Systems
3741.TSystems Engineering Consultants Co.,LTD. Price (3741.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,095,898
(0.0182)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Systems Engineering Consultants Co.,LTD.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,474,300,000.00
+0% |
2,666,842,000.00
+8% |
2,824,565,000.00
+6% |
2,690,403,000.00
-5% |
3,084,481,000.00
+15% |
3,818,089,000.00
+24% |
4,250,250,000.00
+11% |
4,100,213,000.00
-4% |
4,615,278,000.00
+13% |
4,424,059,000.00
-4% |
5,175,417,000.00
+17% |
5,981,295,000.00
+16% |
6,343,928,000.00
+6% |
6,525,920,000.00
+3% |
6,560,259,000.00
+1% |
7,488,985,000.00
+14% |
8,534,531,000.00
+14% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,824,611,000.00 | 1,979,380,000.00 | 2,144,178,000.00 | 2,021,635,000.00 | 2,185,302,000.00 | 2,649,087,000.00 | 3,064,817,000.00 | 2,920,441,000.00 | 3,438,089,000.00 | 3,292,496,000.00 | 3,743,363,000.00 | 4,310,792,000.00 | 4,568,871,000.00 | 4,676,572,000.00 | 4,585,275,000.00 | 5,246,987,000.00 | 5,983,682,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
649,689,000.00
+0% |
687,462,000.00
+6% |
680,387,000.00
-1% |
668,768,000.00
-2% |
899,179,000.00
+34% |
1,169,002,000.00
+30% |
1,185,433,000.00
+1% |
1,179,772,000.00
0% |
1,177,189,000.00
0% |
1,131,563,000.00
-4% |
1,432,054,000.00
+27% |
1,670,503,000.00
+17% |
1,775,057,000.00
+6% |
1,849,348,000.00
+4% |
1,974,984,000.00
+7% |
2,241,998,000.00
+14% |
2,550,849,000.00
+14% |
||
| Gross Profit Ratio | (0.26%) | (0.26%) | (0.24%) | (0.25%) | (0.29%) | (0.31%) | (0.28%) | (0.29%) | (0.26%) | (0.26%) | (0.28%) | (0.28%) | (0.28%) | (0.28%) | (0.30%) | (0.30%) | (0.30%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,000,000.00 | 73,000,000.00 | 53,000,000.00 | 17,917,000.00 | 37,988,000.00 | 88,030,000.00 | 85,000,000.00 | 71,000,000.00 | 48,000,000.00 | 53,000,000.00 | 66,000,000.00 | 100,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 91,000,000.00 | 95,000,000.00 | 97,000,000.00 | 97,000,000.00 | 118,000,000.00 | 125,000,000.00 | 117,000,000.00 | 124,000,000.00 | 128,000,000.00 | 131,000,000.00 | 131,000,000.00 | 114,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 475,000,000.00 | 459,000,000.00 | 469,000,000.00 | 515,698,999.00 | 658,736,000.00 | 721,339,000.00 | 761,000,000.00 | 771,000,000.00 | 788,000,000.00 | 857,000,000.00 | 954,000,000.00 | 976,548,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 384,000,000.00 | 364,000,000.00 | 372,000,000.00 | 418,698,999.00 | 540,736,000.00 | 596,339,000.00 | 644,000,000.00 | 647,000,000.00 | 660,000,000.00 | 726,000,000.00 | 823,000,000.00 | 863,000,000.00 | ||
| Depreciation and Amortiz... | 72,500,000.00 | 92,535,000.00 | 99,406,000.00 | 79,133,000.00 | 73,204,000.00 | 141,192,000.00 | 89,489,000.00 | 33,565,000.00 | 18,685,000.00 | 16,860,000.00 | 24,316,000.00 | 24,145,000.00 | 26,645,000.00 | 22,988,000.00 | 27,577,000.00 | 35,900,000.00 | 36,110,000.00 | ||
| Other Expenses | 104,259,000.00 | 82,377,000.00 | 74,303,000.00 | 90,774,000.00 | 123,659,000.00 | 19,762,000.00 | 51,324,000.00 | 46,276,000.00 | 14,327,000.00 | 18,658,000.00 | 58,883,000.00 | 59,701,000.00 | 62,816,000.00 | 38,500,000.00 | 40,742,000.00 | 58,413,000.00 | 7,003,000.00 | ||
| Total Operating Expenses | 577,890,000.00 | 596,598,000.00 | 560,233,000.00 | 559,250,000.00 | 595,090,000.00 | 520,851,000.00 | 533,756,000.00 | 523,430,000.00 | 535,498,000.00 | 698,496,000.00 | 811,330,000.00 | 847,072,000.00 | 844,465,000.00 | 838,178,000.00 | 912,465,000.00 | 1,026,374,000.00 | 1,083,551,000.00 | ||
| Cost and Exponses | 2,402,501,000.00 | 2,575,978,000.00 | 2,704,411,000.00 | 2,580,885,000.00 | 2,780,392,000.00 | 3,169,938,000.00 | 3,598,573,000.00 | 3,443,871,000.00 | 3,973,587,000.00 | 3,990,992,000.00 | 4,554,693,000.00 | 5,157,864,000.00 | 5,413,336,000.00 | 5,514,750,000.00 | 5,497,740,000.00 | 6,273,361,000.00 | 7,067,232,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
71,799,000.00
+0% |
90,863,000.00
+27% |
120,152,000.00
+32% |
109,518,000.00
-9% |
304,088,000.00
+178% |
648,149,000.00
+113% |
651,676,000.00
+1% |
656,341,000.00
+1% |
641,690,000.00
-2% |
433,066,000.00
-33% |
620,722,000.00
+43% |
823,431,000.00
+33% |
930,591,000.00
+13% |
1,011,169,000.00
+9% |
1,062,517,000.00
+5% |
1,215,623,000.00
+14% |
1,467,298,000.00
+21% |
||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.10%) | (0.17%) | (0.15%) | (0.16%) | (0.14%) | (0.10%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,708,000.00 | 11,620,000.00 | 9,543,000.00 | 10,397,000.00 | 8,360,000.00 | 7,350,000.00 | 5,532,000.00 | 4,407,000.00 | 5,907,000.00 | 5,560,000.00 | 5,723,000.00 | 5,464,000.00 | 4,869,000.00 | 3,444,000.00 | 3,276,000.00 | 3,968,000.00 | 7,187,000.00 | ||
| Interest Expenses | 1,175,000.00 | 1,063,000.00 | 890,000.00 | 811,000.00 | 692,000.00 | 798,000.00 | 777,000.00 | 859,000.00 | 903,000.00 | 805,000.00 | 659,000.00 | 675,000.00 | 681,000.00 | 681,000.00 | 679,000.00 | 687,000.00 | 675,000.00 | ||
| Total Other Income/Exp... | 75,031,000.00 | 92,080,000.00 | 80,069,000.00 | 29,211,000.00 | 127,539,000.00 | 13,426,000.00 | 51,154,000.00 | 49,827,000.00 | 18,820,000.00 | 23,259,000.00 | 65,114,000.00 | 66,059,000.00 | 68,981,000.00 | 49,193,000.00 | 44,541,000.00 | 63,032,000.00 | 80,624,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 220,505,000.00 | 276,541,000.00 | 300,517,000.00 | 218,673,000.00 | 505,523,000.00 | 803,565,000.00 | 793,096,000.00 | 740,592,000.00 | 680,098,000.00 | 473,990,000.00 | 710,812,000.00 | 914,307,000.00 | 1,026,897,000.00 | 1,084,029,000.00 | 1,135,315,000.00 | 1,315,242,000.00 | 1,584,705,000.00 | ||
| EBITDA ratio | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.16%) | (0.21%) | (0.19%) | (0.18%) | (0.15%) | (0.11%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 146,830,000.00 | 182,943,000.00 | 200,221,000.00 | 138,729,000.00 | 431,627,000.00 | 661,575,000.00 | 702,830,000.00 | 706,168,000.00 | 660,510,000.00 | 456,325,000.00 | 685,836,000.00 | 889,490,000.00 | 999,572,000.00 | 1,060,362,000.00 | 1,107,058,000.00 | 1,278,655,000.00 | 1,547,922,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.14%) | (0.17%) | (0.17%) | (0.17%) | (0.14%) | (0.10%) | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.18%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 74,361,000.00 | 75,865,000.00 | 84,474,000.00 | 58,495,000.00 | 188,645,000.00 | 254,228,000.00 | 274,578,000.00 | 255,757,000.00 | 214,121,000.00 | 141,927,000.00 | 217,481,000.00 | 275,765,000.00 | 311,712,000.00 | 332,677,000.00 | 326,758,000.00 | 399,823,000.00 | 442,605,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 72,468,000.00
+0% |
107,078,000.00
+48% |
115,745,000.00
+8% |
80,232,000.00
-31% |
242,982,000.00
+203% |
407,347,000.00
+68% |
428,251,000.00
+5% |
450,411,000.00
+5% |
446,389,000.00
-1% |
314,397,000.00
-30% |
468,354,000.00
+49% |
613,724,000.00
+31% |
687,859,000.00
+12% |
727,684,000.00
+6% |
780,299,000.00
+7% |
878,831,000.00
+13% |
1,105,316,000.00
+26% |
||
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.08%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 14.16 | 20.92 | 22.61 | 15.67 | 47.46 | 79.57 | 83.65 | 87.98 | 87.19 | 61.41 | 91.48 | 119.88 | 134.37 | 142.39 | 152.56 | 172.49 | 216.90 | ||
| Diluted EPS | 14.16 | 20.92 | 22.61 | 15.67 | 47.46 | 79.57 | 83.65 | 87.98 | 87.19 | 61.41 | 91.48 | 119.88 | 134.37 | 142.39 | 152.56 | 172.49 | 216.90 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,119,902.00 | 5,119,652.00 | 5,119,648.00 | 5,119,590.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,470.00 | 5,119,302.00 | 5,119,278.00 | 5,110,549.00 | 5,114,741.00 | 5,094,969.00 | 5,095,898.00 | ||
| Diluted Share Outstanding | 5,119,902.00 | 5,119,652.00 | 5,119,648.00 | 5,119,590.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,490.00 | 5,119,470.00 | 5,119,302.00 | 5,119,278.00 | 5,110,549.00 | 5,114,741.00 | 5,094,969.00 | 5,095,898.00 | ||