Dynapac Co., Ltd. Price (3947.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,956,000

(0.1005)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Dynapac Co., Ltd.
news-img

Income Statement

Dynapac Co., Ltd.

Currency: JPY

YEAR 2019 2020 2021 2022 2023 2024
Revenue
Revenue 55,381,152,000.00

+0%

52,277,769,000.00

-6%

56,300,176,000.00

+8%

56,786,982,000.00

+1%

58,026,131,000.00

+2%

62,530,000,000.00

+8%

Cost of Revenue
Cost of Revenue 47,020,126,000.00 43,319,958,000.00 46,675,581,000.00 47,051,195,000.00 47,448,363,000.00 50,651,000,000.00
Gross Profit
Gross Profit 8,361,026,000.00

+0%

8,957,811,000.00

+7%

9,624,595,000.00

+7%

9,735,787,000.00

+1%

10,577,768,000.00

+9%

11,879,000,000.00

+12%

Gross Profit Ratio (0.15%) (0.17%) (0.17%) (0.17%) (0.18%) (0.19%)
Operating Expenses
Research and Development 258,373,000.00 278,000,000.00 192,000,000.00 169,000,000.00 191,000,000.00 0.00
General and Administrative 4,368,000,000.00 4,541,000,000.00 4,679,000,000.00 4,625,000,000.00 4,856,000,000.00 0.00
Selling, General & Admin... 7,744,672,000.00 7,838,000,000.00 8,119,000,000.00 8,117,000,000.00 8,356,000,000.00 10,144,000,000.00
Selling & Marketing Exp... 3,377,000,000.00 3,297,000,000.00 3,440,000,000.00 3,492,000,000.00 3,500,000,000.00 0.00
Depreciation and Amortiz... 2,003,802,000.00 1,873,895,000.00 1,941,261,000.00 1,912,844,000.00 1,918,107,000.00 2,225,000,000.00
Other Expenses 0.00 252,397,000.00 264,788,000.00 166,915,000.00 100,000,000.00 1,000,000.00
Total Operating Expenses 8,003,045,000.00 8,232,470,000.00 8,407,338,000.00 8,384,063,000.00 8,646,156,000.00 10,145,000,000.00
Cost and Exponses 55,023,171,000.00 51,552,428,000.00 55,082,919,000.00 55,435,258,000.00 56,094,521,000.00 60,796,000,000.00
Operating Income
Operating Income 357,981,000.00

+0%

725,340,000.00

+103%

1,217,256,000.00

+68%

1,351,724,000.00

+11%

1,931,610,000.00

+43%

1,734,000,000.00

-10%

Operating Income Ratio (0.01%) (0.01%) (0.02%) (0.02%) (0.03%) (0.03%)
Other Income and Exp...
Interest Income 291,000,000.00 23,864,000.00 29,379,000.00 38,013,000.00 46,172,000.00 0.00
Interest Expenses 24,573,000.00 40,386,000.00 17,079,000.00 26,855,000.00 61,820,000.00 0.00
Total Other Income/Exp... 455,659,000.00 369,629,000.00 731,515,000.00 202,720,000.00 429,451,000.00 2,734,000,000.00
EBITDA
EBITDA 2,842,017,000.00 3,009,252,000.00 3,907,112,000.00 3,494,145,000.00 4,340,991,000.00 3,960,000,000.00
EBITDA ratio (0.04%) (0.06%) (0.07%) (0.07%) (0.07%) (0.06%)
Income Before Tax
Income Before Tax 813,640,000.00 1,094,969,000.00 1,948,771,000.00 1,554,444,000.00 2,361,061,000.00 4,468,000,000.00
Income Before Tax Ratio (0.01%) (0.02%) (0.03%) (0.03%) (0.04%) (0.07%)
Income Tax Expense
Income Tax Expense 248,225,000.00 158,962,000.00 542,849,000.00 -72,841,000.00 740,111,000.00 1,459,000,000.00
Net Income
Net Income 558,834,000.00

+0%

933,997,000.00

+67%

1,395,766,000.00

+49%

1,611,744,000.00

+15%

1,606,878,000.00

0%

2,987,000,000.00

+86%

Net Income Ratio (0.01%) (0.02%) (0.02%) (0.03%) (0.03%) (0.05%)
Earning Per Share
Basic EPS 56.52 94.35 140.80 162.36 161.66 299.98
Diluted EPS 56.48 94.29 140.70 162.25 161.56 300.02
Share Outstanding
Basic Share Outstanding 9,887,000.00 9,899,279.00 9,913,000.00 9,926,000.00 9,940,000.00 9,957,330.00
Diluted Share Outstanding 9,894,000.00 9,905,579.00 9,920,156.00 9,933,707.00 9,946,000.00 9,956,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation