25,626,000,000.00 | 28,653,000,000.00 | 29,470,000,000.00 | 28,875,000,000.00 | 29,312,000,000.00 | 31,853,000,000.00 | |
| Other Expenses | 1,994,000,000.00 | 3,185,000,000.00 | 3,026,000,000.00 | 3,142,000,000.00 | 2,933,000,000.00 | 1,406,000,000.00 | 501,000,000.00 | 1,152,000,000.00 | 2,416,000,000.00 | 1,450,000,000.00 | 2,550,000,000.00 | 1,446,000,000.00 | 1,343,000,000.00 | 39,409,000,000.00 | -516,000,000.00 | -1,597,000,000.00 | 22,481,000,000.00 | -346,000,000.00 | 0.00 | -1,219,000,000.00 | |
| Total Operating Expenses | 24,878,000,000.00 | 27,174,000,000.00 | 29,150,000,000.00 | 31,071,000,000.00 | 32,456,000,000.00 | 29,858,000,000.00 | 31,742,000,000.00 | 31,844,000,000.00 | 34,586,000,000.00 | 35,203,000,000.00 | 39,605,000,000.00 | 38,767,000,000.00 | 39,319,000,000.00 | 39,409,000,000.00 | 40,407,000,000.00 | 40,306,000,000.00 | 63,967,000,000.00 | 48,646,000,000.00 | 56,863,000,000.00 | 51,243,000,000.00 | |
| Cost and Exponses | 169,897,000,000.00 | 203,427,000,000.00 | 241,618,000,000.00 | 279,095,000,000.00 | 283,348,000,000.00 | 225,924,000,000.00 | 253,538,000,000.00 | 284,207,000,000.00 | 259,487,000,000.00 | 288,383,000,000.00 | 348,740,000,000.00 | 291,890,000,000.00 | 272,818,000,000.00 | 296,073,000,000.00 | 312,699,000,000.00 | 288,972,000,000.00 | 289,083,000,000.00 | 340,232,000,000.00 | 396,039,000,000.00 | 375,447,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
22,212,000,000.00
+0% |
23,228,000,000.00
+5% |
19,429,000,000.00
-16% |
18,379,000,000.00
-5% |
622,000,000.00
-97% |
13,881,000,000.00
+2,132% |
29,813,000,000.00
+115% |
31,100,000,000.00
+4% |
10,034,000,000.00
-68% |
13,752,000,000.00
+37% |
26,133,000,000.00
+90% |
31,234,000,000.00
+20% |
21,151,000,000.00
-32% |
26,727,000,000.00
+26% |
26,170,000,000.00
-2% |
13,178,000,000.00
-50% |
-15,921,000,000.00
-221% |
29,062,000,000.00
-283% |
23,528,000,000.00
-19% |
16,562,000,000.00
-30% |
|
| Operating Income Ratio | (0.11%) | (0.10%) | (0.07%) | (0.06%) | (0.00%) | (0.06%) | (0.10%) | (0.10%) | (0.04%) | (0.05%) | (0.07%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.04%) | (-0.06%) | (0.08%) | (0.06%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 114,000,000.00 | 300,000,000.00 | 344,000,000.00 | 292,000,000.00 | 204,000,000.00 | 145,000,000.00 | 98,000,000.00 | 84,000,000.00 | 85,000,000.00 | 123,000,000.00 | 159,000,000.00 | 215,000,000.00 | 200,000,000.00 | 180,000,000.00 | 1,771,000,000.00 | 1,741,000,000.00 | 1,922,000,000.00 | 1,932,000,000.00 | 1,856,000,000.00 | 2,280,000,000.00 | |
| Interest Expenses | 480,000,000.00 | 733,000,000.00 | 1,014,000,000.00 | 1,349,000,000.00 | 1,456,000,000.00 | 1,222,000,000.00 | 874,000,000.00 | 735,000,000.00 | 674,000,000.00 | 599,000,000.00 | 602,000,000.00 | 440,000,000.00 | 445,000,000.00 | 387,000,000.00 | 923,000,000.00 | 1,811,000,000.00 | 369,000,000.00 | 682,000,000.00 | 1,134,000,000.00 | 2,141,000,000.00 | |
| Total Other Income/Exp... | 1,018,000,000.00 | 2,920,000,000.00 | 2,873,000,000.00 | -533,000,000.00 | -6,673,000,000.00 | 246,000,000.00 | 589,000,000.00 | 2,227,000,000.00 | 2,741,000,000.00 | 2,230,000,000.00 | 3,222,000,000.00 | 3,754,000,000.00 | 3,320,000,000.00 | 5,485,000,000.00 | 5,949,000,000.00 | 2,570,000,000.00 | 2,995,000,000.00 | 4,612,000,000.00 | 2,648,000,000.00 | -818,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 31,628,000,000.00 | 36,091,000,000.00 | 36,282,000,000.00 | 37,439,000,000.00 | 13,363,000,000.00 | 32,160,000,000.00 | 47,365,000,000.00 | 51,310,000,000.00 | 28,851,000,000.00 | 30,371,000,000.00 | 44,795,000,000.00 | 48,975,000,000.00 | 38,958,000,000.00 | 53,168,000,000.00 | 50,829,000,000.00 | 40,200,000,000.00 | 15,445,000,000.00 | 57,273,000,000.00 | 53,256,000,000.00 | 49,738,000,000.00 | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.16%) | (0.15%) | (0.09%) | (0.15%) | (0.18%) | (0.17%) | (0.11%) | (0.12%) | (0.13%) | (0.16%) | (0.15%) | (0.16%) | (0.17%) | (0.15%) | (0.06%) | (0.17%) | (0.13%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 23,230,000,000.00 | 26,148,000,000.00 | 22,302,000,000.00 | 17,846,000,000.00 | -6,051,000,000.00 | 14,127,000,000.00 | 30,402,000,000.00 | 33,327,000,000.00 | 12,775,000,000.00 | 15,982,000,000.00 | 29,355,000,000.00 | 34,988,000,000.00 | 24,471,000,000.00 | 32,212,000,000.00 | 32,119,000,000.00 | 15,748,000,000.00 | -12,926,000,000.00 | 33,675,000,000.00 | 26,175,000,000.00 | 15,744,000,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.11%) | (0.08%) | (0.06%) | (-0.02%) | (0.06%) | (0.11%) | (0.10%) | (0.05%) | (0.05%) | (0.08%) | (0.11%) | (0.08%) | (0.10%) | (0.09%) | (0.05%) | (-0.05%) | (0.09%) | (0.06%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 7,249,000,000.00 | 9,738,000,000.00 | 8,136,000,000.00 | 5,966,000,000.00 | -842,000,000.00 | 3,153,000,000.00 | 8,989,000,000.00 | 11,620,000,000.00 | 4,215,000,000.00 | 5,116,000,000.00 | 10,086,000,000.00 | 8,874,000,000.00 | 5,112,000,000.00 | 7,888,000,000.00 | 7,767,000,000.00 | 4,157,000,000.00 | -2,635,000,000.00 | 9,204,000,000.00 | 6,015,000,000.00 | 3,369,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 15,705,000,000.00
+0% |
16,257,000,000.00
+4% |
13,988,000,000.00
-14% |
11,875,000,000.00
-15% |
-5,307,000,000.00
-145% |
10,832,000,000.00
-304% |
21,119,000,000.00
+95% |
21,257,000,000.00
+1% |
8,401,000,000.00
-60% |
10,503,000,000.00
+25% |
19,089,000,000.00
+82% |
26,003,000,000.00
+36% |
19,361,000,000.00
-26% |
24,280,000,000.00
+25% |
23,849,000,000.00
-2% |
11,094,000,000.00
-53% |
-10,899,000,000.00
-198% |
23,720,000,000.00
-318% |
19,392,000,000.00
-18% |
11,008,000,000.00
-43% |
|
| Net Income Ratio | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (-0.02%) | (0.04%) | (0.07%) | (0.07%) | (0.03%) | (0.03%) | (0.05%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.04%) | (-0.04%) | (0.06%) | (0.05%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 406.85 | 429.45 | 374.60 | 324.55 | -148.04 | 304.25 | 551.50 | 523.55 | 206.90 | 258.70 | 470.28 | 640.69 | 478.36 | 608.83 | 598.05 | 69.55 | -68.33 | 148.71 | 122.06 | 70.48 | |
| Diluted EPS | 406.85 | 429.45 | 374.60 | 324.55 | -148.04 | 304.25 | 551.50 | 523.55 | 206.90 | 258.70 | 470.28 | 640.69 | 478.36 | 608.83 | 598.05 | 69.55 | -68.33 | 148.71 | 122.06 | 70.46 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 38,297,200.00 | 37,857,400.00 | 37,340,600.00 | 36,589,600.00 | 35,848,800.00 | 35,601,600.00 | 38,295,200.00 | 40,600,600.00 | 40,599,000.00 | 40,596,200.00 | 40,590,000.00 | 40,585,000.00 | 40,474,000.00 | 39,880,000.00 | 39,878,000.00 | 159,508,000.00 | 159,504,000.00 | 159,500,000.00 | 158,872,000.00 | 156,186,152.00 | |
| Diluted Share Outstanding | 38,297,200.00 | 37,857,400.00 | 37,340,600.00 | 36,589,600.00 | 35,848,800.00 | 35,601,600.00 | 38,295,200.00 | 40,600,600.00 | 40,599,000.00 | 40,596,200.00 | 40,590,000.00 | 40,585,000.00 | 40,474,000.00 | 39,880,000.00 | 39,878,000.00 | 159,508,000.00 | 159,504,000.00 | 159,500,000.00 | 158,872,000.00 | 156,221,000.00 | |