Innovation
3970.TInnovation Inc. Price (3970.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,595,943
(4.061)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Innovation Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,022,000,000.00
+0% |
3,083,540,000.00
+52% |
4,380,215,000.00
+42% |
4,570,835,000.00
+4% |
4,813,076,000.00
+5% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,055,000,000.00 | 1,531,452,000.00 | 2,148,274,000.00 | 2,557,512,000.00 | 2,741,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
967,000,000.00
+0% |
1,552,088,000.00
+61% |
2,231,941,000.00
+44% |
2,013,323,000.00
-10% |
2,072,076,000.00
+3% |
||||||||||||||
| Gross Profit Ratio | (0.48%) | (0.50%) | (0.51%) | (0.44%) | (0.43%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,000,000.00 | 2,000,000.00 | 44,000,000.00 | 50,000,000.00 | 57,000,000.00 | ||||||||||||||
| General and Administrative | 76,000,000.00 | 139,000,000.00 | 176,000,000.00 | 176,000,000.00 | 185,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 773,000,000.00 | 1,030,000,000.00 | 1,450,000,000.00 | 1,664,000,000.00 | 1,662,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 697,000,000.00 | 891,000,000.00 | 1,274,000,000.00 | 1,488,000,000.00 | 1,477,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 29,000,000.00 | 38,489,000.00 | 45,030,000.00 | 61,289,000.00 | 56,779,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 5,784,000.00 | 5,822,000.00 | 4,250,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 800,000,000.00 | 1,034,408,000.00 | 1,454,391,000.00 | 1,670,067,000.00 | 1,672,514,000.00 | ||||||||||||||
| Cost and Exponses | 1,855,000,000.00 | 2,565,860,000.00 | 3,602,665,000.00 | 4,227,579,000.00 | 4,413,534,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
175,000,000.00
+0% |
517,679,000.00
+196% |
777,550,000.00
+50% |
343,255,000.00
-56% |
399,542,000.00
+16% |
||||||||||||||
| Operating Income Ratio | (0.09%) | (0.17%) | (0.18%) | (0.08%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000.00 | 1,115,000.00 | 2,507,000.00 | 15,000.00 | 15,000.00 | ||||||||||||||
| Interest Expenses | 242,000.00 | 46,000.00 | 0.00 | 0.00 | 17,000.00 | ||||||||||||||
| Total Other Income/Exp... | -7,605,000.00 | -34,469,000.00 | -18,048,000.00 | -149,597,000.00 | 35,737,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 204,000,000.00 | 521,746,999.00 | 804,534,000.00 | 254,950,000.00 | 492,075,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.18%) | (0.19%) | (0.09%) | (0.10%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 167,000,000.00 | 483,210,000.00 | 759,502,000.00 | 193,658,000.00 | 435,279,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.16%) | (0.17%) | (0.04%) | (0.09%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 75,000,000.00 | 179,470,000.00 | 286,291,000.00 | 169,413,000.00 | 200,023,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 92,000,000.00
+0% |
293,358,000.00
+219% |
448,076,000.00
+53% |
62,790,000.00
-86% |
244,516,000.00
+289% |
||||||||||||||
| Net Income Ratio | (0.05%) | (0.10%) | (0.10%) | (0.01%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 47.04 | 135.27 | 190.61 | 25.45 | 95.07 | ||||||||||||||
| Diluted EPS | 46.60 | 133.83 | 189.28 | 25.17 | 94.19 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,955,897.00 | 2,168,661.00 | 2,350,809.00 | 2,467,149.00 | 2,571,952.00 | ||||||||||||||
| Diluted Share Outstanding | 1,974,428.00 | 2,192,020.00 | 2,367,265.00 | 2,494,636.00 | 2,595,943.00 | ||||||||||||||