Drecom
3793.TDrecom Price (3793.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,623,023
(0.3148)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Drecom Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.12B
+0% |
2.12B
+0% |
2.37B
+12% |
2.96B
+25% |
7.19B
+143% |
8.49B
+18% |
6.99B
-18% |
7.30B
+4% |
6.53B
-10% |
8.39B
+28% |
13.19B
+57% |
10.72B
-19% |
10.15B
-5% |
11.84B
+17% |
10.53B
-11% |
10.80B
+3% |
9.78B
-9% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 786.30M | 664.10M | 645.08M | 1.29B | 3.42B | 5.54B | 5.38B | 5.02B | 4.74B | 5.33B | 10.10B | 9.29B | 7.96B | 7.84B | 6.73B | 6.24B | 6.37B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1.33B
+0% |
1.46B
+10% |
1.72B
+18% |
1.67B
-3% |
3.76B
+126% |
2.95B
-22% |
1.61B
-45% |
2.27B
+41% |
1.80B
-21% |
3.06B
+70% |
3.10B
+1% |
1.43B
-54% |
2.19B
+53% |
4.00B
+82% |
3.80B
-5% |
4.56B
+20% |
3.40B
-25% |
||
| Gross Profit Ratio | (0.63%) | (0.69%) | (0.73%) | (0.56%) | (0.52%) | (0.35%) | (0.23%) | (0.31%) | (0.27%) | (0.36%) | (0.23%) | (0.13%) | (0.22%) | (0.34%) | (0.36%) | (0.42%) | (0.35%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 98.89M | 71.80M | 0.00 | 112.00M | 254.19M | 215.26M | 139.23M | 190.89M | 165.79M | 366.14M | 345.24M | 354.54M | 396.00M | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1.03B | 1.09B | 631.45M | 321.08M | 171.15M | 151.49M | 112.46M | 103.78M | 78.35M | 103.70M | 113.79M | 120.58M | 151.10M | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 1.55B | 1.39B | 856.54M | 321.08M | 582.28M | 676.09M | 1.03B | 361.77M | 187.55M | 174.75M | 357.53M | 329.10M | 512.23M | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 524.32M | 299.87M | 225.09M | 0.00 | 411.13M | 524.60M | 918.83M | 257.99M | 109.20M | 71.06M | 243.74M | 208.52M | 361.13M | ||
| Depreciation and Amortiz... | 241.84M | 209.35M | 151.74M | 213.87M | 313.99M | 344.79M | 332.39M | 541.82M | 460.29M | 213.77M | 298.80M | 461.83M | 382.15M | 652.14M | 536.54M | 269.28M | 144.83M | ||
| Other Expenses | -16,171,000.00 | -10,804,000.00 | -891,000.00 | -1,117,000.00 | 710.00k | 2.87M | 4.79M | -424,000.00 | 1.12M | -7,514,000.00 | 1.73B | -37,401,000.00 | -37,130,000.00 | -11,686,000.00 | -1,171,000.00 | -50,036,000.00 | 1.59B | ||
| Total Operating Expenses | 1.32B | 1.37B | 1.51B | 1.53B | 2.15B | 2.10B | 1.36B | 788.06M | 1.27B | 1.28B | 2.91B | 2.01B | 1.58B | 1.94B | 2.21B | 2.28B | 2.50B | ||
| Cost and Exponses | 2.11B | 2.04B | 2.16B | 2.81B | 5.57B | 7.64B | 6.74B | 5.81B | 6.01B | 6.61B | 13.00B | 11.30B | 9.53B | 9.79B | 8.94B | 8.52B | 8.88B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
4.64M
+0% |
85.40M
+1,740% |
210.66M
+147% |
141.63M
-33% |
1.35B
+855% |
474.22M
-65% |
-503,565,000.00
-206% |
301.17M
-160% |
-206,061,000.00
-168% |
932.12M
-552% |
-12,071,000.00
-101% |
-577,458,000.00
+4,684% |
617.07M
-207% |
2.05B
+233% |
1.59B
-22% |
2.28B
+43% |
903.04M
-60% |
||
| Operating Income Ratio | (0.00%) | (0.04%) | (0.09%) | (0.05%) | (0.19%) | (0.06%) | (-0.07%) | (0.04%) | (-0.03%) | (0.11%) | (0.00%) | (-0.05%) | (0.06%) | (0.17%) | (0.15%) | (0.21%) | (0.09%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1.34M | 1.31M | 260.00k | 175.00k | 180.00k | 1.69M | 0.00 | 1.15M | 381.00k | 136.00k | 1.03M | 10.07M | 34.00k | 31.00k | 52.00k | 54.00k | 52.00k | ||
| Interest Expenses | 25.28M | 9.94M | 4.43M | 2.38M | 6.12M | 13.70M | 18.59M | 20.36M | 16.78M | 15.19M | 29.41M | 30.96M | 35.09M | 30.55M | 44.75M | 41.44M | 44.71M | ||
| Total Other Income/Exp... | -379,873,000.00 | -433,332,000.00 | 7.61M | -87,642,000.00 | -344,047,000.00 | -210,621,000.00 | -206,804,000.00 | -81,443,000.00 | -371,083,000.00 | 152.27M | -331,707,000.00 | -1,093,876,000.00 | 101.61M | -33,634,000.00 | -426,543,000.00 | -475,095,000.00 | -856,103,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -109,000,000.00 | -144,000,000.00 | 374.44M | 167.07M | 1.33B | 622.09M | -356,548,000.00 | 784.68M | -100,077,000.00 | 1.33B | 187.09M | -1,178,533,000.00 | 1.14B | 2.70B | 1.75B | 2.12B | 236.48M | ||
| EBITDA ratio | (0.11%) | (0.13%) | (0.15%) | (0.12%) | (0.27%) | (0.14%) | (0.08%) | (0.28%) | (0.15%) | (0.23%) | (0.02%) | (-0.08%) | (0.10%) | (0.23%) | (0.20%) | (0.23%) | (0.02%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -375,233,000.00 | -347,935,000.00 | 218.27M | -49,189,000.00 | 1.01B | 263.60M | -710,369,000.00 | 219.73M | -577,144,000.00 | 1.08B | -141,118,000.00 | -1,671,334,000.00 | 718.68M | 2.02B | 1.16B | 1.81B | 46.94M | ||
| Income Before Tax Ratio | (-0.18%) | (-0.16%) | (0.09%) | (-0.02%) | (0.14%) | (0.03%) | (-0.10%) | (0.03%) | (-0.09%) | (0.13%) | (-0.01%) | (-0.16%) | (0.07%) | (0.17%) | (0.11%) | (0.17%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 248.67M | 141.19M | 91.62M | 22.03M | 204.93M | 136.59M | -201,644,000.00 | 220.82M | 40.40M | 274.46M | 59.01M | 45.93M | 5.28M | 392.80M | 355.69M | 644.82M | -60,056,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -642,455,000.00
+0% |
-492,541,000.00
-23% |
101.90M
-121% |
-81,133,000.00
-180% |
804.23M
-1,091% |
127.01M
-84% |
-508,725,000.00
-501% |
17.76M
-103% |
-537,978,000.00
-3,129% |
814.58M
-251% |
-200,123,000.00
-125% |
-1,712,709,000.00
+756% |
711.47M
-142% |
1.62B
+128% |
807.30M
-50% |
1.16B
+44% |
104.05M
-91% |
||
| Net Income Ratio | (-0.30%) | (-0.23%) | (0.04%) | (-0.03%) | (0.11%) | (0.01%) | (-0.07%) | (0.00%) | (-0.08%) | (0.10%) | (-0.02%) | (-0.16%) | (0.07%) | (0.14%) | (0.08%) | (0.11%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -31.13 | -18.60 | 3.80 | -15.06 | 29.73 | 4.71 | -18.84 | 0.66 | -19.69 | 29.72 | -7.08 | -60.46 | 25.02 | 57.00 | 28.29 | 40.70 | 3.64 | ||
| Diluted EPS | -31.13 | -18.60 | 3.74 | -15.06 | 29.37 | 4.67 | -18.84 | 0.65 | -19.69 | 29.67 | -7.08 | -60.46 | 24.98 | 56.85 | 28.26 | 40.62 | 3.64 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20.64M | 26.47M | 26.84M | 5.39M | 27.05M | 27.00M | 27.00M | 27.20M | 27.32M | 27.41M | 28.28M | 28.33M | 28.44M | 28.51M | 28.54M | 28.48M | 28.57M | ||
| Diluted Share Outstanding | 20.64M | 26.47M | 27.26M | 5.39M | 27.39M | 27.20M | 27.00M | 27.32M | 27.32M | 27.45M | 28.28M | 28.33M | 28.49M | 28.58M | 28.56M | 28.53M | 28.62M | ||