Drecom Price (3793.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

28,623,023

(0.3148)%

2023 - Income Statement Summary

Revenue 9.78B USD
Cost of Revenue 6.37B USD
Gross Profit 3.40B USD
Operating Expenses 2.50B USD
Operating Income 903.04M USD
Other Expenses 1.59B USD
Net Income 104.05M USD
news-img
Drecom Co.,Ltd.
news-img

Income Statement

Drecom Co.,Ltd.

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
2,115,297,000.00

+0%

2,121,396,000.00

+0%

2,366,185,000.00

+12%

2,956,129,000.00

+25%

7,187,771,000.00

+143%

8,490,631,000.00

+18%

6,989,141,000.00

-18%

7,298,385,000.00

+4%

6,534,377,000.00

-10%

8,388,502,000.00

+28%

13,192,635,000.00

+57%

10,720,399,000.00

-19%

10,150,166,000.00

-5%

11,840,739,000.00

+17%

10,528,500,000.00

-11%

10,800,257,000.00

+3%

9,779,099,000.00

-9%

Cost of Revenue
Cost of Revenue
786,303,000.00 664,099,000.00 645,081,000.00 1,289,058,000.00 3,423,130,000.00 5,538,756,000.00 5,377,816,000.00 5,024,352,000.00 4,738,506,000.00 5,332,720,000.00 10,096,962,000.00 9,286,312,000.00 7,957,907,000.00 7,843,744,000.00 6,731,898,000.00 6,242,019,000.00 6,374,197,000.00
Gross Profit
Gross Profit
1,328,994,000.00

+0%

1,457,297,000.00

+10%

1,721,104,000.00

+18%

1,667,071,000.00

-3%

3,764,641,000.00

+126%

2,951,875,000.00

-22%

1,611,325,000.00

-45%

2,274,033,000.00

+41%

1,795,871,000.00

-21%

3,055,782,000.00

+70%

3,095,673,000.00

+1%

1,434,087,000.00

-54%

2,192,259,000.00

+53%

3,996,995,000.00

+82%

3,796,602,000.00

-5%

4,558,238,000.00

+20%

3,404,902,000.00

-25%

Gross Profit Ratio
(0.63%) (0.69%) (0.73%) (0.56%) (0.52%) (0.35%) (0.23%) (0.31%) (0.27%) (0.36%) (0.23%) (0.13%) (0.22%) (0.34%) (0.36%) (0.42%) (0.35%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 98,890,000.00 71,799,000.00 0.00 112,000,000.00 254,193,000.00 215,259,000.00 139,231,000.00 190,891,000.00 165,785,000.00 366,142,000.00 345,240,000.00 354,539,000.00 396,002,000.00
General and Administrative
0.00 0.00 0.00 0.00 1,025,376,000.00 1,093,453,000.00 631,450,000.00 321,079,000.00 171,149,000.00 151,489,000.00 112,459,000.00 103,777,000.00 78,350,000.00 103,697,000.00 113,793,000.00 120,582,000.00 151,096,000.00
Selling, General & Admin...
0.00 0.00 0.00 0.00 1,549,699,000.00 1,393,321,000.00 856,540,000.00 321,079,000.00 582,281,000.00 676,086,000.00 1,031,287,000.00 361,767,000.00 187,551,000.00 174,752,000.00 357,534,000.00 329,102,000.00 512,227,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 524,323,000.00 299,868,000.00 225,090,000.00 0.00 411,132,000.00 524,597,000.00 918,828,000.00 257,990,000.00 109,201,000.00 71,055,000.00 243,741,000.00 208,520,000.00 361,131,000.00
Depreciation and Amortiz...
241,839,000.00 209,352,000.00 151,737,000.00 213,870,000.00 313,994,000.00 344,791,000.00 332,385,000.00 541,817,000.00 460,290,000.00 213,772,000.00 298,798,000.00 461,834,000.00 382,147,000.00 652,140,000.00 536,543,000.00 269,275,000.00 144,830,000.00
Other Expenses
-16,171,000.00 -10,804,000.00 -891,000.00 -1,117,000.00 710,000.00 2,866,000.00 4,791,000.00 -424,000.00 1,119,000.00 -7,514,000.00 1,734,562,000.00 -37,401,000.00 -37,130,000.00 -11,686,000.00 -1,171,000.00 -50,036,000.00 1,593,634,000.00
Total Operating Expenses
1,324,353,000.00 1,371,899,000.00 1,510,445,000.00 1,525,438,000.00 2,148,918,000.00 2,099,302,000.00 1,358,919,000.00 788,063,000.00 1,266,551,000.00 1,281,587,000.00 2,905,080,000.00 2,011,542,000.00 1,575,183,000.00 1,944,126,000.00 2,205,489,000.00 2,276,881,000.00 2,501,863,000.00
Cost and Exponses
2,110,656,000.00 2,035,998,000.00 2,155,526,000.00 2,814,496,000.00 5,572,048,000.00 7,638,058,000.00 6,736,735,000.00 5,812,415,000.00 6,005,057,000.00 6,614,307,000.00 13,002,042,000.00 11,297,854,000.00 9,533,090,000.00 9,787,870,000.00 8,937,387,000.00 8,518,900,000.00 8,876,060,000.00
Operating Income
Operating Income
4,640,000.00

+0%

85,397,000.00

+1,740%

210,658,000.00

+147%

141,632,000.00

-33%

1,353,205,000.00

+855%

474,219,000.00

-65%

-503,565,000.00

-206%

301,168,000.00

-160%

-206,061,000.00

-168%

932,121,000.00

-552%

-12,071,000.00

-101%

-577,458,000.00

+4,684%

617,072,000.00

-207%

2,052,865,000.00

+233%

1,591,111,000.00

-22%

2,281,354,000.00

+43%

903,039,000.00

-60%

Operating Income Ratio
(0.00%) (0.04%) (0.09%) (0.05%) (0.19%) (0.06%) (-0.07%) (0.04%) (-0.03%) (0.11%) (0.00%) (-0.05%) (0.06%) (0.17%) (0.15%) (0.21%) (0.09%)
Other Income and Exp...
Interest Income
1,336,000.00 1,307,000.00 260,000.00 175,000.00 180,000.00 1,691,000.00 0.00 1,154,000.00 381,000.00 136,000.00 1,029,000.00 10,067,000.00 34,000.00 31,000.00 52,000.00 54,000.00 52,000.00
Interest Expenses
25,279,000.00 9,938,000.00 4,432,000.00 2,384,000.00 6,119,000.00 13,704,000.00 18,587,000.00 20,360,000.00 16,777,000.00 15,191,000.00 29,406,000.00 30,964,000.00 35,085,000.00 30,554,000.00 44,747,000.00 41,437,000.00 44,714,000.00
Total Other Income/Exp...
-379,873,000.00 -433,332,000.00 7,613,000.00 -87,642,000.00 -344,047,000.00 -210,621,000.00 -206,804,000.00 -81,443,000.00 -371,083,000.00 152,270,000.00 -331,707,000.00 -1,093,876,000.00 101,605,000.00 -33,634,000.00 -426,543,000.00 -475,095,000.00 -856,103,000.00
EBITDA
EBITDA
-109,000,000.00 -144,000,000.00 374,440,000.00 167,065,000.00 1,329,271,000.00 622,093,000.00 -356,548,000.00 784,676,000.00 -100,077,000.00 1,329,576,000.00 187,087,000.00 -1,178,533,000.00 1,135,911,000.00 2,701,926,000.00 1,745,861,000.00 2,116,974,000.00 236,483,000.00
EBITDA ratio
(0.11%) (0.13%) (0.15%) (0.12%) (0.27%) (0.14%) (0.08%) (0.28%) (0.15%) (0.23%) (0.02%) (-0.08%) (0.10%) (0.23%) (0.20%) (0.23%) (0.02%)
Income Before Tax
Income Before Tax
-375,233,000.00 -347,935,000.00 218,271,000.00 -49,189,000.00 1,009,158,000.00 263,598,000.00 -710,369,000.00 219,725,000.00 -577,144,000.00 1,084,391,000.00 -141,118,000.00 -1,671,334,000.00 718,677,000.00 2,019,231,000.00 1,164,568,000.00 1,806,259,000.00 46,936,000.00
Income Before Tax Ratio
(-0.18%) (-0.16%) (0.09%) (-0.02%) (0.14%) (0.03%) (-0.10%) (0.03%) (-0.09%) (0.13%) (-0.01%) (-0.16%) (0.07%) (0.17%) (0.11%) (0.17%) (0.00%)
Income Tax Expense
Income Tax Expense
248,667,000.00 141,185,000.00 91,621,000.00 22,034,000.00 204,927,000.00 136,587,000.00 -201,644,000.00 220,821,000.00 40,401,000.00 274,460,000.00 59,005,000.00 45,930,000.00 5,276,000.00 392,804,000.00 355,692,000.00 644,824,000.00 -60,056,000.00
Net Income
Net Income
-642,455,000.00

+0%

-492,541,000.00

-23%

101,903,000.00

-121%

-81,133,000.00

-180%

804,231,000.00

-1,091%

127,010,000.00

-84%

-508,725,000.00

-501%

17,761,000.00

-103%

-537,978,000.00

-3,129%

814,575,000.00

-251%

-200,123,000.00

-125%

-1,712,709,000.00

+756%

711,468,000.00

-142%

1,624,683,000.00

+128%

807,301,000.00

-50%

1,159,125,000.00

+44%

104,051,000.00

-91%

Net Income Ratio
(-0.30%) (-0.23%) (0.04%) (-0.03%) (0.11%) (0.01%) (-0.07%) (0.00%) (-0.08%) (0.10%) (-0.02%) (-0.16%) (0.07%) (0.14%) (0.08%) (0.11%) (0.01%)
Earning Per Share
Basic EPS
-31.13 -18.60 3.80 -15.06 29.73 4.71 -18.84 0.66 -19.69 29.72 -7.08 -60.46 25.02 57.00 28.29 40.70 3.64
Diluted EPS
-31.13 -18.60 3.74 -15.06 29.37 4.67 -18.84 0.65 -19.69 29.67 -7.08 -60.46 24.98 56.85 28.26 40.62 3.64
Share Outstanding
Basic Share Outstanding
20,641,000.00 26,474,000.00 26,836,000.00 5,387,800.00 27,048,200.00 26,999,000.00 27,002,200.00 27,196,602.00 27,320,184.00 27,412,482.00 28,275,537.00 28,328,955.00 28,437,775.00 28,505,330.00 28,536,540.00 28,482,068.00 28,570,583.00
Diluted Share Outstanding
20,641,000.00 26,474,000.00 27,258,890.00 5,387,800.00 27,386,980.00 27,197,002.00 27,002,200.00 27,324,615.00 27,320,184.00 27,454,499.00 28,275,537.00 28,328,955.00 28,485,957.00 28,577,364.00 28,563,192.00 28,533,206.00 28,623,023.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

104.05MRevenueGross ProfitOperating IncomeBasic Shares