
Hokuetsu
3865.THokuetsu Corporation Price (3865.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
168,282,000
(0.0166)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 151,204,000,000 | 153,692,000,000 | 158,992,000,000 | 172,709,000,000 | 182,814,000,000 | 193,951,000,000 | 217,013,000,000 | 230,575,000,000 | 208,289,000,000 | 223,886,000,000 | 228,400,000,000 | 246,849,000,000 | 262,398,000,000 | 269,099,000,000 | 275,807,000,000 | 264,618,000,000 | 222,454,000,000 | 261,616,000,000 | 301,204,000,000 | 297,056,000,000 |
Net Income | 6,959,000,000 | 3,238,000,000 | 4,395,000,000 | 4,074,000,000 | 1,913,000,000 | 7,239,000,000 | 5,431,000,000 | 12,796,000,000 | 8,379,000,000 | 6,243,000,000 | 8,359,000,000 | 7,476,000,000 | 10,380,000,000 | 10,327,000,000 | 9,155,000,000 | 8,072,000,000 | 14,172,000,000 | 21,206,000,000 | 8,325,000,000 | 8,396,000,000 |
FCF USD | 8,946,000,000 | -760,000,000 | -26,958,000,000 | -20,218,000,000 | -25,776,000,000 | 29,515,000,000 | 18,734,000,000 | 20,844,000,000 | 9,938,000,000 | -3,590,000,000 | 16,496,000,000 | 11,987,000,000 | 15,202,000,000 | 5,110,000,000 | 5,125,000,000 | 28,115,000,000 | 7,403,000,000 | 6,491,000,000 | -11,484,000,000 | 7,769,000,000 |
OCF USD | 19,120,000,000 | 16,065,000,000 | 14,907,000,000 | 12,995,000,000 | 10,000,000,000 | 36,944,000,000 | 25,859,000,000 | 29,082,000,000 | 21,363,000,000 | 18,828,000,000 | 27,858,000,000 | 20,943,000,000 | 28,918,000,000 | 19,741,000,000 | 21,626,000,000 | 43,974,000,000 | 23,760,000,000 | 20,186,000,000 | 1,746,000,000 | 22,320,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 6.27 | 5.30 | 8.54 | 17.60 | 7.22 | 8.24 | 4.57 | 7.14 | 10.61 | 6.25 | 7.11 | 6.29 | 4.82 | 5.79 | 6.31 | 5.31 | 2.01 | 4.82 | 8.47 |
D/E | 0.67 | 0.63 | 0.54 | 0.72 | 1.00 | 0.97 | 0.86 | 0.77 | 0.81 | 0.85 | 0.75 | 0.78 | 0.66 | 0.58 | 0.58 | 0.61 | 0.59 | 0.46 | 0.47 | 0.42 |
CA/CL | 1.25 | 1.13 | 1.10 | 1.01 | 1.05 | 0.94 | 1.06 | 1.24 | 1.42 | 1.39 | 1.22 | 1.31 | 1.67 | 1.61 | 1.78 | 1.92 | 1.65 | 1.75 | 1.99 | 2.19 |
TA/TL | 1.95 | 1.95 | 2.03 | 1.89 | 1.77 | 1.70 | 1.77 | 1.85 | 1.88 | 1.85 | 1.92 | 1.87 | 2.00 | 2.10 | 2.10 | 2.10 | 2.17 | 2.36 | 2.39 | 2.55 |
Total Debt | 71,445,000,000 | 70,648,000,000 | 77,291,000,000 | 101,025,000,000 | 136,475,000,000 | 135,236,000,000 | 119,667,000,000 | 115,775,000,000 | 128,085,000,000 | 135,009,000,000 | 125,057,000,000 | 130,864,000,000 | 118,603,000,000 | 110,308,000,000 | 112,074,000,000 | 109,472,000,000 | 115,438,000,000 | 100,411,000,000 | 105,130,000,000 | 106,160,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.22% | 1.79% | 2.37% | 1.98% | 1.36% | 2.75% | 2.29% | 3.89% | 0.97% | 0.85% | 1.52% | 2.13% | 3.33% | 2.76% | 2.22% | 2.36% | 0.56% | 4.81% | 3.09% | 6.01% |
ROE | 6.49% | 2.87% | 3.08% | 2.92% | 1.41% | 5.20% | 3.90% | 8.49% | 5.27% | 3.91% | 4.99% | 4.43% | 5.75% | 5.40% | 4.76% | 4.48% | 7.28% | 9.80% | 3.70% | 3.34% |
ROA | 0.00% | 2.76% | 2.71% | 2.36% | 1.35% | 2.56% | 2.23% | 3.70% | 2.99% | 2.23% | 3.10% | 2.70% | 3.45% | 3.68% | 3.45% | 3.69% | 3.67% | 7.26% | 3.54% | 2.02% |
NM % | 4.60% | 2.11% | 2.76% | 2.36% | 1.05% | 3.73% | 2.50% | 5.55% | 4.02% | 2.79% | 3.66% | 3.03% | 3.96% | 3.84% | 3.32% | 3.05% | 6.37% | 8.11% | 2.76% | 2.83% |
FCF / R% | 0.00% | -0.49% | -16.96% | -11.71% | -14.10% | 15.22% | 8.63% | 9.04% | 4.77% | -1.60% | 7.22% | 4.86% | 5.79% | 1.90% | 1.86% | 10.62% | 3.33% | 2.48% | -3.81% | 2.62% |
FCF / NI% | 77.73% | -11.84% | -369.29% | -292.42% | -607.49% | 337.78% | 260.67% | 169.17% | 96.80% | -45.84% | 151.59% | 122.05% | 121.48% | 37.79% | 40.34% | 221.19% | 55.53% | 23.73% | -83.48% | 92.53% |
Operating Margin (OM) | 0.00 | 0.34 | 0.34 | 0.32 | 0.30 | 0.26 | 0.25 | 0.28 | 0.34 | 0.33 | 0.34 | 0.33 | 0.35 | 0.37 | 0.38 | 0.38 | 0.51 | 0.50 | 0.45 | 0.47 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 42.53 | 19.88 | 22.75 | 19.19 | 9.01 | 34.38 | 26.20 | 62.70 | 41.11 | 31.23 | 44.39 | 39.69 | 55.08 | 54.68 | 48.44 | 43.44 | 84.40 | 126.21 | 49.53 | 49.90 |
SPS | 924.05 | 943.75 | 823.13 | 813.58 | 861.40 | 921.14 | 1,047.04 | 1,129.73 | 1,021.82 | 1,119.93 | 1,212.91 | 1,310.49 | 1,392.46 | 1,424.83 | 1,459.24 | 1,424.21 | 1,324.77 | 1,557.07 | 1,792.20 | 1,765.49 |
OCPS | 116.85 | 98.65 | 77.18 | 61.22 | 47.12 | 175.46 | 124.76 | 142.49 | 104.80 | 94.18 | 147.94 | 111.18 | 153.46 | 104.52 | 114.42 | 236.67 | 141.50 | 120.14 | 10.39 | 132.65 |
FCPS | 54.67 | -4.67 | -139.57 | -95.24 | -121.45 | 140.18 | 90.39 | 102.13 | 48.75 | -17.96 | 87.60 | 63.64 | 80.67 | 27.06 | 27.12 | 151.32 | 44.09 | 38.63 | -68.33 | 46.17 |
BVPS | 659.65 | 696.52 | 706.14 | 647.76 | 644.17 | 664.86 | 674.61 | 748.19 | 790.21 | 806.58 | 895.18 | 899.99 | 960.68 | 1,016.47 | 1,020.38 | 973.41 | 1,163.76 | 1,291.36 | 1,344.42 | 1,500.08 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 42.53 | 19.88 | 22.75 | 19.19 | 9.01 | 34.38 | 26.20 | 62.70 | 41.11 | 31.23 | 44.39 | 39.69 | 55.08 | 54.68 | 48.44 | 43.44 | 84.40 | 126.21 | 49.53 | 49.90 |
CAGR-SPS | 924.05 | 943.75 | 823.13 | 813.58 | 861.40 | 921.14 | 1,047.04 | 1,129.73 | 1,021.82 | 1,119.93 | 1,212.91 | 1,310.49 | 1,392.46 | 1,424.83 | 1,459.24 | 1,424.21 | 1,324.77 | 1,557.07 | 1,792.20 | 1,765.49 |
CAGR-OCPS | 116.85 | 98.65 | 77.18 | 61.22 | 47.12 | 175.46 | 124.76 | 142.49 | 104.80 | 94.18 | 147.94 | 111.18 | 153.46 | 104.52 | 114.42 | 236.67 | 141.50 | 120.14 | 10.39 | 132.65 |
CAGR-FCPS | 54.67 | -4.67 | -139.57 | -95.24 | -121.45 | 140.18 | 90.39 | 102.13 | 48.75 | -17.96 | 87.60 | 63.64 | 80.67 | 27.06 | 27.12 | 151.32 | 44.09 | 38.63 | -68.33 | 46.17 |
CAGR-BVPS | 659.65 | 696.52 | 706.14 | 647.76 | 644.17 | 664.86 | 674.61 | 748.19 | 790.21 | 806.58 | 895.18 | 899.99 | 960.68 | 1,016.47 | 1,020.38 | 973.41 | 1,163.76 | 1,291.36 | 1,344.42 | 1,500.08 |