Showa
3954.TShowa Paxxs Corporation Price (3954.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,440,039
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Showa Paxxs CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,985,953,000.00
+0% |
18,467,374,000.00
-8% |
17,310,458,000.00
-6% |
19,450,067,000.00
+12% |
18,928,432,000.00
-3% |
18,653,803,000.00
-1% |
19,552,115,000.00
+5% |
19,842,727,000.00
+1% |
20,068,923,000.00
+1% |
19,990,185,000.00
0% |
20,771,046,000.00
+4% |
21,819,120,000.00
+5% |
21,434,868,000.00
-2% |
19,938,449,000.00
-7% |
21,598,576,000.00
+8% |
22,277,145,000.00
+3% |
21,651,665,000.00
-3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,852,194,000.00 | 15,751,860,000.00 | 14,516,305,000.00 | 16,021,662,000.00 | 15,762,499,000.00 | 15,513,703,000.00 | 16,209,262,000.00 | 16,503,316,000.00 | 16,438,950,000.00 | 16,161,166,000.00 | 16,768,717,000.00 | 17,661,372,000.00 | 17,440,701,000.00 | 16,287,987,000.00 | 17,616,614,000.00 | 18,538,707,000.00 | 17,833,989,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,133,759,000.00
+0% |
2,715,514,000.00
-13% |
2,794,153,000.00
+3% |
3,428,405,000.00
+23% |
3,165,933,000.00
-8% |
3,140,100,000.00
-1% |
3,342,853,000.00
+6% |
3,339,411,000.00
0% |
3,629,973,000.00
+9% |
3,829,019,000.00
+5% |
4,002,329,000.00
+5% |
4,157,748,000.00
+4% |
3,994,167,000.00
-4% |
3,650,462,000.00
-9% |
3,981,962,000.00
+9% |
3,738,438,000.00
-6% |
3,817,676,000.00
+2% |
||
| Gross Profit Ratio | (0.16%) | (0.15%) | (0.16%) | (0.18%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 237,000,000.00 | 238,000,000.00 | 246,000,000.00 | 209,735,000.00 | 233,172,000.00 | 221,092,000.00 | 229,000,000.00 | 210,000,000.00 | 220,000,000.00 | 245,000,000.00 | 277,000,000.00 | 222,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,810,000,000.00 | 1,807,000,000.00 | 1,869,000,000.00 | 1,668,697,000.00 | 1,734,755,000.00 | 1,687,901,000.00 | 1,870,000,000.00 | 1,879,000,000.00 | 1,751,000,000.00 | 1,794,000,000.00 | 1,829,000,000.00 | 2,097,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,398,000,000.00 | 2,453,000,000.00 | 2,523,000,000.00 | 2,321,697,000.00 | 2,400,755,000.00 | 2,387,901,000.00 | 2,635,000,000.00 | 2,632,000,000.00 | 2,480,000,000.00 | 2,579,000,000.00 | 2,622,000,000.00 | 2,573,467,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 588,000,000.00 | 646,000,000.00 | 654,000,000.00 | 653,000,000.00 | 666,000,000.00 | 700,000,000.00 | 765,000,000.00 | 753,000,000.00 | 729,000,000.00 | 785,000,000.00 | 793,000,000.00 | 699,000,000.00 | ||
| Depreciation and Amortiz... | 519,255,000.00 | 474,657,000.00 | 518,745,000.00 | 457,740,000.00 | 487,569,000.00 | 503,090,000.00 | 543,340,000.00 | 598,615,000.00 | 624,314,000.00 | 603,353,000.00 | 597,288,000.00 | 555,384,000.00 | 536,436,000.00 | 506,557,000.00 | 577,291,000.00 | 595,585,000.00 | 623,329,000.00 | ||
| Other Expenses | 76,758,000.00 | 68,341,000.00 | 78,108,000.00 | 147,084,000.00 | 166,065,000.00 | 146,904,000.00 | 151,906,000.00 | 155,377,000.00 | 99,356,000.00 | 115,110,000.00 | 11,473,000.00 | 19,793,000.00 | 7,907,000.00 | 15,896,000.00 | 11,612,000.00 | 12,910,000.00 | 0.00 | ||
| Total Operating Expenses | 2,571,275,000.00 | 2,374,909,000.00 | 2,289,260,000.00 | 2,412,953,000.00 | 2,387,580,000.00 | 2,398,060,000.00 | 2,453,733,000.00 | 2,523,489,000.00 | 2,531,430,000.00 | 2,633,927,000.00 | 2,608,993,000.00 | 2,635,134,000.00 | 2,632,343,000.00 | 2,480,253,000.00 | 2,579,246,000.00 | 2,622,851,000.00 | 2,796,099,000.00 | ||
| Cost and Exponses | 19,423,469,000.00 | 18,126,769,000.00 | 16,805,565,000.00 | 18,434,615,000.00 | 18,150,079,000.00 | 17,911,763,000.00 | 18,662,995,000.00 | 19,026,805,000.00 | 18,970,380,000.00 | 18,795,093,000.00 | 19,377,710,000.00 | 20,296,506,000.00 | 20,073,044,000.00 | 18,768,240,000.00 | 20,195,860,000.00 | 21,161,558,000.00 | 20,630,088,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
562,483,000.00
+0% |
340,605,000.00
-39% |
504,892,000.00
+48% |
1,015,450,000.00
+101% |
778,352,000.00
-23% |
742,038,000.00
-5% |
889,119,000.00
+20% |
815,921,000.00
-8% |
1,098,541,000.00
+35% |
1,195,091,000.00
+9% |
1,393,334,000.00
+17% |
1,522,614,000.00
+9% |
1,361,823,000.00
-11% |
1,170,209,000.00
-14% |
1,402,715,000.00
+20% |
1,115,585,000.00
-20% |
1,021,577,000.00
-8% |
||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,660,000.00 | 2,546,000.00 | 2,297,000.00 | 2,928,000.00 | 3,180,000.00 | 3,853,000.00 | 4,180,000.00 | 4,468,000.00 | 5,286,000.00 | 3,123,000.00 | 3,476,000.00 | 4,705,000.00 | 6,319,000.00 | 5,194,000.00 | 3,271,000.00 | 4,528,000.00 | 12,549,000.00 | ||
| Interest Expenses | 82,115,000.00 | 67,549,000.00 | 61,990,000.00 | 55,458,000.00 | 57,588,000.00 | 60,264,000.00 | 57,516,000.00 | 50,890,000.00 | 32,577,000.00 | 22,589,000.00 | 17,382,000.00 | 13,947,000.00 | 10,618,000.00 | 8,969,000.00 | 8,092,000.00 | 7,917,000.00 | 9,803,000.00 | ||
| Total Other Income/Exp... | -35,590,000.00 | -43,949,000.00 | 15,431,999.00 | -53,719,999.00 | 103,829,000.00 | 54,353,000.00 | 119,616,000.00 | 112,726,000.00 | 84,010,000.00 | 78,302,000.00 | 97,980,000.00 | 137,525,000.00 | 127,878,000.00 | 137,259,000.00 | 175,289,000.00 | 231,366,000.00 | 313,443,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,128,263,000.00 | 838,862,000.00 | 1,103,021,000.00 | 1,532,938,000.00 | 1,428,309,000.00 | 1,360,518,000.00 | 1,667,153,000.00 | 1,635,983,000.00 | 1,840,253,000.00 | 1,899,337,000.00 | 2,105,985,000.00 | 2,229,469,000.00 | 2,036,755,000.00 | 1,822,995,000.00 | 2,163,387,000.00 | 1,950,454,000.00 | 1,968,151,000.00 | ||
| EBITDA ratio | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 526,893,000.00 | 296,656,000.00 | 520,324,000.00 | 1,018,726,000.00 | 882,181,000.00 | 796,391,000.00 | 1,008,735,000.00 | 928,647,000.00 | 1,182,551,000.00 | 1,273,393,000.00 | 1,491,314,000.00 | 1,660,139,000.00 | 1,489,701,000.00 | 1,307,468,000.00 | 1,578,004,000.00 | 1,346,951,000.00 | 1,335,020,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 167,016,000.00 | 106,340,000.00 | 192,946,000.00 | 376,192,000.00 | 385,949,000.00 | 253,509,000.00 | 279,316,000.00 | 240,660,000.00 | 322,079,000.00 | 361,099,000.00 | 408,826,000.00 | 445,343,000.00 | 402,235,000.00 | 358,531,000.00 | 415,744,000.00 | 337,598,000.00 | 415,935,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 343,652,000.00
+0% |
174,612,000.00
-49% |
320,167,000.00
+83% |
621,654,000.00
+94% |
484,317,000.00
-22% |
526,011,000.00
+9% |
708,034,000.00
+35% |
659,195,000.00
-7% |
824,668,000.00
+25% |
868,422,000.00
+5% |
1,026,204,000.00
+18% |
1,154,735,000.00
+13% |
1,035,577,000.00
-10% |
901,017,000.00
-13% |
1,102,210,000.00
+22% |
947,991,000.00
-14% |
962,353,000.00
+2% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 77.30 | 39.28 | 72.04 | 139.88 | 109.02 | 118.42 | 159.40 | 148.42 | 185.71 | 195.59 | 231.12 | 260.07 | 233.24 | 202.93 | 248.24 | 213.51 | 216.74 | ||
| Diluted EPS | 77.30 | 39.28 | 72.04 | 139.88 | 109.02 | 118.42 | 159.40 | 148.42 | 185.71 | 195.59 | 231.12 | 260.07 | 233.24 | 202.93 | 248.24 | 213.51 | 216.74 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,445,900.00 | 4,444,880.00 | 4,444,375.00 | 4,443,955.00 | 4,442,713.00 | 4,441,986.00 | 4,441,791.00 | 4,441,467.00 | 4,440,525.00 | 4,440,090.00 | 4,440,041.00 | 4,440,040.00 | 4,440,039.00 | 4,440,039.00 | 4,440,039.00 | 4,440,039.00 | 4,440,039.00 | ||
| Diluted Share Outstanding | 4,445,900.00 | 4,444,880.00 | 4,444,375.00 | 4,443,955.00 | 4,442,713.00 | 4,441,986.00 | 4,441,791.00 | 4,441,467.00 | 4,440,526.00 | 4,440,090.00 | 4,440,041.00 | 4,440,040.00 | 4,440,039.00 | 4,440,039.00 | 4,440,039.00 | 4,440,039.00 | 4,440,039.00 | ||