Cyberlinks Co., Ltd. Price (3683.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

11,288,046

(0.1901)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Cyberlinks Co., Ltd.
news-img

Income Statement

Cyberlinks Co., Ltd.

Currency: JPY

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 7,105,880,000.00

+0%

7,470,025,000.00

+5%

8,849,757,000.00

+18%

9,296,034,000.00

+5%

9,310,484,000.00

+0%

9,615,314,000.00

+3%

9,685,326,000.00

+1%

10,449,702,000.00

+8%

12,777,704,000.00

+22%

13,241,045,000.00

+4%

12,225,000,000.00

-8%

15,023,000,000.00

+23%

15,870,000,000.00

+6%

Cost of Revenue
Cost of Revenue 4,924,130,000.00 5,331,893,000.00 6,343,801,000.00 6,507,481,000.00 6,512,748,000.00 6,810,251,000.00 7,009,516,000.00 7,737,931,000.00 9,235,907,000.00 9,469,840,000.00 8,221,000,000.00 10,249,000,000.00 10,962,000,000.00
Gross Profit
Gross Profit 2,181,750,000.00

+0%

2,138,132,000.00

-2%

2,505,956,000.00

+17%

2,788,553,000.00

+11%

2,797,736,000.00

+0%

2,805,063,000.00

+0%

2,675,810,000.00

-5%

2,711,771,000.00

+1%

3,541,797,000.00

+31%

3,771,205,000.00

+6%

4,004,000,000.00

+6%

4,774,000,000.00

+19%

4,908,000,000.00

+3%

Gross Profit Ratio (0.31%) (0.29%) (0.28%) (0.30%) (0.30%) (0.29%) (0.28%) (0.26%) (0.28%) (0.29%) (0.33%) (0.32%) (0.31%)
Operating Expenses
Research and Development 0.00 0.00 0.00 16,924,000.00 90,005,000.00 15,491,000.00 70,693,000.00 38,422,000.00 120,791,000.00 316,285,000.00 289,000,000.00 217,000,000.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115,000,000.00 206,000,000.00 202,000,000.00 206,000,000.00 199,000,000.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 1,945,650,000.00 2,013,087,000.00 2,091,347,000.00 1,993,585,000.00 2,124,815,000.00 2,433,932,000.00 2,450,029,000.00 2,522,000,000.00 3,185,000,000.00 3,655,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,009,815,000.00 2,227,932,000.00 2,248,029,000.00 2,316,000,000.00 2,986,000,000.00 0.00
Depreciation and Amortiz... 159,572,000.00 199,253,000.00 241,729,000.00 312,847,000.00 347,057,000.00 494,437,000.00 532,495,000.00 680,369,000.00 648,605,000.00 636,525,000.00 533,000,000.00 825,000,000.00 995,000,000.00
Other Expenses 43,114,000.00 15,083,000.00 -2,773,000.00 1,359,000.00 13,045,000.00 38,786,000.00 15,584,000.00 2,261,889,000.00 2,617,176,000.00 2,826,177,000.00 2,876,000,000.00 332,000,000.00 -2,000,000.00
Total Operating Expenses 1,884,041,000.00 1,799,122,000.00 1,901,751,000.00 2,053,599,000.00 2,215,477,000.00 2,227,611,000.00 2,171,376,000.00 2,261,889,000.00 2,617,176,000.00 2,826,177,000.00 2,876,000,000.00 3,734,000,000.00 3,653,000,000.00
Cost and Exponses 6,808,171,000.00 7,131,015,000.00 8,245,552,000.00 8,561,080,000.00 8,728,225,000.00 9,037,862,000.00 9,180,892,000.00 9,999,820,000.00 11,853,083,000.00 12,296,017,000.00 11,097,000,000.00 13,983,000,000.00 14,615,000,000.00
Operating Income
Operating Income 297,708,000.00

+0%

339,009,000.00

+14%

604,204,000.00

+78%

734,953,000.00

+22%

582,258,000.00

-21%

577,450,000.00

-1%

504,433,000.00

-13%

449,881,000.00

-11%

924,620,000.00

+106%

945,026,000.00

+2%

1,127,000,000.00

+19%

1,040,000,000.00

-8%

1,255,000,000.00

+21%

Operating Income Ratio (0.04%) (0.05%) (0.07%) (0.08%) (0.06%) (0.06%) (0.05%) (0.04%) (0.07%) (0.07%) (0.09%) (0.07%) (0.08%)
Other Income and Exp...
Interest Income 37,000.00 32,000.00 34,000.00 89,000.00 86,000.00 23,000.00 4,000.00 4,000.00 2,000.00 1,000.00 4,000,000.00 0.00 0.00
Interest Expenses 11,323,000.00 9,748,000.00 10,772,000.00 9,439,000.00 7,189,000.00 6,650,000.00 6,571,000.00 8,804,000.00 16,673,000.00 12,739,000.00 11,000,000.00 19,000,000.00 0.00
Total Other Income/Exp... 6,113,000.00 2,018,000.00 -7,202,000.00 -5,511,000.00 -23,640,000.00 -141,833,000.00 9,274,999.00 -2,281,000.00 48,699,000.00 11,437,000.00 94,000,000.00 -236,000,000.00 -23,000,000.00
EBITDA
EBITDA 474,716,000.00 551,172,000.00 851,565,000.00 1,053,638,000.00 912,863,000.00 936,704,000.00 1,052,775,000.00 1,136,774,000.00 1,638,596,000.00 1,605,702,000.00 1,766,000,000.00 1,648,000,000.00 2,248,000,000.00
EBITDA ratio (0.07%) (0.07%) (0.10%) (0.11%) (0.10%) (0.12%) (0.11%) (0.11%) (0.13%) (0.12%) (0.14%) (0.11%) (0.14%)
Income Before Tax
Income Before Tax 303,821,000.00 341,027,000.00 597,002,000.00 729,442,000.00 558,618,000.00 435,617,000.00 513,708,000.00 447,600,000.00 973,319,000.00 956,437,000.00 1,221,000,000.00 804,000,000.00 1,232,000,000.00
Income Before Tax Ratio (0.04%) (0.05%) (0.07%) (0.08%) (0.06%) (0.05%) (0.05%) (0.04%) (0.08%) (0.07%) (0.10%) (0.05%) (0.08%)
Income Tax Expense
Income Tax Expense 149,366,000.00 149,583,000.00 210,379,000.00 300,748,000.00 224,833,000.00 184,068,000.00 193,351,000.00 167,241,000.00 328,599,000.00 311,170,000.00 311,000,000.00 359,000,000.00 418,000,000.00
Net Income
Net Income 154,454,000.00

+0%

191,443,000.00

+24%

386,622,000.00

+102%

428,694,000.00

+11%

333,785,000.00

-22%

251,549,000.00

-25%

320,356,000.00

+27%

280,359,000.00

-12%

644,720,000.00

+130%

645,000,000.00

+0%

909,000,000.00

+41%

445,000,000.00

-51%

814,000,000.00

+83%

Net Income Ratio (0.02%) (0.03%) (0.04%) (0.05%) (0.04%) (0.03%) (0.03%) (0.03%) (0.05%) (0.05%) (0.07%) (0.03%) (0.05%)
Earning Per Share
Basic EPS 21.27 26.37 42.30 44.59 34.48 25.98 33.08 28.45 62.43 62.55 87.27 39.95 72.16
Diluted EPS 16.12 26.37 42.30 44.54 34.35 25.83 32.80 28.19 60.92 61.05 86.00 39.50 72.11
Share Outstanding
Basic Share Outstanding 7,260,786.00 7,260,786.00 9,140,828.00 9,613,312.00 9,680,552.00 9,680,910.00 9,685,326.00 9,855,076.00 10,327,007.00 10,315,961.00 10,416,423.00 11,137,953.00 11,280,487.00
Diluted Share Outstanding 9,584,430.00 7,260,786.00 9,140,828.00 9,624,921.00 9,715,762.00 9,740,523.00 9,766,951.00 9,946,482.00 10,583,273.00 10,568,697.00 10,569,877.00 11,266,633.00 11,288,046.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation