Dynapac
3947.TDynapac Co., Ltd. Price (3947.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,956,000
(0.1005)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dynapac Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
55,381,152,000.00
+0% |
52,277,769,000.00
-6% |
56,300,176,000.00
+8% |
56,786,982,000.00
+1% |
58,026,131,000.00
+2% |
62,530,000,000.00
+8% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 47,020,126,000.00 | 43,319,958,000.00 | 46,675,581,000.00 | 47,051,195,000.00 | 47,448,363,000.00 | 50,651,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,361,026,000.00
+0% |
8,957,811,000.00
+7% |
9,624,595,000.00
+7% |
9,735,787,000.00
+1% |
10,577,768,000.00
+9% |
11,879,000,000.00
+12% |
|||||||||||||
| Gross Profit Ratio | (0.15%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 258,373,000.00 | 278,000,000.00 | 192,000,000.00 | 169,000,000.00 | 191,000,000.00 | 0.00 | |||||||||||||
| General and Administrative | 4,368,000,000.00 | 4,541,000,000.00 | 4,679,000,000.00 | 4,625,000,000.00 | 4,856,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 7,744,672,000.00 | 7,838,000,000.00 | 8,119,000,000.00 | 8,117,000,000.00 | 8,356,000,000.00 | 10,144,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 3,377,000,000.00 | 3,297,000,000.00 | 3,440,000,000.00 | 3,492,000,000.00 | 3,500,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 2,003,802,000.00 | 1,873,895,000.00 | 1,941,261,000.00 | 1,912,844,000.00 | 1,918,107,000.00 | 2,225,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 252,397,000.00 | 264,788,000.00 | 166,915,000.00 | 100,000,000.00 | 1,000,000.00 | |||||||||||||
| Total Operating Expenses | 8,003,045,000.00 | 8,232,470,000.00 | 8,407,338,000.00 | 8,384,063,000.00 | 8,646,156,000.00 | 10,145,000,000.00 | |||||||||||||
| Cost and Exponses | 55,023,171,000.00 | 51,552,428,000.00 | 55,082,919,000.00 | 55,435,258,000.00 | 56,094,521,000.00 | 60,796,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
357,981,000.00
+0% |
725,340,000.00
+103% |
1,217,256,000.00
+68% |
1,351,724,000.00
+11% |
1,931,610,000.00
+43% |
1,734,000,000.00
-10% |
|||||||||||||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 291,000,000.00 | 23,864,000.00 | 29,379,000.00 | 38,013,000.00 | 46,172,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 24,573,000.00 | 40,386,000.00 | 17,079,000.00 | 26,855,000.00 | 61,820,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 455,659,000.00 | 369,629,000.00 | 731,515,000.00 | 202,720,000.00 | 429,451,000.00 | 2,734,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,842,017,000.00 | 3,009,252,000.00 | 3,907,112,000.00 | 3,494,145,000.00 | 4,340,991,000.00 | 3,960,000,000.00 | |||||||||||||
| EBITDA ratio | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 813,640,000.00 | 1,094,969,000.00 | 1,948,771,000.00 | 1,554,444,000.00 | 2,361,061,000.00 | 4,468,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.07%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 248,225,000.00 | 158,962,000.00 | 542,849,000.00 | -72,841,000.00 | 740,111,000.00 | 1,459,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 558,834,000.00
+0% |
933,997,000.00
+67% |
1,395,766,000.00
+49% |
1,611,744,000.00
+15% |
1,606,878,000.00
0% |
2,987,000,000.00
+86% |
|||||||||||||
| Net Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 56.52 | 94.35 | 140.80 | 162.36 | 161.66 | 299.98 | |||||||||||||
| Diluted EPS | 56.48 | 94.29 | 140.70 | 162.25 | 161.56 | 300.02 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,887,000.00 | 9,899,279.00 | 9,913,000.00 | 9,926,000.00 | 9,940,000.00 | 9,957,330.00 | |||||||||||||
| Diluted Share Outstanding | 9,894,000.00 | 9,905,579.00 | 9,920,156.00 | 9,933,707.00 | 9,946,000.00 | 9,956,000.00 | |||||||||||||