Cytori
3750.TCytori Cell Research Institute, Inc. Price (3750.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,958,859
(0.3395)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cytori Cell Research Institute, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,180,000,000.00
+0% |
1,388,292,000.00
+18% |
1,335,578,000.00
-4% |
2,144,712,000.00
+61% |
1,560,388,000.00
-27% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 424,000,000.00 | 627,969,000.00 | 476,345,000.00 | 875,724,000.00 | 268,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
756,000,000.00
+0% |
760,323,000.00
+1% |
859,233,000.00
+13% |
1,268,988,000.00
+48% |
1,292,388,000.00
+2% |
||||||||||||||
| Gross Profit Ratio | (0.64%) | (0.55%) | (0.64%) | (0.59%) | (0.83%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 32,000,000.00 | 145,235,000.00 | 351,353,000.00 | ||||||||||||||
| General and Administrative | 155,240,000.00 | 0.00 | 134,000,000.00 | 152,000,000.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 155,240,000.00 | 1,268,000,000.00 | 1,085,000,000.00 | 1,783,000,000.00 | 1,506,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 951,000,000.00 | 1,631,000,000.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 172,000,000.00 | 307,851,000.00 | 321,045,000.00 | 331,491,000.00 | 254,310,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 84,597,000.00 | 156,689,000.00 | 73,005,000.00 | 207,000,000.00 | ||||||||||||||
| Total Operating Expenses | 393,000,000.00 | 1,491,992,000.00 | 1,321,556,000.00 | 2,063,346,000.00 | 2,065,353,000.00 | ||||||||||||||
| Cost and Exponses | 817,000,000.00 | 2,119,961,000.00 | 1,797,901,000.00 | 2,939,070,000.00 | 2,333,130,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-129,000,000.00
+0% |
-731,671,000.00
+467% |
-462,323,000.00
-37% |
-794,359,000.00
+72% |
-772,742,000.00
-3% |
||||||||||||||
| Operating Income Ratio | (-0.11%) | (-0.53%) | (-0.35%) | (-0.37%) | (-0.50%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 57,470,000.00 | 84,537,000.00 | 93,194,000.00 | 129,241,000.00 | 153,811,000.00 | ||||||||||||||
| Total Other Income/Exp... | 448,000,000.00 | 77,428,000.00 | 396,987,000.00 | -371,717,000.00 | -238,471,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,000,000.00 | -261,855,000.00 | 348,901,999.00 | -705,344,000.00 | -603,091,000.00 | ||||||||||||||
| EBITDA ratio | (0.04%) | (-0.24%) | (0.01%) | (-0.18%) | (-0.39%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 319,000,000.00 | -654,243,000.00 | -65,336,000.00 | -1,166,076,000.00 | -1,011,213,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.27%) | (-0.47%) | (-0.05%) | (-0.54%) | (-0.65%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,000,000.00 | 121,202,000.00 | 11,757,000.00 | -106,345,000.00 | -1,150,152,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 319,000,000.00
+0% |
-831,863,000.00
-361% |
-77,633,000.00
-91% |
-1,059,941,000.00
+1,265% |
138,155,000.00
-113% |
||||||||||||||
| Net Income Ratio | (0.27%) | (-0.60%) | (-0.06%) | (-0.49%) | (0.09%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 47.52 | -101.64 | -8.79 | -118.71 | 15.47 | ||||||||||||||
| Diluted EPS | 47.52 | -101.64 | -8.79 | -118.71 | 15.42 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,712,293.00 | 8,184,400.00 | 8,829,847.00 | 8,928,548.00 | 8,928,377.00 | ||||||||||||||
| Diluted Share Outstanding | 6,712,293.00 | 8,184,400.00 | 8,829,847.00 | 8,928,548.00 | 8,958,859.00 | ||||||||||||||