news-img

Oji

3861.T

Tags: JP Basic Materials Paper, Lumber & Forest Products

Oji Holdings Corporation Price (3861.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

990,549,000

(0.086)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Oji Holdings Corporation
news-img

Income Statement

Oji Holdings Corporation

Currency: JPY

YEAR 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,252,900,000,000.00

+0%

1,203,800,000,000.00

-4%

1,213,200,000,000.00

+1%

1,180,400,000,000.00

-3%

1,185,100,000,000.00

+0%

1,213,900,000,000.00

+2%

1,265,700,000,000.00

+4%

1,318,400,000,000.00

+4%

1,267,129,000,000.00

-4%

1,147,322,000,000.00

-9%

1,180,131,000,000.00

+3%

1,212,912,000,000.00

+3%

1,241,471,000,000.00

+2%

1,332,510,000,000.00

+7%

1,347,281,000,000.00

+1%

1,433,595,000,000.00

+6%

1,439,855,000,000.00

+0%

1,485,895,000,000.00

+3%

1,550,991,000,000.00

+4%

1,507,607,000,000.00

-3%

1,358,985,000,000.00

-10%

1,470,161,000,000.00

+8%

1,706,641,000,000.00

+16%

1,696,268,000,000.00

-1%

Cost of Revenue
Cost of Revenue 943,600,000,000.00 923,700,000,000.00 927,900,000,000.00 882,900,000,000.00 880,300,000,000.00 918,200,000,000.00 973,100,000,000.00 1,043,800,000,000.00 1,013,846,000,000.00 870,786,000,000.00 905,967,000,000.00 945,999,000,000.00 963,900,000,000.00 1,037,837,000,000.00 1,062,506,000,000.00 1,101,584,000,000.00 1,105,121,000,000.00 1,144,157,000,000.00 1,175,093,000,000.00 1,143,665,000,000.00 1,031,553,000,000.00 1,126,207,000,000.00 1,366,642,000,000.00 1,372,191,000,000.00
Gross Profit
Gross Profit 309,300,000,000.00

+0%

 280,100,000,000.00

-9%

 285,300,000,000.00

+2%

 297,500,000,000.00

+4%

 304,800,000,000.00

+2%

 295,700,000,000.00

-3%

 292,600,000,000.00

-1%

 274,600,000,000.00

-6%

 253,283,000,000.00

-8%

 276,536,000,000.00

+9%

 274,164,000,000.00

-1%

 266,913,000,000.00

-3%

 277,571,000,000.00

+4%

 294,673,000,000.00

+6%

 284,775,000,000.00

-3%

 332,011,000,000.00

+17%

 334,734,000,000.00

+1%

 341,738,000,000.00

+2%

 375,898,000,000.00

+10%

 363,942,000,000.00

-3%

 327,432,000,000.00

-10%

 343,954,000,000.00

+5%

 339,999,000,000.00

-1%

 324,077,000,000.00

-5%
Gross Profit Ratio (0.25%) (0.23%) (0.24%) (0.25%) (0.26%) (0.24%) (0.23%) (0.21%) (0.20%) (0.24%) (0.23%) (0.22%) (0.22%) (0.22%) (0.21%) (0.23%) (0.23%) (0.23%) (0.24%) (0.24%) (0.24%) (0.23%) (0.20%) (0.19%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,454,000,000.00 10,909,000,000.00 10,490,000,000.00 9,749,000,000.00 9,323,000,000.00 8,952,000,000.00 8,769,000,000.00 9,088,000,000.00 9,704,000,000.00 9,209,000,000.00 9,346,000,000.00 10,418,000,000.00
General and Administrative 236,800,000,000.00 243,700,000,000.00 228,800,000,000.00 223,700,000,000.00 220,200,000,000.00 221,700,000,000.00 229,500,000,000.00 232,400,000,000.00 119,351,000,000.00 109,835,000,000.00 112,663,000,000.00 113,980,000,000.00 119,730,000,000.00 123,643,000,000.00 126,737,000,000.00 143,249,000,000.00 144,082,000,000.00 147,357,000,000.00 149,421,000,000.00 141,674,000,000.00 131,590,000,000.00 112,417,000,000.00 135,135,000,000.00 121,912,000,000.00
Selling, General & Admin... 236,800,000,000.00 243,700,000,000.00 228,800,000,000.00 223,700,000,000.00 220,200,000,000.00 221,700,000,000.00 229,500,000,000.00 232,400,000,000.00 127,004,000,000.00 117,471,000,000.00 119,450,000,000.00 120,131,000,000.00 126,135,000,000.00 130,433,000,000.00 133,865,000,000.00 150,113,000,000.00 152,023,000,000.00 154,638,000,000.00 156,073,000,000.00 148,680,000,000.00 138,096,000,000.00 119,188,000,000.00 141,882,000,000.00 245,300,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,653,000,000.00 7,636,000,000.00 6,787,000,000.00 6,151,000,000.00 6,405,000,000.00 6,790,000,000.00 7,128,000,000.00 6,864,000,000.00 7,941,000,000.00 7,281,000,000.00 6,652,000,000.00 7,006,000,000.00 6,506,000,000.00 6,771,000,000.00 6,747,000,000.00 128,797,000,000.00
Depreciation and Amortiz... 91,700,000,000.00 92,000,000,000.00 92,800,000,000.00 84,500,000,000.00 77,900,000,000.00 79,400,000,000.00 82,000,000,000.00 90,500,000,000.00 90,740,000,000.00 87,196,000,000.00 80,809,000,000.00 77,292,000,000.00 74,005,000,000.00 76,082,000,000.00 73,812,000,000.00 81,878,000,000.00 76,670,000,000.00 73,999,000,000.00 71,212,000,000.00 65,277,000,000.00 63,857,000,000.00 66,689,000,000.00 74,092,000,000.00 81,782,000,000.00
Other Expenses 0.00 100,000,000.00 0.00 -100,000,000.00 0.00 100,000,000.00 -100,000,000.00 0.00 4,957,000,000.00 2,061,000,000.00 1,103,000,000.00 -688,000,000.00 -2,081,000,000.00 -3,203,000,000.00 -2,399,000,000.00 -1,419,000,000.00 -4,159,000,000.00 -3,673,000,000.00 562,000,000.00 -1,300,000,000.00 -5,886,000,000.00 -563,000,000.00 -2,600,000,000.00 0.00
Total Operating Expenses 236,800,000,000.00 243,800,000,000.00 228,800,000,000.00 223,600,000,000.00 220,200,000,000.00 221,800,000,000.00 229,400,000,000.00 232,400,000,000.00 178,139,000,000.00 168,647,000,000.00 173,067,000,000.00 175,566,000,000.00 225,185,000,000.00 232,647,000,000.00 238,078,000,000.00 258,323,000,000.00 264,221,000,000.00 270,953,000,000.00 265,682,000,000.00 257,814,000,000.00 242,635,000,000.00 223,834,000,000.00 255,179,000,000.00 251,477,000,000.00
Cost and Exponses 1,180,400,000,000.00 1,167,500,000,000.00 1,156,700,000,000.00 1,106,500,000,000.00 1,100,500,000,000.00 1,140,000,000,000.00 1,202,500,000,000.00 1,276,200,000,000.00 1,191,985,000,000.00 1,039,433,000,000.00 1,079,034,000,000.00 1,121,565,000,000.00 1,189,085,000,000.00 1,270,484,000,000.00 1,300,584,000,000.00 1,359,907,000,000.00 1,369,342,000,000.00 1,415,110,000,000.00 1,440,775,000,000.00 1,401,479,000,000.00 1,274,188,000,000.00 1,350,041,000,000.00 1,621,821,000,000.00 1,623,668,000,000.00
Operating Income
Operating Income 72,500,000,000.00

+0%

36,300,000,000.00

-50%

56,500,000,000.00

+56%

73,900,000,000.00

+31%

84,600,000,000.00

+14%

73,900,000,000.00

-13%

63,200,000,000.00

-14%

42,200,000,000.00

-33%

75,144,000,000.00

+78%

107,889,000,000.00

+44%

101,097,000,000.00

-6%

91,347,000,000.00

-10%

52,383,000,000.00

-43%

62,023,000,000.00

+18%

46,694,000,000.00

-25%

73,685,000,000.00

+58%

70,508,000,000.00

-4%

70,781,000,000.00

+0%

110,212,000,000.00

+56%

106,125,000,000.00

-4%

84,793,000,000.00

-20%

120,119,000,000.00

+42%

84,818,000,000.00

-29%

72,600,000,000.00

-14%

Operating Income Ratio (0.06%) (0.03%) (0.05%) (0.06%) (0.07%) (0.06%) (0.05%) (0.03%) (0.06%) (0.09%) (0.09%) (0.08%) (0.04%) (0.05%) (0.03%) (0.05%) (0.05%) (0.05%) (0.07%) (0.07%) (0.06%) (0.08%) (0.05%) (0.04%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 1,966,000,000.00 3,216,000,000.00 27,000,000.00 1,480,000,000.00 2,314,000,000.00 716,000,000.00 496,000,000.00 392,000,000.00 972,000,000.00 1,139,000,000.00 1,278,000,000.00 1,415,000,000.00 1,384,000,000.00 1,516,000,000.00 2,081,000,000.00 2,172,000,000.00 1,121,000,000.00 883,000,000.00 1,367,000,000.00 3,041,000,000.00
Interest Expenses 0.00 0.00 0.00 0.00 9,866,000,000.00 8,916,000,000.00 9,527,000,000.00 10,531,000,000.00 11,183,000,000.00 12,238,000,000.00 10,713,000,000.00 10,318,000,000.00 11,783,000,000.00 10,877,000,000.00 11,068,000,000.00 9,885,000,000.00 7,470,000,000.00 6,924,000,000.00 6,419,000,000.00 6,948,000,000.00 6,791,000,000.00 6,692,000,000.00 6,310,000,000.00 6,770,000,000.00
Total Other Income/Exp... -50,600,000,000.00 -64,100,000,000.00 -33,300,000,000.00 -26,500,000,000.00 -17,400,000,000.00 -34,800,000,000.00 -26,600,000,000.00 -18,940,000,000.00 -77,849,000,000.00 -70,765,000,000.00 -62,020,000,000.00 -13,895,000,000.00 -14,451,000,000.00 1,877,000,000.00 -8,991,000,000.00 -46,669,000,000.00 -4,822,000,000.00 -5,782,000,000.00 -19,415,000,000.00 -7,987,000,000.00 -3,910,000,000.00 9,143,000,000.00 -201,000,000.00 4,999,000,000.00
EBITDA
EBITDA 164,200,000,000.00 128,300,000,000.00 149,300,000,000.00 158,400,000,000.00 162,500,000,000.00 153,300,000,000.00 145,100,000,000.00 124,297,000,000.00 99,218,000,000.00 136,558,000,000.00 130,599,000,000.00 127,495,000,000.00 123,720,000,000.00 133,373,000,000.00 117,680,000,000.00 115,920,000,000.00 146,791,000,000.00 145,924,000,000.00 168,427,000,000.00 170,363,000,000.00 151,531,000,000.00 202,643,000,000.00 165,019,000,000.00 166,149,000,000.00
EBITDA ratio (0.13%) (0.11%) (0.12%) (0.13%) (0.14%) (0.11%) (0.12%) (0.10%) (0.14%) (0.17%) (0.16%) (0.14%) (0.11%) (0.12%) (0.10%) (0.11%) (0.10%) (0.10%) (0.13%) (0.12%) (0.12%) (0.15%) (0.11%) (0.10%)
Income Before Tax
Income Before Tax 21,900,000,000.00 -27,800,000,000.00 23,200,000,000.00 47,400,000,000.00 67,200,000,000.00 39,100,000,000.00 36,500,000,000.00 23,300,000,000.00 -2,705,000,000.00 37,124,000,000.00 39,077,000,000.00 39,885,000,000.00 37,932,000,000.00 63,900,000,000.00 37,703,000,000.00 27,016,000,000.00 62,648,000,000.00 64,999,000,000.00 90,797,000,000.00 98,138,000,000.00 80,883,000,000.00 129,262,000,000.00 84,617,000,000.00 77,599,000,000.00
Income Before Tax Ratio (0.02%) (-0.02%) (0.02%) (0.04%) (0.06%) (0.03%) (0.03%) (0.02%) (0.00%) (0.03%) (0.03%) (0.03%) (0.03%) (0.05%) (0.03%) (0.02%) (0.04%) (0.04%) (0.06%) (0.07%) (0.06%) (0.09%) (0.05%) (0.05%)
Income Tax Expense
Income Tax Expense 9,400,000,000.00 -9,900,000,000.00 10,700,000,000.00 15,700,000,000.00 23,400,000,000.00 17,800,000,000.00 19,200,000,000.00 11,300,000,000.00 3,783,000,000.00 11,862,000,000.00 14,188,000,000.00 17,648,000,000.00 8,404,000,000.00 23,419,000,000.00 15,609,000,000.00 11,043,000,000.00 25,261,000,000.00 21,631,000,000.00 24,667,000,000.00 33,637,000,000.00 29,185,000,000.00 36,861,000,000.00 26,476,000,000.00 25,282,000,000.00
Net Income
Net Income 12,800,000,000.00

+0%

-17,700,000,000.00

-238%

12,200,000,000.00

-169%

31,300,000,000.00

+157%

43,300,000,000.00

+38%

21,000,000,000.00

-52%

17,200,000,000.00

-18%

11,800,000,000.00

-31%

-6,324,000,000.00

-154%

24,886,000,000.00

-494%

24,619,000,000.00

-1%

22,177,000,000.00

-10%

25,600,000,000.00

+15%

33,801,000,000.00

+32%

17,344,000,000.00

-49%

15,257,000,000.00

-12%

36,562,000,000.00

+140%

36,222,000,000.00

-1%

51,977,000,000.00

+43%

58,181,000,000.00

+12%

49,635,000,000.00

-15%

87,509,000,000.00

+76%

56,483,000,000.00

-35%

50,812,000,000.00

-10%

Net Income Ratio (0.01%) (-0.01%) (0.01%) (0.03%) (0.04%) (0.02%) (0.01%) (0.01%) (0.00%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%) (0.01%) (0.01%) (0.03%) (0.02%) (0.03%) (0.04%) (0.04%) (0.06%) (0.03%) (0.03%)
Earning Per Share
Basic EPS 12.39 -17.13 11.46 29.41 40.68 19.73 16.16 11.90 -6.39 25.18 24.92 22.46 25.93 34.22 17.55 15.44 40.74 36.64 52.52 58.78 50.13 88.35 57.00 51.31
Diluted EPS 12.39 -17.13 11.46 29.41 40.68 19.73 16.16 11.90 -6.39 25.16 24.90 22.44 25.91 34.19 17.53 15.42 40.70 36.62 52.49 58.74 50.09 88.35 56.97 51.30
Share Outstanding
Basic Share Outstanding 1,033,382,120.00 1,033,382,120.00 1,064,381,817.00 1,064,381,817.00 1,064,381,817.00 1,064,381,817.00 1,064,381,817.00 988,909,000.00 988,910,000.00 988,469,000.00 988,103,000.00 987,504,000.00 987,220,000.00 987,713,000.00 988,462,000.00 988,356,000.00 988,551,000.00 988,480,000.00 989,601,000.00 989,857,000.00 990,221,000.00 990,497,000.00 990,976,000.00 990,294,290.00
Diluted Share Outstanding 1,033,382,120.00 1,033,382,120.00 1,064,381,817.00 1,064,381,817.00 1,064,381,817.00 1,064,381,817.00 1,064,381,817.00 988,909,000.00 988,910,000.00 989,109,698.00 988,714,859.00 988,279,857.00 988,035,508.00 988,622,404.00 989,389,618.00 989,429,313.00 989,434,889.00 989,131,622.00 990,226,710.00 990,507,000.00 990,837,000.00 991,030,000.00 991,402,000.00 990,549,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation