GreenBee,
3913.TGreenBee, Inc. Price (3913.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,288,945
(1.509)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GreenBee, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
913,934,000.00
+0% |
722,473,000.00
-21% |
827,242,000.00
+15% |
813,670,000.00
-2% |
806,000,000.00
-1% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 446,927,000.00 | 317,319,000.00 | 603,472,000.00 | 450,813,000.00 | 366,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
467,007,000.00
+0% |
405,154,000.00
-13% |
223,770,000.00
-45% |
362,857,000.00
+62% |
440,000,000.00
+21% |
|||||||||||||
| Gross Profit Ratio | (0.00%) | (0.51%) | (0.56%) | (0.27%) | (0.45%) | (0.55%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 64,152,000.00 | 31,742,000.00 | 57,076,000.00 | 41,000,000.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 97,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 0.00 | 370,613,000.00 | 366,835,000.00 | 363,438,000.00 | 363,566,000.00 | 389,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 266,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 0.00 | 41,952,000.00 | 26,041,000.00 | 10,061,000.00 | 8,372,000.00 | 6,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 3,100,000.00 | 2,898,000.00 | 1,090,000.00 | 0.00 | 1,000,000.00 | |||||||||||||
| Total Operating Expenses | 0.00 | 434,765,000.00 | 398,577,000.00 | 420,514,000.00 | 404,748,000.00 | 390,000,000.00 | |||||||||||||
| Cost and Exponses | 0.00 | 881,692,000.00 | 715,896,000.00 | 1,023,986,000.00 | 855,561,000.00 | 756,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
32,240,000.00
+0% |
6,576,000.00
-80% |
-196,744,000.00
-3,092% |
-41,891,000.00
-79% |
50,000,000.00
-219% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (0.04%) | (0.01%) | (-0.24%) | (-0.05%) | (0.06%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 247,000.00 | 182,000.00 | 201,000.00 | 177,000.00 | 184,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 366,000.00 | 0.00 | 0.00 | 1,402,000.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -7,092,000.00 | -4,183,000.00 | 6,116,000.00 | 14,700,000.00 | -102,070,000.00 | 5,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,559,000.00 | 74,193,000.00 | 32,617,000.00 | -186,000,000.00 | -34,000,000.00 | 57,000,000.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (0.08%) | (0.05%) | (-0.23%) | (-0.04%) | (0.07%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 28,057,000.00 | 12,692,000.00 | -182,044,000.00 | -143,961,000.00 | 55,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.03%) | (0.02%) | (-0.22%) | (-0.18%) | (0.07%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 17,736,000.00 | 11,575,000.00 | 3,006,000.00 | 19,717,000.00 | 8,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
10,320,000.00
+0% |
1,116,000.00
-89% |
-185,051,000.00
-16,682% |
-163,678,000.00
-12% |
63,000,000.00
-138% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (-0.22%) | (-0.20%) | (0.08%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 5.36 | 0.57 | -89.41 | -72.59 | 27.52 | |||||||||||||
| Diluted EPS | 0.00 | 5.36 | 0.57 | -89.41 | -72.59 | 27.52 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,924,395.00 | 1,924,395.00 | 1,933,695.00 | 2,069,781.00 | 2,254,918.00 | 2,288,945.00 | |||||||||||||
| Diluted Share Outstanding | 1,924,395.00 | 1,924,395.00 | 1,933,695.00 | 2,069,781.00 | 2,254,918.00 | 2,288,945.00 | |||||||||||||