Nippon
4091.TNippon Sanso Price (4091.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
432,859,000
(0.0109)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Sanso Holdings CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
300,055,000,000.00
+0% |
397,308,000,000.00
+32% |
458,587,000,000.00
+15% |
507,718,000,000.00
+11% |
495,746,000,000.00
-2% |
433,390,000,000.00
-13% |
483,620,000,000.00
+12% |
477,451,000,000.00
-1% |
468,387,000,000.00
-2% |
522,746,000,000.00
+12% |
559,373,000,000.00
+7% |
641,516,000,000.00
+15% |
581,586,000,000.00
-9% |
646,218,000,000.00
+11% |
740,341,000,000.00
+15% |
850,239,000,000.00
+15% |
818,238,000,000.00
-4% |
957,169,000,000.00
+17% |
1,186,683,000,000.00
+24% |
1,255,081,000,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 205,713,000,000.00 | 275,326,000,000.00 | 315,863,000,000.00 | 351,789,000,000.00 | 343,905,000,000.00 | 286,529,000,000.00 | 321,885,000,000.00 | 320,857,000,000.00 | 317,999,000,000.00 | 353,204,000,000.00 | 374,923,000,000.00 | 416,102,000,000.00 | 365,578,000,000.00 | 411,447,000,000.00 | 473,332,000,000.00 | 522,680,000,000.00 | 500,799,000,000.00 | 598,597,000,000.00 | 748,053,000,000.00 | 744,103,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
94,342,000,000.00
+0% |
121,982,000,000.00
+29% |
142,724,000,000.00
+17% |
155,929,000,000.00
+9% |
151,841,000,000.00
-3% |
146,861,000,000.00
-3% |
161,735,000,000.00
+10% |
156,594,000,000.00
-3% |
150,388,000,000.00
-4% |
169,542,000,000.00
+13% |
184,450,000,000.00
+9% |
225,414,000,000.00
+22% |
216,008,000,000.00
-4% |
234,771,000,000.00
+9% |
267,009,000,000.00
+14% |
327,559,000,000.00
+23% |
317,439,000,000.00
-3% |
358,572,000,000.00
+13% |
438,630,000,000.00
+22% |
510,978,000,000.00
+16% |
|
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.31%) | (0.31%) | (0.31%) | (0.34%) | (0.33%) | (0.33%) | (0.32%) | (0.32%) | (0.33%) | (0.35%) | (0.37%) | (0.36%) | (0.36%) | (0.39%) | (0.39%) | (0.38%) | (0.37%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,177,000,000.00 | 3,170,000,000.00 | 3,430,000,000.00 | 3,348,000,000.00 | 3,323,000,000.00 | 3,255,000,000.00 | 3,494,000,000.00 | 3,389,000,000.00 | 3,315,000,000.00 | 3,569,000,000.00 | 3,515,000,000.00 | 4,466,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,490,000,000.00 | 97,938,000,000.00 | 104,082,000,000.00 | 128,716,000,000.00 | 165,071,000,000.00 | 178,690,000,000.00 | 204,789,000,000.00 | 242,129,000,000.00 | 233,276,000,000.00 | 259,204,000,000.00 | 315,191,000,000.00 | 346,405,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110,655,000,000.00 | 122,535,000,000.00 | 131,822,000,000.00 | 161,169,000,000.00 | 165,071,000,000.00 | 178,690,000,000.00 | 204,789,000,000.00 | 242,129,000,000.00 | 233,276,000,000.00 | 259,204,000,000.00 | 315,191,000,000.00 | 346,405,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,165,000,000.00 | 24,597,000,000.00 | 27,740,000,000.00 | 32,453,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 14,470,000,000.00 | 18,775,000,000.00 | 21,708,000,000.00 | 25,789,000,000.00 | 30,300,000,000.00 | 33,296,000,000.00 | 35,802,000,000.00 | 32,943,000,000.00 | 32,119,000,000.00 | 37,175,000,000.00 | 40,527,000,000.00 | 52,216,000,000.00 | 40,048,000,000.00 | 43,266,000,000.00 | 56,111,000,000.00 | 83,798,000,000.00 | 86,380,000,000.00 | 92,435,000,000.00 | 105,731,000,000.00 | 112,440,000,000.00 | |
| Other Expenses | 751,000,000.00 | 1,393,000,000.00 | 1,633,000,000.00 | 1,693,000,000.00 | 1,571,000,000.00 | 2,316,000,000.00 | 2,005,000,000.00 | 1,586,000,000.00 | 1,256,000,000.00 | 54,000,000.00 | -457,000,000.00 | 1,202,000,000.00 | -330,000,000.00 | 0.00 | -808,000,000.00 | -4,958,000,000.00 | 918,000,000.00 | 1,696,000,000.00 | 0.00 | -7,468,000,000.00 | |
| Total Operating Expenses | 73,614,000,000.00 | 95,193,000,000.00 | 106,235,000,000.00 | 117,145,000,000.00 | 122,676,000,000.00 | 119,305,000,000.00 | 126,265,000,000.00 | 125,526,000,000.00 | 125,503,000,000.00 | 138,052,000,000.00 | 149,151,000,000.00 | 182,051,000,000.00 | 164,741,000,000.00 | 177,744,000,000.00 | 203,981,000,000.00 | 237,171,000,000.00 | 234,194,000,000.00 | 260,900,000,000.00 | 322,659,000,000.00 | 346,405,000,000.00 | |
| Cost and Exponses | 279,327,000,000.00 | 370,519,000,000.00 | 422,098,000,000.00 | 468,934,000,000.00 | 466,581,000,000.00 | 405,834,000,000.00 | 448,150,000,000.00 | 446,383,000,000.00 | 443,502,000,000.00 | 491,256,000,000.00 | 524,074,000,000.00 | 598,153,000,000.00 | 530,319,000,000.00 | 589,191,000,000.00 | 677,313,000,000.00 | 759,851,000,000.00 | 734,993,000,000.00 | 859,497,000,000.00 | 1,070,712,000,000.00 | 1,090,508,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
20,727,000,000.00
+0% |
26,788,000,000.00
+29% |
36,488,000,000.00
+36% |
38,783,000,000.00
+6% |
29,164,000,000.00
-25% |
27,556,000,000.00
-6% |
35,468,000,000.00
+29% |
31,067,000,000.00
-12% |
24,884,000,000.00
-20% |
31,489,000,000.00
+27% |
35,297,000,000.00
+12% |
43,362,000,000.00
+23% |
53,664,000,000.00
+24% |
59,862,000,000.00
+12% |
66,863,000,000.00
+12% |
93,921,000,000.00
+40% |
88,846,000,000.00
-5% |
101,183,000,000.00
+14% |
119,524,000,000.00
+18% |
172,041,000,000.00
+44% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 97,000,000.00 | 137,000,000.00 | 156,000,000.00 | 181,000,000.00 | 209,000,000.00 | 152,000,000.00 | 208,000,000.00 | 217,000,000.00 | 179,000,000.00 | 263,000,000.00 | 288,000,000.00 | 202,000,000.00 | 1,429,000,000.00 | 1,299,000,000.00 | 2,294,000,000.00 | 1,150,000,000.00 | 1,424,000,000.00 | 2,192,000,000.00 | 2,182,000,000.00 | 4,391,000,000.00 | |
| Interest Expenses | 1,824,000,000.00 | 1,982,000,000.00 | 2,512,000,000.00 | 3,453,000,000.00 | 3,504,000,000.00 | 4,352,000,000.00 | 4,873,000,000.00 | 4,292,000,000.00 | 4,110,000,000.00 | 3,912,000,000.00 | 3,508,000,000.00 | 4,214,000,000.00 | 4,918,000,000.00 | 5,264,000,000.00 | 7,074,000,000.00 | 15,938,000,000.00 | 12,564,000,000.00 | 11,765,000,000.00 | 16,203,000,000.00 | 25,711,000,000.00 | |
| Total Other Income/Exp... | 519,000,000.00 | 1,280,000,000.00 | 17,000,000.00 | -281,000,000.00 | -3,325,000,000.00 | 635,000,000.00 | -8,717,000,000.00 | 2,868,000,000.00 | -25,334,000,000.00 | 2,881,000,000.00 | -790,000,000.00 | -5,310,000,000.00 | -1,724,000,000.00 | -183,000,000.00 | -2,981,000,000.00 | -6,297,000,000.00 | -11,140,000,000.00 | -9,572,000,000.00 | -14,021,000,000.00 | -21,321,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 37,380,000,000.00 | 48,735,000,000.00 | 60,725,000,000.00 | 67,744,000,000.00 | 58,976,000,000.00 | 65,839,000,000.00 | 67,426,000,000.00 | 71,170,000,000.00 | 60,785,000,000.00 | 68,665,000,000.00 | 75,826,000,000.00 | 95,579,000,000.00 | 90,823,000,000.00 | 99,507,000,000.00 | 120,012,000,000.00 | 169,651,000,000.00 | 171,352,000,000.00 | 191,773,000,000.00 | 224,158,000,000.00 | 284,387,000,000.00 | |
| EBITDA ratio | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.21%) | (0.22%) | (0.20%) | (0.19%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 21,246,000,000.00 | 28,068,000,000.00 | 36,505,000,000.00 | 38,502,000,000.00 | 25,839,000,000.00 | 28,191,000,000.00 | 26,751,000,000.00 | 33,935,000,000.00 | -450,000,000.00 | 34,370,000,000.00 | 34,507,000,000.00 | 43,616,000,000.00 | 50,176,000,000.00 | 55,897,000,000.00 | 62,083,000,000.00 | 79,133,000,000.00 | 77,706,000,000.00 | 91,611,000,000.00 | 105,503,000,000.00 | 150,720,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.00%) | (0.07%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 8,805,000,000.00 | 12,394,000,000.00 | 14,913,000,000.00 | 15,157,000,000.00 | 8,243,000,000.00 | 11,301,000,000.00 | 12,792,000,000.00 | 11,535,000,000.00 | 281,000,000.00 | 12,808,000,000.00 | 12,373,000,000.00 | 16,219,000,000.00 | 13,963,000,000.00 | 5,143,000,000.00 | 18,373,000,000.00 | 24,095,000,000.00 | 20,842,000,000.00 | 24,973,000,000.00 | 29,538,000,000.00 | 41,356,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 11,568,000,000.00
+0% |
14,444,000,000.00
+25% |
20,094,000,000.00
+39% |
21,930,000,000.00
+9% |
16,533,000,000.00
-25% |
15,748,000,000.00
-5% |
12,736,000,000.00
-19% |
21,200,000,000.00
+66% |
-2,071,000,000.00
-110% |
20,194,000,000.00
-1,075% |
20,764,000,000.00
+3% |
25,845,000,000.00
+24% |
34,740,000,000.00
+34% |
48,919,000,000.00
+41% |
41,291,000,000.00
-16% |
53,340,000,000.00
+29% |
55,214,000,000.00
+4% |
64,103,000,000.00
+16% |
73,080,000,000.00
+14% |
105,901,000,000.00
+45% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.00%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 32.76 | 35.45 | 49.93 | 54.48 | 41.21 | 39.39 | 31.86 | 53.33 | -5.25 | 49.42 | 47.98 | 67.08 | 80.28 | 113.04 | 95.41 | 123.26 | 127.59 | 148.13 | 168.85 | 244.65 | |
| Diluted EPS | 32.76 | 35.45 | 49.93 | 54.48 | 41.21 | 39.39 | 31.86 | 53.33 | -5.25 | 49.42 | 47.98 | 67.08 | 80.28 | 113.04 | 95.41 | 123.26 | 127.59 | 148.13 | 168.85 | 244.65 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 348,724,656.00 | 402,876,108.00 | 402,484,873.00 | 402,580,194.00 | 401,239,416.00 | 399,845,615.00 | 399,798,583.00 | 397,564,469.00 | 394,843,523.00 | 408,630,611.00 | 432,821,067.00 | 432,774,000.00 | 432,766,000.00 | 432,762,000.00 | 432,758,000.00 | 432,755,000.00 | 432,752,000.00 | 432,749,000.00 | 432,812,000.00 | 432,859,000.00 | |
| Diluted Share Outstanding | 348,724,656.00 | 402,876,108.00 | 402,484,873.00 | 402,580,194.00 | 401,239,416.00 | 399,845,615.00 | 399,798,583.00 | 397,564,469.00 | 394,843,523.00 | 408,630,611.00 | 432,821,067.00 | 432,774,000.00 | 432,766,000.00 | 432,762,000.00 | 432,758,000.00 | 432,755,000.00 | 432,752,000.00 | 432,749,000.00 | 432,812,000.00 | 432,859,000.00 | |