Showa
4004.TShowa Denko K.K. Price (4004.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
180,769,105
(0.1992)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Showa Denko K.K.Currency: JPY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
747,000,000,000.00
+0% |
708,900,000,000.00
-5% |
674,018,000,000.00
-5% |
689,366,000,000.00
+2% |
740,706,000,000.00
+7% |
811,899,000,000.00
+10% |
914,533,000,000.00
+13% |
1,023,238,000,000.00
+12% |
1,003,876,000,000.00
-2% |
678,204,000,000.00
-32% |
797,189,000,000.00
+18% |
854,158,000,000.00
+7% |
739,811,000,000.00
-13% |
848,071,000,000.00
+15% |
876,580,000,000.00
+3% |
780,958,000,000.00
-11% |
671,159,000,000.00
-14% |
780,387,000,000.00
+16% |
992,136,000,000.00
+27% |
906,454,000,000.00
-9% |
973,700,000,000.00
+7% |
1,419,635,000,000.00
+46% |
1,392,621,000,000.00
-2% |
1,288,869,000,000.00
-7% |
1,389,277,000,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 616,253,000,000.00 | 589,318,000,000.00 | 551,263,000,000.00 | 563,828,000,000.00 | 604,818,000,000.00 | 672,423,000,000.00 | 762,532,000,000.00 | 860,750,000,000.00 | 888,462,000,000.00 | 597,766,000,000.00 | 670,260,000,000.00 | 719,322,000,000.00 | 628,628,000,000.00 | 739,017,000,000.00 | 767,849,000,000.00 | 659,010,000,000.00 | 544,994,000,000.00 | 602,778,000,000.00 | 705,003,000,000.00 | 671,157,000,000.00 | 814,378,000,000.00 | 1,081,642,000,000.00 | 1,089,639,000,000.00 | 1,042,252,000,000.00 | 1,055,295,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
130,747,000,000.00
+0% |
119,582,000,000.00
-9% |
122,755,000,000.00
+3% |
125,538,000,000.00
+2% |
135,888,000,000.00
+8% |
139,476,000,000.00
+3% |
152,001,000,000.00
+9% |
162,488,000,000.00
+7% |
115,414,000,000.00
-29% |
80,438,000,000.00
-30% |
126,929,000,000.00
+58% |
134,836,000,000.00
+6% |
111,183,000,000.00
-18% |
109,054,000,000.00
-2% |
108,731,000,000.00
0% |
121,948,000,000.00
+12% |
126,165,000,000.00
+3% |
177,609,000,000.00
+41% |
287,133,000,000.00
+62% |
235,297,000,000.00
-18% |
159,322,000,000.00
-32% |
337,993,000,000.00
+112% |
302,982,000,000.00
-10% |
246,617,000,000.00
-19% |
333,982,000,000.00
+35% |
|
| Gross Profit Ratio | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.16%) | (0.11%) | (0.12%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.12%) | (0.16%) | (0.19%) | (0.23%) | (0.29%) | (0.26%) | (0.16%) | (0.24%) | (0.22%) | (0.19%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,633,000,000.00 | 20,435,000,000.00 | 20,362,000,000.00 | 20,289,000,000.00 | 17,313,000,000.00 | 18,539,000,000.00 | 19,735,000,000.00 | 20,605,000,000.00 | 34,379,000,000.00 | 46,750,000,000.00 | 47,135,000,000.00 | 42,697,000,000.00 | 44,800,000,000.00 | |
| General and Administrative | 101,153,000,000.00 | 100,413,000,000.00 | 91,452,000,000.00 | 86,991,000,000.00 | 83,817,000,000.00 | 82,285,000,000.00 | 83,274,000,000.00 | 85,816,000,000.00 | 88,622,000,000.00 | 0.00 | 0.00 | 0.00 | 65,043,000,000.00 | 64,883,000,000.00 | 68,551,000,000.00 | 48,164,000,000.00 | 46,428,000,000.00 | 54,759,000,000.00 | 59,521,000,000.00 | 66,462,000,000.00 | 115,879,000,000.00 | 136,689,000,000.00 | 131,246,000,000.00 | 138,863,000,000.00 | 0.00 | |
| Selling, General & Admin... | 101,153,000,000.00 | 100,413,000,000.00 | 91,452,000,000.00 | 86,991,000,000.00 | 83,817,000,000.00 | 82,285,000,000.00 | 83,274,000,000.00 | 85,816,000,000.00 | 88,622,000,000.00 | 0.00 | 0.00 | 0.00 | 83,076,000,000.00 | 83,101,000,000.00 | 88,081,000,000.00 | 68,029,000,000.00 | 66,807,000,000.00 | 81,371,000,000.00 | 87,507,000,000.00 | 93,908,000,000.00 | 150,464,000,000.00 | 187,795,000,000.00 | 181,407,000,000.00 | 179,188,000,000.00 | 255,232,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,033,000,000.00 | 18,218,000,000.00 | 19,530,000,000.00 | 19,865,000,000.00 | 20,379,000,000.00 | 26,612,000,000.00 | 27,986,000,000.00 | 27,446,000,000.00 | 34,585,000,000.00 | 51,106,000,000.00 | 50,161,000,000.00 | 40,325,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 42,710,000,000.00 | 40,765,000,000.00 | 38,923,000,000.00 | 35,667,000,000.00 | 35,491,000,000.00 | 35,626,000,000.00 | 39,290,000,000.00 | 50,898,000,000.00 | 61,430,000,000.00 | 55,310,000,000.00 | 51,881,000,000.00 | 50,613,000,000.00 | 47,427,000,000.00 | 41,226,000,000.00 | 42,369,000,000.00 | 43,573,000,000.00 | 39,172,000,000.00 | 38,987,000,000.00 | 39,863,000,000.00 | 38,200,000,000.00 | 78,362,000,000.00 | 115,446,000,000.00 | 108,807,000,000.00 | 109,469,000,000.00 | 111,972,000,000.00 | |
| Other Expenses | -17,846,000,000.00 | -57,658,000,000.00 | -2,015,000,000.00 | -10,295,000,000.00 | -24,584,000,000.00 | -32,628,000,000.00 | -13,467,000,000.00 | -13,487,000,000.00 | -14,237,000,000.00 | -9,346,000,000.00 | -1,814,000,000.00 | -3,223,000,000.00 | -1,451,000,000.00 | -1,541,000,000.00 | -3,625,000,000.00 | -1,208,000,000.00 | -4,444,000,000.00 | -2,170,000,000.00 | -1,824,000,000.00 | 114,499,000,000.00 | 178,771,000,000.00 | 250,796,000,000.00 | 243,611,000,000.00 | -14,117,000,000.00 | -44,800,000,000.00 | |
| Total Operating Expenses | 101,153,000,000.00 | 100,413,000,000.00 | 91,452,000,000.00 | 86,992,000,000.00 | 83,817,000,000.00 | 82,285,000,000.00 | 83,274,000,000.00 | 85,817,000,000.00 | 88,622,000,000.00 | 85,420,000,000.00 | 88,206,000,000.00 | 87,479,000,000.00 | 83,076,000,000.00 | 83,101,000,000.00 | 87,816,000,000.00 | 88,276,000,000.00 | 84,111,000,000.00 | 99,791,000,000.00 | 107,130,000,000.00 | 114,499,000,000.00 | 178,771,000,000.00 | 250,796,000,000.00 | 243,611,000,000.00 | 250,381,000,000.00 | 255,232,000,000.00 | |
| Cost and Exponses | 717,406,000,000.00 | 689,731,000,000.00 | 642,715,000,000.00 | 650,820,000,000.00 | 688,635,000,000.00 | 754,708,000,000.00 | 845,806,000,000.00 | 946,567,000,000.00 | 977,084,000,000.00 | 683,186,000,000.00 | 758,466,000,000.00 | 806,801,000,000.00 | 711,704,000,000.00 | 822,118,000,000.00 | 855,665,000,000.00 | 747,286,000,000.00 | 629,105,000,000.00 | 702,569,000,000.00 | 812,133,000,000.00 | 785,656,000,000.00 | 993,149,000,000.00 | 1,332,438,000,000.00 | 1,333,250,000,000.00 | 1,292,633,000,000.00 | 1,310,527,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
29,594,000,000.00
+0% |
19,169,000,000.00
-35% |
31,303,000,000.00
+63% |
38,546,000,000.00
+23% |
52,071,000,000.00
+35% |
57,191,000,000.00
+10% |
68,727,000,000.00
+20% |
76,671,000,000.00
+12% |
26,792,000,000.00
-65% |
4,983,000,000.00
-81% |
38,723,000,000.00
+677% |
47,357,000,000.00
+22% |
28,108,000,000.00
-41% |
25,953,000,000.00
-8% |
20,915,000,000.00
-19% |
33,672,000,000.00
+61% |
42,053,000,000.00
+25% |
77,818,000,000.00
+85% |
180,003,000,000.00
+131% |
120,798,000,000.00
-33% |
-36,985,000,000.00
-131% |
87,198,000,000.00
-336% |
59,371,000,000.00
-32% |
-3,763,000,000.00
-106% |
78,750,000,000.00
-2,193% |
|
| Operating Income Ratio | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.03%) | (0.01%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.10%) | (0.18%) | (0.13%) | (-0.04%) | (0.06%) | (0.04%) | (0.00%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 1,905,000,000.00 | 1,402,000,000.00 | 1,089,000,000.00 | 1,025,000,000.00 | 234,000,000.00 | 349,000,000.00 | 530,000,000.00 | 1,759,000,000.00 | 1,501,000,000.00 | 177,000,000.00 | 191,000,000.00 | 166,000,000.00 | 169,000,000.00 | 155,000,000.00 | 224,000,000.00 | 250,000,000.00 | 438,000,000.00 | 581,000,000.00 | 809,000,000.00 | 1,112,000,000.00 | 882,000,000.00 | 741,000,000.00 | 1,068,000,000.00 | 1,840,000,000.00 | 0.00 | |
| Interest Expenses | 13,932,000,000.00 | 12,709,000,000.00 | 11,385,000,000.00 | 10,507,000,000.00 | 9,890,000,000.00 | 8,422,000,000.00 | 7,241,000,000.00 | 8,607,000,000.00 | 7,764,000,000.00 | 7,016,000,000.00 | 5,635,000,000.00 | 5,332,000,000.00 | 4,604,000,000.00 | 4,126,000,000.00 | 4,546,000,000.00 | 4,077,000,000.00 | 3,231,000,000.00 | 3,100,000,000.00 | 2,983,000,000.00 | 2,255,000,000.00 | 6,986,000,000.00 | 10,006,000,000.00 | 15,744,000,000.00 | 13,370,000,000.00 | 0.00 | |
| Total Other Income/Exp... | -29,873,000,000.00 | -68,965,000,000.00 | -12,311,000,000.00 | -19,777,000,000.00 | -33,233,000,000.00 | -39,425,000,000.00 | -19,147,000,000.00 | -20,335,000,000.00 | -20,500,000,000.00 | -39,129,000,000.00 | -18,948,000,000.00 | -21,281,000,000.00 | -16,820,000,000.00 | -1,920,000,000.00 | -10,951,000,000.00 | -27,444,000,000.00 | -24,524,000,000.00 | -27,177,000,000.00 | -34,494,000,000.00 | -22,915,000,000.00 | -48,811,000,000.00 | -64,272,000,000.00 | -10,799,000,000.00 | -22,421,000,000.00 | -12,105,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 76,556,000,000.00 | 64,665,000,000.00 | 69,300,000,000.00 | 77,153,000,000.00 | 64,219,000,000.00 | 61,814,000,000.00 | 96,111,000,000.00 | 115,841,000,000.00 | 75,486,000,000.00 | 18,214,000,000.00 | 77,291,000,000.00 | 82,021,000,000.00 | 63,319,000,000.00 | 67,179,000,000.00 | 69,016,000,000.00 | 77,000,000,000.00 | 59,931,000,000.00 | 116,260,000,000.00 | 219,443,000,000.00 | 138,339,000,000.00 | 33,163,000,000.00 | 202,643,000,000.00 | 175,495,000,000.00 | 96,656,000,000.00 | 190,722,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.10%) | (0.06%) | (0.11%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.10%) | (0.12%) | (0.14%) | (0.22%) | (0.18%) | (0.04%) | (0.14%) | (0.13%) | (0.07%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -279,000,000.00 | -49,796,000,000.00 | 18,992,000,000.00 | 18,769,000,000.00 | 18,838,000,000.00 | 17,766,000,000.00 | 49,580,000,000.00 | 56,336,000,000.00 | 6,292,000,000.00 | -44,112,000,000.00 | 19,775,000,000.00 | 26,076,000,000.00 | 11,288,000,000.00 | 24,033,000,000.00 | 9,964,000,000.00 | 6,239,000,000.00 | 17,529,000,000.00 | 46,616,000,000.00 | 145,509,000,000.00 | 97,883,000,000.00 | -68,260,000,000.00 | 22,926,000,000.00 | 48,583,000,000.00 | -26,184,000,000.00 | 66,645,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.07%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.05%) | (0.06%) | (0.01%) | (-0.07%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.06%) | (0.15%) | (0.11%) | (-0.07%) | (0.02%) | (0.03%) | (-0.02%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | -891,000,000.00 | -14,287,000,000.00 | 4,948,000,000.00 | 8,655,000,000.00 | 9,390,000,000.00 | 23,000,000.00 | 17,927,000,000.00 | 21,044,000,000.00 | 2,892,000,000.00 | -6,990,000,000.00 | 4,776,000,000.00 | 6,404,000,000.00 | 251,000,000.00 | 13,760,000,000.00 | 6,824,000,000.00 | 13,922,000,000.00 | 3,691,000,000.00 | 10,833,000,000.00 | 28,756,000,000.00 | 22,582,000,000.00 | -3,160,000,000.00 | 20,270,000,000.00 | 10,525,000,000.00 | -8,159,000,000.00 | 9,876,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 2,763,000,000.00
+0% |
-34,260,000,000.00
-1,340% |
13,024,000,000.00
-138% |
10,317,000,000.00
-21% |
7,596,000,000.00
-26% |
15,647,000,000.00
+106% |
28,836,000,000.00
+84% |
33,066,000,000.00
+15% |
2,451,000,000.00
-93% |
-37,981,000,000.00
-1,650% |
12,706,000,000.00
-133% |
16,980,000,000.00
+34% |
9,368,000,000.00
-45% |
9,065,000,000.00
-3% |
3,500,000,000.00
-61% |
969,000,000.00
-72% |
12,305,000,000.00
+1,170% |
33,470,000,000.00
+172% |
111,503,000,000.00
+233% |
73,088,000,000.00
-34% |
-65,100,000,000.00
-189% |
2,656,000,000.00
-104% |
32,422,000,000.00
+1,121% |
-18,955,000,000.00
-158% |
55,422,000,000.00
-392% |
|
| Net Income Ratio | (0.00%) | (-0.05%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.00%) | (-0.06%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.02%) | (0.04%) | (0.11%) | (0.08%) | (-0.07%) | (0.00%) | (0.02%) | (-0.01%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 26.60 | -307.80 | 114.40 | 90.70 | 66.60 | 137.00 | 250.10 | 275.20 | 19.60 | -294.37 | 84.90 | 113.50 | 62.60 | 60.60 | 23.80 | 6.45 | 86.27 | 262.44 | 758.14 | 501.03 | -446.25 | 17.00 | 179.02 | -104.65 | 306.59 | |
| Diluted EPS | 26.60 | -307.80 | 114.40 | 90.70 | 63.50 | 128.20 | 234.80 | 265.00 | 19.60 | -294.37 | 84.90 | 112.00 | 62.60 | 60.60 | 23.80 | 6.45 | 86.27 | 262.44 | 758.14 | 501.03 | -446.25 | 17.00 | 179.02 | -104.65 | 306.59 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 103,872,180.00 | 111,306,043.00 | 113,846,154.00 | 113,748,622.00 | 114,054,054.00 | 114,211,679.00 | 115,297,881.00 | 124,823,680.00 | 124,765,685.00 | 129,025,400.00 | 149,655,100.00 | 149,661,500.00 | 149,661,100.00 | 149,659,100.00 | 147,260,200.00 | 142,826,900.00 | 142,632,000.00 | 142,523,000.00 | 147,074,000.00 | 145,875,000.00 | 145,881,000.00 | 156,255,000.00 | 181,104,000.00 | 181,129,792.00 | 180,769,105.00 | |
| Diluted Share Outstanding | 103,872,180.00 | 111,306,043.00 | 113,846,154.00 | 113,748,622.00 | 119,622,047.00 | 122,051,482.00 | 122,810,903.00 | 124,823,680.00 | 124,765,685.00 | 129,025,400.00 | 149,655,100.00 | 151,607,143.00 | 149,661,100.00 | 149,659,100.00 | 147,260,200.00 | 142,827,000.00 | 142,632,000.00 | 142,523,000.00 | 147,074,000.00 | 145,875,000.00 | 145,881,000.00 | 156,255,000.00 | 181,104,000.00 | 181,130,000.00 | 180,769,105.00 | |